
Jk Tyre & Industries (JKTYRE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
37.6B
Gross Profit
13.4B
35.55%
Operating Income
2.5B
6.55%
Net Income
986.6M
2.62%
Balance Sheet Metrics
Total Assets
145.2B
Total Liabilities
95.4B
Shareholders Equity
49.8B
Debt to Equity
1.91
Cash Flow Metrics
Revenue & Profitability Trend
Jk Tyre & Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 146.9B | 148.7B | 145.2B | 118.5B | 90.4B |
Cost of Goods Sold | 91.8B | 92.7B | 101.8B | 81.9B | 55.8B |
Gross Profit | 55.2B | 56.0B | 43.4B | 36.6B | 34.7B |
Gross Margin % | 37.5% | 37.7% | 29.9% | 30.9% | 38.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 8.5B | 8.1B | 7.3B | 5.5B |
Other Operating Expenses | 24.7B | 13.4B | 11.2B | 9.1B | 7.3B |
Total Operating Expenses | 24.7B | 21.9B | 19.3B | 16.4B | 12.8B |
Operating Income | 11.4B | 16.5B | 8.9B | 6.9B | 9.2B |
Operating Margin % | 7.8% | 11.1% | 6.1% | 5.8% | 10.2% |
Non-Operating Items | |||||
Interest Income | - | 336.9M | 217.7M | 62.4M | 333.1M |
Interest Expense | 4.8B | 4.4B | 4.5B | 4.1B | 4.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.1B | 12.1B | 4.1B | 3.1B | 5.3B |
Income Tax | 2.0B | 4.0B | 1.5B | 1.1B | 2.0B |
Effective Tax Rate % | 27.7% | 33.0% | 35.6% | 35.2% | 37.6% |
Net Income | 5.1B | 8.1B | 2.6B | 2.0B | 3.3B |
Net Margin % | 3.5% | 5.4% | 1.8% | 1.7% | 3.7% |
Key Metrics | |||||
EBITDA | 16.8B | 21.3B | 13.2B | 10.8B | 13.4B |
EPS (Basic) | - | ₹29.84 | ₹10.64 | ₹8.53 | ₹12.97 |
EPS (Diluted) | - | ₹29.74 | ₹10.64 | ₹8.53 | ₹12.97 |
Basic Shares Outstanding | - | 263487046 | 246668022 | 246230880 | 246230880 |
Diluted Shares Outstanding | - | 263487046 | 246668022 | 246230880 | 246230880 |
Income Statement Trend
Jk Tyre & Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9B | 1.7B | 1.7B | 940.5M | 886.6M |
Short-term Investments | 7.9B | 5.8B | 844.3M | 812.8M | 886.3M |
Accounts Receivable | 28.3B | 27.5B | 22.8B | 19.8B | 15.8B |
Inventory | 25.3B | 22.8B | 21.7B | 24.3B | 17.9B |
Other Current Assets | 5.0B | 513.7M | 206.7M | 95.2M | 14.6M |
Total Current Assets | 69.5B | 65.6B | 54.1B | 53.3B | 40.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 65.2B | 65.6B | 62.1B | 62.0B | 60.2B |
Goodwill | 2.4B | 2.6B | 2.6B | 2.3B | 2.3B |
Intangible Assets | 2.1B | 2.6B | 2.6B | 2.3B | 2.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 746.2M | 78.9M | 106.6M | 81.0M | 137.2M |
Total Non-Current Assets | 75.7B | 75.4B | 70.4B | 69.1B | 68.9B |
Total Assets | 145.2B | 140.9B | 124.5B | 122.5B | 109.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 18.9B | 21.6B | 18.2B | 21.9B | 15.7B |
Short-term Debt | 28.0B | 23.2B | 24.7B | 26.8B | 18.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.9B | 1.2B | 251.4M | 314.7M | 311.7M |
Total Current Liabilities | 58.0B | 56.9B | 52.6B | 56.0B | 41.7B |
Non-Current Liabilities | |||||
Long-term Debt | 21.1B | 22.8B | 24.2B | 25.4B | 29.5B |
Deferred Tax Liabilities | 6.1B | 5.8B | 4.3B | 4.1B | 3.7B |
Other Non-Current Liabilities | - | - | 600.0K | - | - |
Total Non-Current Liabilities | 37.4B | 38.0B | 36.9B | 37.0B | 40.4B |
Total Liabilities | 95.4B | 94.9B | 89.5B | 93.0B | 82.1B |
Equity | |||||
Common Stock | 548.0M | 521.4M | 492.5M | 492.5M | 492.5M |
Retained Earnings | - | 22.7B | 17.2B | 14.9B | 13.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 49.8B | 46.1B | 35.0B | 29.5B | 27.8B |
Key Metrics | |||||
Total Debt | 49.1B | 46.1B | 48.8B | 52.2B | 48.0B |
Working Capital | 11.5B | 8.7B | 1.5B | -2.6B | -766.9M |
Balance Sheet Composition
Jk Tyre & Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.1B | 12.1B | 4.1B | 3.1B | 5.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -5.1B | -6.3B | 2.7B | -11.8B | 2.5B |
Operating Cash Flow | 6.1B | 10.0B | 11.1B | -4.8B | 12.1B |
Investing Activities | |||||
Capital Expenditures | -5.9B | -7.4B | -4.0B | -2.9B | -1.6B |
Acquisitions | -100.0M | - | - | - | 0 |
Investment Purchases | -37.4M | -4.9B | -175.1M | -57.4M | -77.5M |
Investment Sales | 854.8M | 114.9M | 0 | 250.0M | 0 |
Investing Cash Flow | -5.2B | -12.3B | -4.2B | -2.7B | -1.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -912.5M | -753.2M | -369.3M | -492.5M | -172.4M |
Debt Issuance | 3.0B | 3.0B | 5.3B | 5.1B | 6.2B |
Debt Repayment | -4.6B | -4.9B | -6.3B | -9.6B | -7.0B |
Financing Cash Flow | 2.8B | 908.7M | -2.6B | 3.8B | -9.2B |
Free Cash Flow | 770.3M | 8.4B | 7.6B | 318.4M | 14.1B |
Net Change in Cash | 3.8B | -1.4B | 4.3B | -3.7B | 1.3B |
Cash Flow Trend
Jk Tyre & Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.18
Forward P/E
9.20
Price to Book
1.85
Price to Sales
0.61
PEG Ratio
9.20
Profitability Ratios
Profit Margin
3.37%
Operating Margin
6.65%
Return on Equity
10.62%
Return on Assets
5.01%
Financial Health
Current Ratio
1.20
Debt to Equity
98.55
Beta
0.48
Per Share Data
EPS (TTM)
₹18.04
Book Value per Share
₹177.01
Revenue per Share
₹536.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jktyre | 89.9B | 18.18 | 1.85 | 10.62% | 3.37% | 98.55 |
Bosch | 1.1T | 42.78 | 8.26 | 14.59% | 14.51% | 0.86 |
Samvardhana | 965.2B | 24.92 | 2.77 | 12.69% | 3.34% | 46.38 |
Sundram Fasteners | 197.4B | 36.24 | 5.18 | 14.07% | 9.11% | 21.62 |
Maharashtra Scooters | 167.5B | 69.45 | 0.54 | 0.69% | 117.27% | 0.00 |
Craftsman Automation | 155.6B | 74.07 | 5.44 | 6.81% | 3.34% | 82.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.