Sandesh (SANDESH) | Financial Analysis & Statements
Sandesh Ltd. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
733.3M
Gross Profit
494.9M
67.49%
Operating Income
165.7M
22.59%
Net Income
580.4M
79.15%
EPS (Diluted)
₹76.68
Balance Sheet Metrics
Total Assets
14.4B
Total Liabilities
888.0M
Shareholders Equity
13.5B
Debt to Equity
0.07
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Sandesh Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 3.2B | 3.4B | 3.1B | 2.7B |
| Cost of Goods Sold | 1.1B | 1.2B | 1.5B | 1.3B | 1.0B |
| Gross Profit | 1.8B | 1.9B | 1.9B | 1.8B | 1.7B |
| Gross Margin % | 62.6% | 61.0% | 55.8% | 57.8% | 62.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 224.4M | 233.4M | 220.2M | 230.6M | 243.5M |
| Other Operating Expenses | 577.1M | 536.1M | 368.1M | 439.2M | 416.8M |
| Total Operating Expenses | 801.5M | 769.5M | 588.4M | 669.8M | 660.3M |
| Operating Income | 598.8M | 738.0M | 874.7M | 690.6M | 676.1M |
| Operating Margin % | 20.5% | 23.2% | 25.9% | 22.5% | 25.0% |
| Non-Operating Items | |||||
| Interest Income | 88.1M | 102.3M | 118.5M | 86.9M | 33.4M |
| Interest Expense | 2.0M | 2.6M | 1.5M | 2.0M | 4.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 986.9M | 2.4B | 1.3B | 1.2B | 1.2B |
| Income Tax | 215.7M | 522.0M | 321.3M | 283.3M | 272.5M |
| Effective Tax Rate % | 21.9% | 21.7% | 24.1% | 24.0% | 23.2% |
| Net Income | 771.2M | 1.9B | 1.0B | 898.3M | 899.8M |
| Net Margin % | 26.3% | 59.2% | 30.0% | 29.3% | 33.2% |
| Key Metrics | |||||
| EBITDA | 792.9M | 931.0M | 1.1B | 852.6M | 788.9M |
| EPS (Basic) | ₹101.89 | ₹249.14 | ₹133.98 | ₹118.67 | ₹118.88 |
| EPS (Diluted) | ₹101.89 | ₹249.14 | ₹133.98 | ₹118.67 | ₹118.88 |
| Basic Shares Outstanding | 7569000 | 7569000 | 7569000 | 7569000 | 7569000 |
| Diluted Shares Outstanding | 7569000 | 7569000 | 7569000 | 7569000 | 7569000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sandesh Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 202.0M | 634.3M | 437.2M | 696.3M | 186.4M |
| Short-term Investments | 8.3B | 6.7B | 3.8B | 2.2B | 2.8B |
| Accounts Receivable | 460.6M | 480.6M | 399.7M | 422.5M | 511.7M |
| Inventory | 286.5M | 185.4M | 176.8M | 425.6M | 317.7M |
| Other Current Assets | 58.4M | 148.7M | 141.6M | 148.8M | 206.2M |
| Total Current Assets | 9.8B | 8.9B | 5.8B | 4.7B | 4.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.9M | 5.9M | 5.7M | 5.7M | 5.7M |
| Goodwill | 6.1M | 6.6M | 7.8M | 8.3M | 13.4M |
| Intangible Assets | 6.1M | 6.6M | 7.8M | 8.3M | 13.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 44.3M | 42.9M | 39.6M | - | - |
| Total Non-Current Assets | 4.6B | 4.6B | 5.4B | 5.4B | 4.9B |
| Total Assets | 14.4B | 13.5B | 11.2B | 10.1B | 9.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 125.4M | 99.2M | 100.6M | 86.0M | 221.8M |
| Short-term Debt | - | - | 0 | 1.0M | 1.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 125.9M | 139.6M | 141.9M | 162.0M | 136.8M |
| Total Current Liabilities | 505.4M | 507.7M | 543.1M | 599.9M | 693.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 376.1M | 360.8M | 77.3M | 36.1M | 61.2M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 382.6M | 363.8M | 79.6M | 36.5M | 61.2M |
| Total Liabilities | 888.0M | 871.4M | 622.7M | 636.4M | 754.3M |
| Equity | |||||
| Common Stock | 75.7M | 75.7M | 75.7M | 75.7M | 75.7M |
| Retained Earnings | 8.0B | 7.2B | 5.3B | 4.4B | 3.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 13.5B | 12.6B | 10.6B | 9.5B | 8.9B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 1.0M | 1.0M |
| Working Capital | 9.3B | 8.4B | 5.2B | 4.1B | 4.1B |
Balance Sheet Composition
Sandesh Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 986.9M | 2.4B | 1.3B | 1.2B | 1.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 184.9M | 973.6M | 153.2M | -104.9M | -416.2M |
| Operating Cash Flow | 1.1B | 3.3B | 1.4B | 992.0M | 727.5M |
| Investing Activities | |||||
| Capital Expenditures | -25.0M | -45.6M | -4.6M | 19.1M | 29.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | -472.8M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -25.0M | -45.6M | -4.6M | 19.1M | -443.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -18.9M | -37.8M | -37.8M | -37.8M | -37.8M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | 0 | -1.0M | 0 | 0 |
| Financing Cash Flow | -18.9M | -37.8M | -39.8M | -37.8M | -37.8M |
| Free Cash Flow | 642.0M | 1.5B | 808.6M | 217.7M | 482.5M |
| Net Change in Cash | 1.0B | 3.2B | 1.3B | 973.2M | 246.1M |
Cash Flow Trend
Sandesh Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.89
Forward P/E
8.47
Price to Book
1.28
Price to Sales
2.06
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
19.65%
Operating Margin
35.66%
Return on Equity
5.70%
Return on Assets
5.35%
Financial Health
Current Ratio
20.09
Debt to Equity
0.34
Beta
0.24
Per Share Data
EPS (TTM)
₹144.79
Book Value per Share
₹781.97
Revenue per Share
₹485.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SANDESH | 7.5B | 6.89 | 1.28 | 5.70% | 19.65% | 0.34 |
| D.B | 38.4B | 11.93 | 1.67 | 16.68% | 13.83% | 12.61 |
| Navneet Education | 31.7B | 9.79 | 1.69 | 40.47% | 20.96% | 5.15 |
| Mps Limited | 28.1B | 16.22 | 5.74 | 31.12% | 23.25% | 2.06 |
| Jagran Prakashan | 14.4B | 8.87 | 0.75 | 6.31% | 8.71% | 9.56 |
| S Chand and Company | 5.6B | 11.97 | 0.63 | 6.42% | 6.65% | 15.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.





