Infibeam Avenues (INFIBEAM) | Financial Analysis & Statements
Infibeam Avenues Ltd. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
12.8B
Gross Profit
12.4B
96.94%
Operating Income
533.2M
4.16%
Net Income
584.3M
4.56%
EPS (Diluted)
₹0.21
Balance Sheet Metrics
Total Assets
53.7B
Total Liabilities
15.3B
Shareholders Equity
38.4B
Debt to Equity
0.40
Cash Flow Metrics
Operating Cash Flow
-122.1M
Free Cash Flow
-3.4M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Infibeam Avenues Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 39.9B | 31.7B | 19.6B | 12.9B | 6.8B |
| Cost of Goods Sold | 1.3B | 1.2B | 964.8M | 817.8M | 573.4M |
| Gross Profit | 38.6B | 30.5B | 18.7B | 12.1B | 6.2B |
| Gross Margin % | 96.8% | 96.3% | 95.1% | 93.7% | 91.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 262.2M | 166.0M | 128.0M | 90.3M | 126.1M |
| Other Operating Expenses | 34.9B | 27.7B | 16.6B | 10.7B | 4.5B |
| Total Operating Expenses | 35.2B | 27.9B | 16.7B | 10.8B | 4.7B |
| Operating Income | 2.5B | 1.9B | 1.2B | 823.4M | 714.2M |
| Operating Margin % | 6.3% | 5.8% | 6.2% | 6.4% | 10.6% |
| Non-Operating Items | |||||
| Interest Income | 424.4M | 136.8M | 106.6M | 55.5M | 66.6M |
| Interest Expense | 82.8M | 23.7M | 19.4M | 19.3M | 34.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.1B | 2.1B | 1.8B | 983.6M | 817.7M |
| Income Tax | 721.7M | 516.2M | 459.5M | 147.1M | 115.2M |
| Effective Tax Rate % | 23.4% | 24.9% | 25.2% | 15.0% | 14.1% |
| Net Income | 2.4B | 1.6B | 1.4B | 836.5M | 702.5M |
| Net Margin % | 5.9% | 4.9% | 6.9% | 6.5% | 10.4% |
| Key Metrics | |||||
| EBITDA | 3.7B | 2.7B | 2.0B | 1.6B | 1.6B |
| EPS (Basic) | ₹0.76 | ₹0.57 | ₹0.51 | ₹0.32 | ₹0.27 |
| EPS (Diluted) | ₹0.75 | ₹0.56 | ₹0.50 | ₹0.31 | ₹0.27 |
| Basic Shares Outstanding | 3101387512 | 2723372930 | 2676183332 | 2703750000 | 2648774116 |
| Diluted Shares Outstanding | 3101387512 | 2723372930 | 2676183332 | 2703750000 | 2648774116 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Infibeam Avenues Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 7.1B | 2.7B | 2.1B | 1.8B |
| Short-term Investments | 2.6B | 1.2B | 997.0M | 883.7M | 889.7M |
| Accounts Receivable | 892.7M | 1.3B | 650.3M | 809.2M | 729.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 26.4M | 31.6M | 30.0M | 61.0M | 21.5M |
| Total Current Assets | 18.8B | 20.6B | 12.5B | 10.7B | 8.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 74.8M | 50.2M | 40.9M | 40.2M | 38.0M |
| Goodwill | 40.8B | 38.0B | 36.7B | 36.5B | 35.0B |
| Intangible Assets | 7.4B | 5.1B | 3.8B | 3.9B | 2.6B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 30.0K | -20.0K | -10.0K | -50.0K | 160.0K |
| Total Non-Current Assets | 34.9B | 31.5B | 28.5B | 27.8B | 26.7B |
| Total Assets | 53.7B | 52.2B | 41.0B | 38.5B | 35.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 320.5M | 257.3M | 147.5M | 391.6M | 215.5M |
