S Chand and Company (SCHAND) | Financial Analysis & Statements
S Chand and Company Limited Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.0B
Gross Profit
688.6M
67.10%
Operating Income
-196.3M
-19.12%
Net Income
-140.7M
-13.71%
EPS (Diluted)
₹-3.77
Balance Sheet Metrics
Total Assets
12.7B
Total Liabilities
2.8B
Shareholders Equity
9.9B
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
684.1M
Free Cash Flow
50.8M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
S Chand and Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.2B | 6.6B | 6.0B | 4.8B | 4.2B |
| Cost of Goods Sold | 2.9B | 2.8B | 2.7B | 2.2B | 1.9B |
| Gross Profit | 4.3B | 3.8B | 3.3B | 2.6B | 2.3B |
| Gross Margin % | 59.9% | 57.7% | 54.7% | 54.9% | 54.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 581.2M | 558.2M | 466.8M | 378.5M | 415.8M |
| Other Operating Expenses | 540.9M | 579.4M | 428.7M | 335.6M | 210.6M |
| Total Operating Expenses | 1.1B | 1.1B | 895.5M | 714.1M | 626.4M |
| Operating Income | 999.7M | 694.9M | 618.2M | 338.0M | 295.1M |
| Operating Margin % | 14.0% | 10.6% | 10.2% | 7.1% | 7.0% |
| Non-Operating Items | |||||
| Interest Income | 10.7M | 12.8M | 8.3M | 26.4M | 25.4M |
| Interest Expense | 119.5M | 144.1M | 187.3M | 262.9M | 312.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 928.4M | 582.5M | 776.7M | 45.6M | -220.0K |
| Income Tax | 326.0M | 71.0M | 200.8M | -34.8M | 64.7M |
| Effective Tax Rate % | 35.1% | 12.2% | 25.8% | -76.2% | 0.0% |
| Net Income | 602.3M | 511.5M | 575.9M | 80.4M | -64.9M |
| Net Margin % | 8.4% | 7.8% | 9.5% | 1.7% | -1.5% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.1B | 1.1B | 803.0M | 761.6M |
| EPS (Basic) | ₹18.04 | ₹16.08 | ₹18.82 | ₹3.19 | ₹-1.65 |
| EPS (Diluted) | ₹18.03 | ₹16.08 | ₹18.80 | ₹3.19 | ₹-1.65 |
| Basic Shares Outstanding | 35230000 | 35210000 | 35080000 | 35040000 | 34980000 |
| Diluted Shares Outstanding | 35230000 | 35210000 | 35080000 | 35040000 | 34980000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
S Chand and Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 960.2M | 1.2B | 768.5M | 608.9M | 419.2M |
| Short-term Investments | 735.0M | 466.1M | 383.0M | 218.9M | 320.2M |
| Accounts Receivable | 2.8B | 2.6B | 2.7B | 2.9B | 3.2B |
| Inventory | 1.4B | 1.8B | 1.6B | 1.3B | 1.4B |
| Other Current Assets | 123.1M | 142.3M | 119.1M | 112.8M | 99.2M |
| Total Current Assets | 6.0B | 6.2B | 5.5B | 5.2B | 5.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 17.2M | 17.2M | 17.2M | 15.2M | 15.2M |
| Goodwill | 7.3B | 7.4B | 7.6B | 7.9B | 8.0B |
| Intangible Assets | 613.7M | 739.0M | 915.1M | 1.1B | 1.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -30.0K | -20.0K | -40.0K | -20.0K | -20.0K |
| Total Non-Current Assets | 6.7B | 6.5B | 6.7B | 6.7B | 6.9B |
| Total Assets | 12.7B | 12.7B | 12.2B | 11.9B | 12.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 1.5B | 1.1B | 1.2B | 1.2B |
| Short-term Debt | 622.0M | 943.2M | 1.1B | 1.0B | 1.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0M | 2.1M | 1.4M | 6.6M | 6.8M |
| Total Current Liabilities | 2.2B | 2.8B | 2.6B | 2.6B | 2.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 459.9M | 386.5M | 422.2M | 819.0M | 1.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 593.0M | 497.0M | 516.6M | 885.1M | 1.1B |
| Total Liabilities | 2.8B | 3.3B | 3.2B | 3.5B | 4.0B |
| Equity | |||||
| Common Stock | 176.2M | 176.1M | 175.8M | 175.2M | 174.9M |
| Retained Earnings | 3.2B | 2.7B | 2.2B | 1.6B | 1.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.9B | 9.4B | 9.0B | 8.5B | 8.4B |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.3B | 1.5B | 1.8B | 2.4B |
| Working Capital | 3.8B | 3.4B | 2.9B | 2.6B | 2.6B |
Balance Sheet Composition
S Chand and Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 928.4M | 582.5M | 776.7M | 45.6M | -220.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 6.7M | 2.5M | 2.7M | 8.8M | 850.0K |
| Working Capital Changes | 125.2M | -242.8M | 910.0K | 290.9M | 600.0M |
| Operating Cash Flow | 1.2B | 480.1M | 939.8M | 590.0M | 816.7M |
| Investing Activities | |||||
| Capital Expenditures | -234.4M | -166.8M | -158.0M | -132.1M | -107.8M |
| Acquisitions | -41.7M | - | - | 0 | 910.0K |
| Investment Purchases | -2.1B | -937.9M | -746.2M | -185.7M | -128.3M |
| Investment Sales | 1.9B | 854.3M | 851.6M | 262.7M | 47.6M |
| Investing Cash Flow | -505.1M | -252.4M | -52.6M | -55.1M | -187.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -105.6M | -105.6M | - | - | - |
| Debt Issuance | 20.5M | 167.6M | 24.0M | 203.5M | 72.7M |
| Debt Repayment | -438.6M | -243.4M | -430.9M | -391.4M | -228.9M |
| Financing Cash Flow | -846.0M | -286.3M | -294.7M | -454.0M | -247.6M |
| Free Cash Flow | 752.2M | 1.0B | 649.0M | 906.1M | 959.1M |
| Net Change in Cash | -179.6M | -58.6M | 592.5M | 80.9M | 381.5M |
Cash Flow Trend
S Chand and Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.97
Forward P/E
6.29
Price to Book
0.63
Price to Sales
0.80
PEG Ratio
0.92
Profitability Ratios
Profit Margin
6.65%
Operating Margin
-43.01%
Return on Equity
6.42%
Return on Assets
5.02%
Financial Health
Current Ratio
2.49
Debt to Equity
15.16
Beta
0.10
Per Share Data
EPS (TTM)
₹13.66
Book Value per Share
₹258.56
Revenue per Share
₹204.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SCHAND | 5.6B | 11.97 | 0.63 | 6.42% | 6.65% | 15.16 |
| D.B | 38.4B | 11.93 | 1.67 | 16.68% | 13.83% | 12.61 |
| Navneet Education | 31.7B | 9.79 | 1.69 | 40.47% | 20.96% | 5.15 |
| Mps Limited | 28.1B | 16.22 | 5.74 | 31.12% | 23.25% | 2.06 |
| Jagran Prakashan | 14.4B | 8.87 | 0.75 | 6.31% | 8.71% | 9.56 |
| Sandesh | 7.5B | 6.89 | 1.28 | 5.70% | 19.65% | 0.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.





