
Jana Small Finance (JSFB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.6B
Net Income
1.0B
11.84%
EPS (Diluted)
₹9.65
Balance Sheet Metrics
Total Assets
384.6B
Total Liabilities
343.5B
Shareholders Equity
41.2B
Debt to Equity
8.34
Cash Flow Metrics
Revenue & Profitability Trend
Jana Small Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 31.7B | 26.2B | 22.2B | 16.7B | 14.4B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.5B | 1.8B | 1.2B | 1.2B |
Other Operating Expenses | 7.3B | 1.8B | 1.4B | 1.3B | 1.1B |
Total Operating Expenses | 7.3B | 4.3B | 3.2B | 2.5B | 2.3B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.7B | 5.1B | 2.6B | 174.7M | 722.6M |
Income Tax | -277.4M | -1.6B | 0 | - | - |
Effective Tax Rate % | -5.9% | -30.2% | 0.0% | 0.0% | 0.0% |
Net Income | 5.0B | 6.7B | 2.6B | 174.7M | 722.6M |
Net Margin % | 15.8% | 25.5% | 11.6% | 1.0% | 5.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹47.89 | ₹90.85 | ₹24.47 | ₹1.67 | ₹6.91 |
EPS (Diluted) | ₹47.67 | ₹90.72 | ₹24.47 | ₹1.67 | ₹6.91 |
Basic Shares Outstanding | 104702172 | 73697018 | 104590275 | 104590275 | 104590275 |
Diluted Shares Outstanding | 104702172 | 73697018 | 104590275 | 104590275 | 104590275 |
Income Statement Trend
Jana Small Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 44.6B | 20.3B | 19.2B | 15.4B | 21.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 1.4B | 1.2B | 1.7B | 2.1B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 384.6B | 327.1B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 4.5B | 3.1B | 2.4B | 2.4B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 38.7B | 44.1B | 54.8B | 37.1B | 48.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 343.5B | - | - | - | - |
Equity | |||||
Common Stock | 1.1B | 1.0B | 549.8M | 2.0B | 2.0B |
Retained Earnings | - | -34.3B | -39.1B | -40.8B | -41.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 41.2B | 35.8B | 18.0B | 12.0B | 11.1B |
Key Metrics | |||||
Total Debt | 38.7B | 44.1B | 54.8B | 37.1B | 48.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Jana Small Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.7B | 5.1B | 2.6B | 174.7M | 722.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 241.6M | 108.3M | 46.0M | 24.2M | -9.8M |
Working Capital Changes | -361.7M | 2.8B | 2.0B | 592.9M | 2.7B |
Operating Cash Flow | 4.7B | 8.1B | 4.7B | 821.2M | 3.5B |
Investing Activities | |||||
Capital Expenditures | -724.5M | -763.3M | -257.7M | -406.1M | -424.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -724.5M | -763.3M | -257.7M | -406.1M | -424.6M |
Financing Activities | |||||
Share Repurchases | 0 | -2.7B | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 10.0B | - | 17.7B | 500.0M | 19.2B |
Debt Repayment | -28.4B | - | - | -3.6B | - |
Financing Cash Flow | -13.3B | 11.0B | 21.0B | -2.4B | 19.2B |
Free Cash Flow | 40.0B | 6.3B | -11.6B | 8.2B | 5.7B |
Net Change in Cash | -9.4B | 18.3B | 25.4B | -2.0B | 22.2B |
Cash Flow Trend
Jana Small Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.29
Forward P/E
6.14
Price to Book
1.19
Price to Sales
1.97
PEG Ratio
-0.24
Profitability Ratios
Profit Margin
17.46%
Operating Margin
15.33%
Return on Equity
12.18%
Return on Assets
1.30%
Financial Health
Debt to Equity
0.94
Per Share Data
EPS (TTM)
₹41.19
Book Value per Share
₹392.25
Revenue per Share
₹236.33
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jsfb | 48.9B | 11.29 | 1.19 | 12.18% | 17.46% | 0.94 |
HDFC Bank Limited | 15.2T | 22.70 | 2.80 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.2T | 19.37 | 3.08 | 17.88% | 25.74% | 0.62 |
DCB Bank Limited | 39.9B | 6.25 | 0.70 | 10.81% | 23.41% | 1.60 |
Utkarsh Small | 22.8B | 102.00 | 0.77 | -11.88% | -28.87% | 0.79 |
Fino Payments Bank | 21.1B | 24.63 | 2.82 | 12.39% | 4.89% | 1.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.