TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 38.7B
Gross Profit 14.2B 36.66%
Operating Income 2.9B 7.46%
Net Income 1.6B 4.22%
EPS (Diluted) ₹6.03

Balance Sheet Metrics

Total Assets 145.2B
Total Liabilities 95.4B
Shareholders Equity 49.8B
Debt to Equity 1.91

Cash Flow Metrics

Revenue & Profitability Trend

Jk Tyre & Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i145.4B148.7B145.2B118.5B90.4B
Cost of Goods Sold i94.1B92.7B101.8B81.9B55.8B
Gross Profit i51.4B56.0B43.4B36.6B34.7B
Gross Margin % i35.3%37.7%29.9%30.9%38.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i8.8B8.5B8.1B7.3B5.5B
Other Operating Expenses i13.4B13.4B11.2B9.1B7.3B
Total Operating Expenses i22.1B21.9B19.3B16.4B12.8B
Operating Income i11.4B16.5B8.9B6.9B9.2B
Operating Margin % i7.9%11.1%6.1%5.8%10.2%
Non-Operating Items
Interest Income i671.0M336.9M217.7M62.4M333.1M
Interest Expense i4.7B4.4B4.5B4.1B4.6B
Other Non-Operating Income-----
Pre-tax Income i7.1B12.1B4.1B3.1B5.3B
Income Tax i2.0B4.0B1.5B1.1B2.0B
Effective Tax Rate % i27.7%33.0%35.6%35.2%37.6%
Net Income i5.1B8.1B2.6B2.0B3.3B
Net Margin % i3.5%5.4%1.8%1.7%3.7%
Key Metrics
EBITDA i16.7B21.3B13.2B10.8B13.4B
EPS (Basic) i₹18.07₹29.84₹10.64₹8.53₹12.97
EPS (Diluted) i₹18.05₹29.74₹10.64₹8.53₹12.97
Basic Shares Outstanding i274020027263487046246668022246230880246230880
Diluted Shares Outstanding i274020027263487046246668022246230880246230880

Income Statement Trend

Jk Tyre & Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.9B1.7B1.7B940.5M886.6M
Short-term Investments i5.9B5.8B844.3M812.8M886.3M
Accounts Receivable i28.3B27.5B22.8B19.8B15.8B
Inventory i25.3B22.8B21.7B24.3B17.9B
Other Current Assets773.9M513.7M206.7M95.2M14.6M
Total Current Assets i69.5B65.6B54.1B53.3B40.9B
Non-Current Assets
Property, Plant & Equipment i65.2B65.6B62.1B62.0B60.2B
Goodwill i2.4B2.6B2.6B2.3B2.3B
Intangible Assets i2.1B2.6B2.6B2.3B2.3B
Long-term Investments-----
Other Non-Current Assets77.1M78.9M106.6M81.0M137.2M
Total Non-Current Assets i75.7B75.4B70.4B69.1B68.9B
Total Assets i145.2B140.9B124.5B122.5B109.9B
Liabilities
Current Liabilities
Accounts Payable i18.9B21.6B18.2B21.9B15.7B
Short-term Debt i28.0B23.2B24.7B26.8B18.5B
Current Portion of Long-term Debt-----
Other Current Liabilities353.1M1.2B251.4M314.7M311.7M
Total Current Liabilities i58.0B56.9B52.6B56.0B41.7B
Non-Current Liabilities
Long-term Debt i21.1B22.8B24.2B25.4B29.5B
Deferred Tax Liabilities i6.1B5.8B4.3B4.1B3.7B
Other Non-Current Liabilities--600.0K--
Total Non-Current Liabilities i37.4B38.0B36.9B37.0B40.4B
Total Liabilities i95.4B94.9B89.5B93.0B82.1B
Equity
Common Stock i548.0M521.4M492.5M492.5M492.5M
Retained Earnings i27.3B22.7B17.2B14.9B13.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i49.8B46.1B35.0B29.5B27.8B
Key Metrics
Total Debt i49.1B46.1B48.8B52.2B48.0B
Working Capital i11.5B8.7B1.5B-2.6B-766.9M

Balance Sheet Composition

Jk Tyre & Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i7.1B12.1B4.1B3.1B5.3B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-5.1B-6.3B2.7B-11.8B2.5B
Operating Cash Flow i6.1B10.0B11.1B-4.8B12.1B
Investing Activities
Capital Expenditures i-5.9B-7.4B-4.0B-2.9B-1.6B
Acquisitions i-100.0M---0
Investment Purchases i-37.4M-4.9B-175.1M-57.4M-77.5M
Investment Sales i854.8M114.9M0250.0M0
Investing Cash Flow i-5.2B-12.3B-4.2B-2.7B-1.7B
Financing Activities
Share Repurchases i-----
Dividends Paid i-912.5M-753.2M-369.3M-492.5M-172.4M
Debt Issuance i3.0B3.0B5.3B5.1B6.2B
Debt Repayment i-4.6B-4.9B-6.3B-9.6B-7.0B
Financing Cash Flow i2.8B908.7M-2.6B3.8B-9.2B
Free Cash Flow i770.3M8.4B7.6B318.4M14.1B
Net Change in Cash i3.8B-1.4B4.3B-3.7B1.3B

Cash Flow Trend

Jk Tyre & Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.85
Forward P/E 10.03
Price to Book 2.02
Price to Sales 0.66
PEG Ratio -1.00

Profitability Ratios

Profit Margin 3.01%
Operating Margin 7.46%
Return on Equity 9.93%
Return on Assets 3.41%

Financial Health

Current Ratio 1.20
Debt to Equity 98.55
Beta 0.49

Per Share Data

EPS (TTM) ₹16.37
Book Value per Share ₹177.01
Revenue per Share ₹544.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jktyre98.1B21.852.029.93%3.01%98.55
Bosch 1.1T42.338.2114.59%14.51%0.86
Samvardhana 1.1T33.333.2010.24%2.90%46.38
Maharashtra Scooters 197.2B81.590.640.69%117.27%0.00
Gabriel India 178.5B71.4715.0420.70%5.92%5.84
Craftsman Automation 162.1B77.085.676.81%3.34%82.60

Financial data is updated regularly. All figures are in the company's reporting currency.