
Jindal Worldwide (JINDWORLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.4B
Gross Profit
1.3B
24.12%
Operating Income
351.9M
6.52%
Net Income
174.4M
3.23%
EPS (Diluted)
₹0.17
Balance Sheet Metrics
Total Assets
18.0B
Total Liabilities
10.1B
Shareholders Equity
7.9B
Debt to Equity
1.27
Cash Flow Metrics
Revenue & Profitability Trend
Jindal Worldwide Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 22.9B | 18.0B | 20.4B | 25.3B | 16.9B |
Cost of Goods Sold | 17.3B | 13.8B | 15.1B | 20.7B | 13.6B |
Gross Profit | 5.6B | 4.2B | 5.3B | 4.7B | 3.3B |
Gross Margin % | 24.5% | 23.5% | 25.8% | 18.4% | 19.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 118.3M | 151.1M | 177.7M | 91.6M |
Other Operating Expenses | 3.0B | 1.5B | 2.2B | 1.8B | 1.1B |
Total Operating Expenses | 3.0B | 1.6B | 2.4B | 2.0B | 1.2B |
Operating Income | 1.6B | 1.5B | 2.1B | 1.8B | 1.4B |
Operating Margin % | 7.0% | 8.3% | 10.2% | 7.1% | 8.0% |
Non-Operating Items | |||||
Interest Income | - | 4.4M | 388.0K | 10.8M | 10.7M |
Interest Expense | 594.6M | 445.4M | 474.6M | 411.6M | 442.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.0B | 1.0B | 1.5B | 1.5B | 624.1M |
Income Tax | 277.7M | 268.5M | 383.3M | 366.4M | 182.1M |
Effective Tax Rate % | 26.8% | 26.2% | 24.9% | 25.1% | 29.2% |
Net Income | 758.6M | 756.5M | 1.2B | 1.1B | 442.1M |
Net Margin % | 3.3% | 4.2% | 5.7% | 4.3% | 2.6% |
Key Metrics | |||||
EBITDA | 2.0B | 1.8B | 2.4B | 2.2B | 1.6B |
EPS (Basic) | ₹0.76 | ₹3.77 | ₹5.77 | ₹5.45 | ₹2.20 |
EPS (Diluted) | ₹0.76 | ₹3.77 | ₹5.77 | ₹5.45 | ₹2.20 |
Basic Shares Outstanding | 998277632 | 200520000 | 200520000 | 200520000 | 200520000 |
Diluted Shares Outstanding | 998277632 | 200520000 | 200520000 | 200520000 | 200520000 |
Income Statement Trend
Jindal Worldwide Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 275.3M | 43.0M | 127.1M | 94.1M | 3.5M |
Short-term Investments | 2.9B | 3.0B | 3.0B | 247.6M | 340.1M |
Accounts Receivable | 6.2B | 5.3B | 5.0B | 4.8B | 3.8B |
Inventory | 3.3B | 3.3B | 3.2B | 2.6B | 2.8B |
Other Current Assets | 1.4B | 1.5B | 618.0K | 550.0K | 564.0M |
Total Current Assets | 14.1B | 13.4B | 12.7B | 10.2B | 7.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.4B | 80.2M | 77.2M | 19.9M | 21.8M |
Goodwill | 136.1M | 144.4M | 54.4M | 11.6M | 11.6M |
Intangible Assets | 94.2M | 132.8M | 42.9M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.3M | 2.3M | 2.3M | -1.0K | 2.3M |
Total Non-Current Assets | 3.9B | 4.0B | 4.0B | 2.2B | 2.5B |
Total Assets | 18.0B | 17.4B | 16.8B | 12.4B | 10.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.8B | 1.1B | 1.5B | 856.4M | 1.2B |
Short-term Debt | 6.4B | 6.8B | 5.6B | 4.9B | 3.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 132.3M | 124.8M | 20.0K | 8.9M | 33.9M |
Total Current Liabilities | 8.4B | 8.0B | 7.4B | 5.9B | 4.7B |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 2.1B | 2.8B | 1.1B | 1.1B |
Deferred Tax Liabilities | 110.8M | 100.8M | 102.6M | 120.1M | 137.7M |
Other Non-Current Liabilities | - | - | -1.0K | 1.0K | - |
Total Non-Current Liabilities | 1.7B | 2.2B | 2.9B | 1.2B | 1.3B |
Total Liabilities | 10.1B | 10.2B | 10.3B | 7.1B | 5.9B |
Equity | |||||
Common Stock | 1.0B | 200.5M | 200.5M | 200.5M | 200.5M |
Retained Earnings | - | 7.0B | 6.3B | 5.1B | 4.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.9B | 7.2B | 6.5B | 5.4B | 4.2B |
Key Metrics | |||||
Total Debt | 8.0B | 8.8B | 8.4B | 6.0B | 4.4B |
Working Capital | 5.7B | 5.3B | 5.3B | 4.3B | 3.0B |
Balance Sheet Composition
Jindal Worldwide Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.0B | 1.0B | 1.5B | 1.5B | 624.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -769.1M | -1.0B | 328.1M | -2.5B | 254.8M |
Operating Cash Flow | 817.3M | 499.0M | 2.4B | -620.6M | 1.3B |
Investing Activities | |||||
Capital Expenditures | -207.7M | -332.5M | -2.1B | -41.8M | 520.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -80.4M | 0 |
Investment Sales | - | - | - | - | 121.2M |
Investing Cash Flow | -206.2M | -332.5M | -2.1B | -122.1M | 658.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -40.1M | -40.1M | -20.1M | -30.1M | - |
Debt Issuance | 59.7M | 146.5M | 2.6B | - | - |
Debt Repayment | -697.9M | -860.4M | -917.3M | - | - |
Financing Cash Flow | -912.1M | 413.8M | 2.4B | 1.6B | -476.0M |
Free Cash Flow | 1.5B | -285.5M | 1.1B | -1.1B | 660.7M |
Net Change in Cash | -300.9M | 580.2M | 2.7B | 822.3M | 1.5B |
Cash Flow Trend
Jindal Worldwide Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.31
Price to Book
4.59
Price to Sales
1.59
PEG Ratio
-8.70
Profitability Ratios
Profit Margin
3.32%
Operating Margin
7.04%
Return on Equity
10.05%
Return on Assets
5.76%
Financial Health
Current Ratio
1.68
Debt to Equity
100.72
Beta
-0.50
Per Share Data
EPS (TTM)
₹0.75
Book Value per Share
₹7.89
Revenue per Share
₹22.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jindworld | 36.3B | 48.31 | 4.59 | 10.05% | 3.32% | 100.72 |
KPR Mill | 324.7B | 39.37 | 6.49 | 16.30% | 12.60% | 9.32 |
Trident | 142.5B | 32.91 | 3.23 | 8.00% | 6.27% | 35.39 |
Indo Count | 48.6B | 23.59 | 2.14 | 10.80% | 4.94% | 63.61 |
Sanathan Textiles | 41.3B | 27.39 | 2.28 | 8.87% | 5.09% | 59.97 |
Raymond | 40.7B | 94.29 | 1.10 | 183.56% | 271.84% | 17.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.