TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 5.4B
Gross Profit 1.3B 24.12%
Operating Income 351.9M 6.52%
Net Income 174.4M 3.23%
EPS (Diluted) ₹0.17

Balance Sheet Metrics

Total Assets 18.0B
Total Liabilities 10.1B
Shareholders Equity 7.9B
Debt to Equity 1.27

Cash Flow Metrics

Revenue & Profitability Trend

Jindal Worldwide Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i22.9B18.0B20.4B25.3B16.9B
Cost of Goods Sold i17.3B13.8B15.1B20.7B13.6B
Gross Profit i5.6B4.2B5.3B4.7B3.3B
Gross Margin % i24.5%23.5%25.8%18.4%19.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-118.3M151.1M177.7M91.6M
Other Operating Expenses i3.0B1.5B2.2B1.8B1.1B
Total Operating Expenses i3.0B1.6B2.4B2.0B1.2B
Operating Income i1.6B1.5B2.1B1.8B1.4B
Operating Margin % i7.0%8.3%10.2%7.1%8.0%
Non-Operating Items
Interest Income i-4.4M388.0K10.8M10.7M
Interest Expense i594.6M445.4M474.6M411.6M442.4M
Other Non-Operating Income-----
Pre-tax Income i1.0B1.0B1.5B1.5B624.1M
Income Tax i277.7M268.5M383.3M366.4M182.1M
Effective Tax Rate % i26.8%26.2%24.9%25.1%29.2%
Net Income i758.6M756.5M1.2B1.1B442.1M
Net Margin % i3.3%4.2%5.7%4.3%2.6%
Key Metrics
EBITDA i2.0B1.8B2.4B2.2B1.6B
EPS (Basic) i₹0.76₹3.77₹5.77₹5.45₹2.20
EPS (Diluted) i₹0.76₹3.77₹5.77₹5.45₹2.20
Basic Shares Outstanding i998277632200520000200520000200520000200520000
Diluted Shares Outstanding i998277632200520000200520000200520000200520000

Income Statement Trend

Jindal Worldwide Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i275.3M43.0M127.1M94.1M3.5M
Short-term Investments i2.9B3.0B3.0B247.6M340.1M
Accounts Receivable i6.2B5.3B5.0B4.8B3.8B
Inventory i3.3B3.3B3.2B2.6B2.8B
Other Current Assets1.4B1.5B618.0K550.0K564.0M
Total Current Assets i14.1B13.4B12.7B10.2B7.7B
Non-Current Assets
Property, Plant & Equipment i3.4B80.2M77.2M19.9M21.8M
Goodwill i136.1M144.4M54.4M11.6M11.6M
Intangible Assets i94.2M132.8M42.9M--
Long-term Investments-----
Other Non-Current Assets2.3M2.3M2.3M-1.0K2.3M
Total Non-Current Assets i3.9B4.0B4.0B2.2B2.5B
Total Assets i18.0B17.4B16.8B12.4B10.1B
Liabilities
Current Liabilities
Accounts Payable i1.8B1.1B1.5B856.4M1.2B
Short-term Debt i6.4B6.8B5.6B4.9B3.3B
Current Portion of Long-term Debt-----
Other Current Liabilities132.3M124.8M20.0K8.9M33.9M
Total Current Liabilities i8.4B8.0B7.4B5.9B4.7B
Non-Current Liabilities
Long-term Debt i1.6B2.1B2.8B1.1B1.1B
Deferred Tax Liabilities i110.8M100.8M102.6M120.1M137.7M
Other Non-Current Liabilities---1.0K1.0K-
Total Non-Current Liabilities i1.7B2.2B2.9B1.2B1.3B
Total Liabilities i10.1B10.2B10.3B7.1B5.9B
Equity
Common Stock i1.0B200.5M200.5M200.5M200.5M
Retained Earnings i-7.0B6.3B5.1B4.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.9B7.2B6.5B5.4B4.2B
Key Metrics
Total Debt i8.0B8.8B8.4B6.0B4.4B
Working Capital i5.7B5.3B5.3B4.3B3.0B

Balance Sheet Composition

Jindal Worldwide Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.0B1.0B1.5B1.5B624.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-769.1M-1.0B328.1M-2.5B254.8M
Operating Cash Flow i817.3M499.0M2.4B-620.6M1.3B
Investing Activities
Capital Expenditures i-207.7M-332.5M-2.1B-41.8M520.6M
Acquisitions i-----
Investment Purchases i----80.4M0
Investment Sales i----121.2M
Investing Cash Flow i-206.2M-332.5M-2.1B-122.1M658.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-40.1M-40.1M-20.1M-30.1M-
Debt Issuance i59.7M146.5M2.6B--
Debt Repayment i-697.9M-860.4M-917.3M--
Financing Cash Flow i-912.1M413.8M2.4B1.6B-476.0M
Free Cash Flow i1.5B-285.5M1.1B-1.1B660.7M
Net Change in Cash i-300.9M580.2M2.7B822.3M1.5B

Cash Flow Trend

Jindal Worldwide Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 48.31
Price to Book 4.59
Price to Sales 1.59
PEG Ratio -8.70

Profitability Ratios

Profit Margin 3.32%
Operating Margin 7.04%
Return on Equity 10.05%
Return on Assets 5.76%

Financial Health

Current Ratio 1.68
Debt to Equity 100.72
Beta -0.50

Per Share Data

EPS (TTM) ₹0.75
Book Value per Share ₹7.89
Revenue per Share ₹22.92

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jindworld36.3B48.314.5910.05%3.32%100.72
KPR Mill 324.7B39.376.4916.30%12.60%9.32
Trident 142.5B32.913.238.00%6.27%35.39
Indo Count 48.6B23.592.1410.80%4.94%63.61
Sanathan Textiles 41.3B27.392.288.87%5.09%59.97
Raymond 40.7B94.291.10183.56%271.84%17.81

Financial data is updated regularly. All figures are in the company's reporting currency.