| Short-term Debt | 925.3M | 43.6M | 30.1M | 21.5M | 106.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 14.8M | 10.2M | 19.9M | 6.7B | 20.0K |
| Total Current Liabilities | 11.8B | 14.9B | 7.8B | 7.8B | 6.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 799.4M | 790.3M | 50.1M | 52.7M | 153.2M |
| Deferred Tax Liabilities | 2.5B | 1.8B | 1.3B | 844.4M | 328.1M |
| Other Non-Current Liabilities | 10.0K | 74.2M | 10.0K | 10.0K | 10.0K |
| Total Non-Current Liabilities | 3.5B | 2.7B | 1.5B | 1.2B | 530.9M |
| Total Liabilities | 15.3B | 17.6B | 9.4B | 9.0B | 6.6B |
| Equity | |||||
| Common Stock | 2.8B | 2.8B | 2.7B | 2.7B | 1.3B |
| Retained Earnings | 9.3B | 6.7B | 5.3B | 3.1B | 3.0B |
| Treasury Stock | 413.5M | 413.5M | 413.5M | 396.5M | 396.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 38.4B | 34.6B | 31.7B | 29.5B | 28.9B |
| Key Metrics | |||||
| Total Debt | 1.7B | 833.9M | 80.2M | 74.2M | 260.2M |
| Working Capital | 7.0B | 5.8B | 4.7B | 2.9B | 2.7B |
Balance Sheet Composition
Infibeam Avenues Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.0B | 2.1B | 1.9B | 904.1M | 731.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 147.0M | 79.4M | 88.2M | 71.9M | 24.3M |
| Working Capital Changes | 1.1B | -2.9B | -1.0B | -1.7B | -3.1B |
| Operating Cash Flow | 3.9B | -884.8M | 803.8M | -782.2M | -2.4B |
| Investing Activities | |||||
| Capital Expenditures | -3.8B | -2.9B | -611.9M | -419.5M | -825.1M |
| Acquisitions | - | - | - | -137.5M | 0 |
| Investment Purchases | -3.2B | -1.6B | -1.2B | -525.4M | -152.5M |
| Investment Sales | 895.5M | 385.3M | 772.0M | 341.6M | 270.4M |
| Investing Cash Flow | -6.1B | -4.1B | -991.7M | -740.8M | -707.2M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -17.1M | - | - |
| Dividends Paid | -138.4M | -133.4M | - | -132.5M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 1.6B | 1.1B | 388.3M | -131.5M | 800.0K |
| Free Cash Flow | -3.0B | 4.3B | 503.3M | 799.3M | 724.4M |
| Net Change in Cash | -640.0M | -3.9B | 200.3M | -1.7B | -3.1B |
Cash Flow Trend
Infibeam Avenues Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.24
Forward P/E
18.17
Price to Book
1.17
Price to Sales
1.08
PEG Ratio
0.84
Profitability Ratios
Profit Margin
4.37%
Operating Margin
3.94%
Return on Equity
6.12%
Return on Assets
2.87%
Financial Health
Current Ratio
1.73
Debt to Equity
1.81
Beta
-0.09
Per Share Data
EPS (TTM)
₹0.76
Book Value per Share
₹14.42
Revenue per Share
₹18.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INFIBEAM | 52.6B | 22.24 | 1.17 | 6.12% | 4.37% | 1.81 |
| Oracle Financial | 765.2B | 31.45 | 11.07 | 33.51% | 33.34% | 0.46 |
| One | 742.4B | 278.73 | 4.82 | -4.39% | -2.11% | 1.05 |
| Kpit Technologies | 193.4B | 27.99 | 6.13 | 28.83% | 11.46% | 16.22 |
| Newgen Software | 67.0B | 22.50 | 7.02 | 20.79% | 19.50% | 3.25 |
| E2E Networks | 58.0B | 436.79 | 3.45 | -0.95% | -6.34% | 9.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.





