Jagran Prakashan (JAGRAN) | Financial Analysis & Statements
Jagran Prakashan Ltd. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.6B
Gross Profit
2.7B
59.53%
Operating Income
501.4M
10.90%
Net Income
667.6M
14.51%
EPS (Diluted)
₹3.09
Balance Sheet Metrics
Total Assets
27.3B
Total Liabilities
6.6B
Shareholders Equity
20.7B
Debt to Equity
0.32
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Jagran Prakashan Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 18.6B | 19.0B | 18.2B | 16.2B | 12.7B |
| Cost of Goods Sold | 8.0B | 8.3B | 8.5B | 4.4B | 4.5B |
| Gross Profit | 10.6B | 10.7B | 9.7B | 11.8B | 8.2B |
| Gross Margin % | 57.1% | 56.5% | 53.5% | 72.9% | 64.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.4B | 1.2B | 1.1B | 952.4M | 727.5M |
| Other Operating Expenses | 2.2B | 2.1B | 1.9B | 4.2B | 1.5B |
| Total Operating Expenses | 3.6B | 3.3B | 2.9B | 5.1B | 2.2B |
| Operating Income | 1.8B | 2.6B | 2.2B | 2.7B | 1.2B |
| Operating Margin % | 9.8% | 13.5% | 12.0% | 16.9% | 9.5% |
| Non-Operating Items | |||||
| Interest Income | 526.1M | 463.0M | 500.8M | 337.8M | 207.1M |
| Interest Expense | 209.8M | 275.9M | 381.0M | 314.9M | 313.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.4B | 2.2B | 2.5B | 2.8B | 1.1B |
| Income Tax | 426.8M | 579.7M | 564.0M | 653.3M | 288.6M |
| Effective Tax Rate % | 31.2% | 26.0% | 22.3% | 23.2% | 26.9% |
| Net Income | 939.3M | 1.6B | 2.0B | 2.2B | 783.1M |
| Net Margin % | 5.1% | 8.7% | 10.8% | 13.4% | 6.2% |
| Key Metrics | |||||
| EBITDA | 3.6B | 4.2B | 4.1B | 4.6B | 2.7B |
| EPS (Basic) | ₹6.02 | ₹8.44 | ₹7.61 | ₹8.41 | ₹3.16 |
| EPS (Diluted) | ₹6.02 | ₹8.44 | ₹7.61 | ₹8.41 | ₹3.16 |
| Basic Shares Outstanding | 217654272 | 217654272 | 262646053 | 264538882 | 281084726 |
| Diluted Shares Outstanding | 217654272 | 217654272 | 262646053 | 264538882 | 281084726 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jagran Prakashan Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 549.0M | 666.8M | 486.1M | 448.2M | 498.8M |
| Short-term Investments | 7.8B | 4.3B | 4.1B | 2.4B | 2.9B |
| Accounts Receivable | 4.5B | 4.9B | 4.5B | 4.3B | 4.3B |
| Inventory | 593.4M | 504.6M | 909.9M | 821.0M | 535.6M |
| Other Current Assets | 83.0M | 103.7M | 117.2M | 81.4M | 84.5M |
| Total Current Assets | 14.9B | 11.8B | 11.5B | 9.0B | 9.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.9B | 4.1B | 4.4B | 4.7B | 5.0B |
| Goodwill | 6.0B | 7.4B | 8.8B | 10.5B | 10.9B |
| Intangible Assets | 890.1M | 2.2B | 3.4B | 3.8B | 4.1B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 113.4M | 147.7M | 164.1M | 200.1M | 194.1M |
| Total Non-Current Assets | 12.4B | 16.7B | 18.1B | 22.8B | 20.4B |
| Total Assets | 27.3B | 28.5B | 29.6B | 31.7B | 29.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4B | 1.7B | 1.7B | 1.4B | 955.0M |
| Short-term Debt | 195.0M | 1.0B | 2.2B | 343.5M | 201.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0B | 58.3M | 55.2M | 132.7M | 244.9M |
| Total Current Liabilities | 5.1B | 5.2B | 6.9B | 3.7B | 3.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 660.3M | 547.2M | 2.3B | 3.2B | 3.0B |
| Deferred Tax Liabilities | 566.7M | 754.7M | 922.4M | 1.1B | 1.3B |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.5B | 2.4B | 3.4B | 4.5B | 4.5B |
| Total Liabilities | 6.6B | 7.6B | 10.3B | 8.2B | 7.7B |
| Equity | |||||
| Common Stock | 435.3M | 435.3M | 435.3M | 527.3M | 556.4M |
| Retained Earnings | 15.1B | 14.9B | 13.1B | 16.9B | 15.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 20.7B | 20.9B | 19.3B | 23.5B | 22.2B |
| Key Metrics | |||||
| Total Debt | 855.3M | 1.6B | 4.4B | 3.5B | 3.2B |
| Working Capital | 9.8B | 6.6B | 4.6B | 5.2B | 6.2B |
Balance Sheet Composition
Jagran Prakashan Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.4B | 2.2B | 2.5B | 2.8B | 1.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -23.6M | -298.4M | -438.8M | -168.8M | 2.2B |
| Operating Cash Flow | 1.0B | 1.7B | 2.0B | 2.6B | 3.5B |
| Investing Activities | |||||
| Capital Expenditures | -449.7M | -176.1M | 283.4M | 60.0M | -35.0M |
| Acquisitions | - | 0 | -66.3M | 0 | 0 |
| Investment Purchases | -9.5B | -5.7B | -11.9B | -8.6B | -12.2B |
| Investment Sales | 9.2B | 5.8B | 12.7B | 6.3B | 8.8B |
| Investing Cash Flow | -756.2M | -79.7M | 1.0B | -2.3B | -3.4B |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -3.5B | -841.3M | -178.8M |
| Dividends Paid | -1.1B | - | -1.1B | -617.0K | -1.7M |
| Debt Issuance | - | - | - | 0 | 2.5B |
| Debt Repayment | -789.0M | -1.8B | -38.9M | -38.9M | -2.4B |
| Financing Cash Flow | -1.9B | -2.6B | -4.7B | -759.2M | -1.2B |
| Free Cash Flow | 1.7B | 2.6B | 2.4B | 3.1B | 3.4B |
| Net Change in Cash | -1.6B | -896.2M | -1.6B | -473.3M | -1.2B |
Cash Flow Trend
Jagran Prakashan Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.87
Forward P/E
6.49
Price to Book
0.75
Price to Sales
0.77
PEG Ratio
-0.66
Profitability Ratios
Profit Margin
8.71%
Operating Margin
10.68%
Return on Equity
6.31%
Return on Assets
4.79%
Financial Health
Current Ratio
2.61
Debt to Equity
9.56
Beta
0.22
Per Share Data
EPS (TTM)
₹7.55
Book Value per Share
₹89.14
Revenue per Share
₹86.63
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JAGRAN | 14.4B | 8.87 | 0.75 | 6.31% | 8.71% | 9.56 |
| D.B | 38.4B | 11.93 | 1.67 | 16.68% | 13.83% | 12.61 |
| Navneet Education | 31.7B | 9.79 | 1.69 | 40.47% | 20.96% | 5.15 |
| Mps Limited | 28.1B | 16.22 | 5.74 | 31.12% | 23.25% | 2.06 |
| Sandesh | 7.5B | 6.89 | 1.28 | 5.70% | 19.65% | 0.34 |
| S Chand and Company | 5.6B | 11.97 | 0.63 | 6.42% | 6.65% | 15.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.





