Iris Clothings (IRISDOREME) | Financial Analysis & Statements
Iris Clothings Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
486.7M
Gross Profit
181.5M
37.29%
Operating Income
48.2M
9.91%
Net Income
30.1M
6.19%
EPS (Diluted)
₹0.16
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
744.8M
Shareholders Equity
822.8M
Debt to Equity
0.91
Cash Flow Metrics
Operating Cash Flow
15.7M
Free Cash Flow
23.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Iris Clothings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.2B | 1.1B | 1.1B | 873.1M |
| Cost of Goods Sold | 809.5M | 618.5M | 659.1M | 631.8M | 519.2M |
| Gross Profit | 643.9M | 592.1M | 466.6M | 477.5M | 353.9M |
| Gross Margin % | 44.3% | 48.9% | 41.4% | 43.0% | 40.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 29.9M | 35.4M | 22.8M | 18.0M | 14.7M |
| Other Operating Expenses | 93.4M | 82.2M | 68.4M | 81.7M | 69.7M |
| Total Operating Expenses | 123.3M | 117.6M | 91.1M | 99.7M | 84.4M |
| Operating Income | 216.8M | 202.1M | 140.4M | 158.3M | 114.5M |
| Operating Margin % | 14.9% | 16.7% | 12.5% | 14.3% | 13.1% |
| Non-Operating Items | |||||
| Interest Income | 1.9M | 970.0K | 903.0K | 869.0K | 1.2M |
| Interest Expense | 41.3M | 37.4M | 29.2M | 23.2M | 28.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 178.2M | 164.9M | 112.0M | 135.7M | 88.2M |
| Income Tax | 46.9M | 42.8M | 29.5M | 34.3M | 22.8M |
| Effective Tax Rate % | 26.3% | 26.0% | 26.3% | 25.3% | 25.9% |
| Net Income | 131.2M | 122.1M | 82.6M | 101.5M | 65.3M |
| Net Margin % | 9.0% | 10.1% | 7.3% | 9.1% | 7.5% |
| Key Metrics | |||||
| EBITDA | 282.3M | 263.2M | 194.1M | 214.9M | 167.9M |
| EPS (Basic) | ₹0.77 | ₹1.50 | ₹1.01 | ₹1.24 | ₹0.80 |
| EPS (Diluted) | ₹0.77 | ₹1.50 | ₹1.01 | ₹1.24 | ₹0.80 |
| Basic Shares Outstanding | 170678409 | 81570630 | 81570630 | 81570000 | 81570000 |
| Diluted Shares Outstanding | 170678409 | 81570630 | 81570630 | 81570000 | 81570000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Iris Clothings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 760.0K | 418.0K | 178.0K | 405.0K | 593.0K |
| Short-term Investments | 8.4M | 15.4M | 14.5M | 13.8M | 14.6M |
| Accounts Receivable | 529.7M | 362.9M | 312.5M | 237.3M | 148.7M |
| Inventory | 697.1M | 619.2M | 449.2M | 337.4M | 253.1M |
| Other Current Assets | 34.6M | 1.0K | 22.5M | 19.7M | 15.5M |
| Total Current Assets | 1.3B | 1.0B | 804.5M | 609.1M | 433.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 28.4M | 27.8M | 26.9M | 26.5M | 26.3M |
| Goodwill | 1.1M | 218.0K | 245.0K | 428.0K | 761.0K |
| Intangible Assets | 1.1M | 218.0K | 245.0K | 428.0K | 761.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -2.0K | -2.0K | -1.0K | -1.0K | 2.0K |
| Total Non-Current Assets | 297.3M | 301.8M | 288.6M | 328.8M | 325.1M |
| Total Assets | 1.6B | 1.3B | 1.1B | 937.9M | 758.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 234.4M | 192.8M | 167.2M | 107.6M | 84.2M |
| Short-term Debt | 391.0M | 354.2M | 292.7M | 261.5M | 205.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.1M | 1.5M | 468.0K | 2.6M | 2.8M |
| Total Current Liabilities | 631.5M | 553.0M | 465.3M | 384.8M | 302.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 113.3M | 87.8M | 58.3M | 66.1M | 67.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 2.0K | - | 1.0K | - | -1 |
| Total Non-Current Liabilities | 113.3M | 87.8M | 58.3M | 66.1M | 67.9M |
| Total Liabilities | 744.8M | 640.8M | 523.6M | 451.0M | 370.6M |
| Equity | |||||
| Common Stock | 163.1M | 163.1M | 163.1M | 163.1M | 163.1M |
| Retained Earnings | 658.4M | 527.2M | 405.1M | 322.5M | 223.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 822.8M | 691.6M | 569.5M | 486.9M | 388.2M |
| Key Metrics | |||||
| Total Debt | 504.3M | 442.0M | 351.0M | 327.7M | 273.8M |
| Working Capital | 638.8M | 477.6M | 339.1M | 224.2M | 131.0M |
Balance Sheet Composition
Iris Clothings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 178.2M | 164.9M | 112.0M | 135.7M | 88.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -252.7M | -227.6M | -190.3M | -179.6M | 24.0M |
| Operating Cash Flow | -34.5M | -25.2M | -49.1M | -18.8M | 138.7M |
| Investing Activities | |||||
| Capital Expenditures | -8.4M | -27.3M | -10.5M | -46.7M | -25.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | 768.0K | 7.8M |
| Investing Cash Flow | -8.4M | -27.3M | -10.5M | -45.9M | -17.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 31.0M | 59.3M | 29.8M | 51.6M | 947.0K |
| Free Cash Flow | 16.9M | -10.2M | 6.4M | -37.0M | 64.5M |
| Net Change in Cash | -11.9M | 6.7M | -29.8M | -13.0M | 122.1M |
Cash Flow Trend
Iris Clothings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.18
Forward P/E
18.26
Price to Book
5.18
Price to Sales
3.66
PEG Ratio
-1.67
Profitability Ratios
Profit Margin
8.35%
Operating Margin
9.91%
Return on Equity
15.95%
Return on Assets
8.37%
Financial Health
Current Ratio
2.01
Debt to Equity
20.59
Beta
-0.29
Per Share Data
EPS (TTM)
₹0.76
Book Value per Share
₹7.07
Revenue per Share
₹9.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IRISDOREME | 6.3B | 48.18 | 5.18 | 15.95% | 8.35% | 20.59 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| Raymond Lifestyle | 47.5B | 88.60 | 0.49 | 0.40% | 0.80% | 25.70 |
| GB Global | 46.5B | 43.85 | 11.75 | 27.56% | 40.97% | 0.11 |
| Kitex Garments | 33.7B | 55.34 | 3.14 | 11.47% | 5.94% | 97.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.




