
Jk Tyre & Industries (JKTYRE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
38.7B
Gross Profit
14.2B
36.66%
Operating Income
2.9B
7.46%
Net Income
1.6B
4.22%
EPS (Diluted)
₹6.03
Balance Sheet Metrics
Total Assets
145.2B
Total Liabilities
95.4B
Shareholders Equity
49.8B
Debt to Equity
1.91
Cash Flow Metrics
Revenue & Profitability Trend
Jk Tyre & Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 145.4B | 148.7B | 145.2B | 118.5B | 90.4B |
Cost of Goods Sold | 94.1B | 92.7B | 101.8B | 81.9B | 55.8B |
Gross Profit | 51.4B | 56.0B | 43.4B | 36.6B | 34.7B |
Gross Margin % | 35.3% | 37.7% | 29.9% | 30.9% | 38.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 8.8B | 8.5B | 8.1B | 7.3B | 5.5B |
Other Operating Expenses | 13.4B | 13.4B | 11.2B | 9.1B | 7.3B |
Total Operating Expenses | 22.1B | 21.9B | 19.3B | 16.4B | 12.8B |
Operating Income | 11.4B | 16.5B | 8.9B | 6.9B | 9.2B |
Operating Margin % | 7.9% | 11.1% | 6.1% | 5.8% | 10.2% |
Non-Operating Items | |||||
Interest Income | 671.0M | 336.9M | 217.7M | 62.4M | 333.1M |
Interest Expense | 4.7B | 4.4B | 4.5B | 4.1B | 4.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.1B | 12.1B | 4.1B | 3.1B | 5.3B |
Income Tax | 2.0B | 4.0B | 1.5B | 1.1B | 2.0B |
Effective Tax Rate % | 27.7% | 33.0% | 35.6% | 35.2% | 37.6% |
Net Income | 5.1B | 8.1B | 2.6B | 2.0B | 3.3B |
Net Margin % | 3.5% | 5.4% | 1.8% | 1.7% | 3.7% |
Key Metrics | |||||
EBITDA | 16.7B | 21.3B | 13.2B | 10.8B | 13.4B |
EPS (Basic) | ₹18.07 | ₹29.84 | ₹10.64 | ₹8.53 | ₹12.97 |
EPS (Diluted) | ₹18.05 | ₹29.74 | ₹10.64 | ₹8.53 | ₹12.97 |
Basic Shares Outstanding | 274020027 | 263487046 | 246668022 | 246230880 | 246230880 |
Diluted Shares Outstanding | 274020027 | 263487046 | 246668022 | 246230880 | 246230880 |
Income Statement Trend
Jk Tyre & Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9B | 1.7B | 1.7B | 940.5M | 886.6M |
Short-term Investments | 5.9B | 5.8B | 844.3M | 812.8M | 886.3M |
Accounts Receivable | 28.3B | 27.5B | 22.8B | 19.8B | 15.8B |
Inventory | 25.3B | 22.8B | 21.7B | 24.3B | 17.9B |
Other Current Assets | 773.9M | 513.7M | 206.7M | 95.2M | 14.6M |
Total Current Assets | 69.5B | 65.6B | 54.1B | 53.3B | 40.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 65.2B | 65.6B | 62.1B | 62.0B | 60.2B |
Goodwill | 2.4B | 2.6B | 2.6B | 2.3B | 2.3B |
Intangible Assets | 2.1B | 2.6B | 2.6B | 2.3B | 2.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 77.1M | 78.9M | 106.6M | 81.0M | 137.2M |
Total Non-Current Assets | 75.7B | 75.4B | 70.4B | 69.1B | 68.9B |
Total Assets | 145.2B | 140.9B | 124.5B | 122.5B | 109.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 18.9B | 21.6B | 18.2B | 21.9B | 15.7B |
Short-term Debt | 28.0B | 23.2B | 24.7B | 26.8B | 18.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 353.1M | 1.2B | 251.4M | 314.7M | 311.7M |
Total Current Liabilities | 58.0B | 56.9B | 52.6B | 56.0B | 41.7B |
Non-Current Liabilities | |||||
Long-term Debt | 21.1B | 22.8B | 24.2B | 25.4B | 29.5B |
Deferred Tax Liabilities | 6.1B | 5.8B | 4.3B | 4.1B | 3.7B |
Other Non-Current Liabilities | - | - | 600.0K | - | - |
Total Non-Current Liabilities | 37.4B | 38.0B | 36.9B | 37.0B | 40.4B |
Total Liabilities | 95.4B | 94.9B | 89.5B | 93.0B | 82.1B |
Equity | |||||
Common Stock | 548.0M | 521.4M | 492.5M | 492.5M | 492.5M |
Retained Earnings | 27.3B | 22.7B | 17.2B | 14.9B | 13.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 49.8B | 46.1B | 35.0B | 29.5B | 27.8B |
Key Metrics | |||||
Total Debt | 49.1B | 46.1B | 48.8B | 52.2B | 48.0B |
Working Capital | 11.5B | 8.7B | 1.5B | -2.6B | -766.9M |
Balance Sheet Composition
Jk Tyre & Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.1B | 12.1B | 4.1B | 3.1B | 5.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -5.1B | -6.3B | 2.7B | -11.8B | 2.5B |
Operating Cash Flow | 6.1B | 10.0B | 11.1B | -4.8B | 12.1B |
Investing Activities | |||||
Capital Expenditures | -5.9B | -7.4B | -4.0B | -2.9B | -1.6B |
Acquisitions | -100.0M | - | - | - | 0 |
Investment Purchases | -37.4M | -4.9B | -175.1M | -57.4M | -77.5M |
Investment Sales | 854.8M | 114.9M | 0 | 250.0M | 0 |
Investing Cash Flow | -5.2B | -12.3B | -4.2B | -2.7B | -1.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -912.5M | -753.2M | -369.3M | -492.5M | -172.4M |
Debt Issuance | 3.0B | 3.0B | 5.3B | 5.1B | 6.2B |
Debt Repayment | -4.6B | -4.9B | -6.3B | -9.6B | -7.0B |
Financing Cash Flow | 2.8B | 908.7M | -2.6B | 3.8B | -9.2B |
Free Cash Flow | 770.3M | 8.4B | 7.6B | 318.4M | 14.1B |
Net Change in Cash | 3.8B | -1.4B | 4.3B | -3.7B | 1.3B |
Cash Flow Trend
Jk Tyre & Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.85
Forward P/E
10.03
Price to Book
2.02
Price to Sales
0.66
PEG Ratio
-1.00
Profitability Ratios
Profit Margin
3.01%
Operating Margin
7.46%
Return on Equity
9.93%
Return on Assets
3.41%
Financial Health
Current Ratio
1.20
Debt to Equity
98.55
Beta
0.49
Per Share Data
EPS (TTM)
₹16.37
Book Value per Share
₹177.01
Revenue per Share
₹544.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jktyre | 98.1B | 21.85 | 2.02 | 9.93% | 3.01% | 98.55 |
Bosch | 1.1T | 42.33 | 8.21 | 14.59% | 14.51% | 0.86 |
Samvardhana | 1.1T | 33.33 | 3.20 | 10.24% | 2.90% | 46.38 |
Maharashtra Scooters | 197.2B | 81.59 | 0.64 | 0.69% | 117.27% | 0.00 |
Gabriel India | 178.5B | 71.47 | 15.04 | 20.70% | 5.92% | 5.84 |
Craftsman Automation | 162.1B | 77.08 | 5.67 | 6.81% | 3.34% | 82.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.