TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 836.9M
Gross Profit 6.5M 0.77%
Operating Income 3.0M 0.36%
Net Income 2.8M 0.34%
EPS (Diluted) ₹0.01

Balance Sheet Metrics

Total Assets 929.6M
Total Liabilities 281.1M
Shareholders Equity 648.5M
Debt to Equity 0.43

Cash Flow Metrics

Revenue & Profitability Trend

Kanani Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.7B2.2B2.7B2.9B3.1B
Cost of Goods Sold i1.7B2.2B2.6B2.9B3.1B
Gross Profit i16.4M35.5M71.0M56.3M46.2M
Gross Margin % i1.0%1.6%2.6%1.9%1.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-2.5M1.6M2.5M1.2M
Other Operating Expenses i5.6M17.2M25.9M25.6M25.3M
Total Operating Expenses i5.6M19.8M27.5M28.0M26.5M
Operating Income i2.9M5.4M31.9M17.0M8.7M
Operating Margin % i0.2%0.2%1.2%0.6%0.3%
Non-Operating Items
Interest Income i-----
Interest Expense i13.0K6.8M7.8M7.8M10.3M
Other Non-Operating Income-----
Pre-tax Income i8.1M6.7M23.2M20.1M5.4M
Income Tax i308.0K523.0K1.5M2.1M1.1M
Effective Tax Rate % i3.8%7.8%6.3%10.3%19.4%
Net Income i7.8M6.2M21.7M18.1M4.4M
Net Margin % i0.5%0.3%0.8%0.6%0.1%
Key Metrics
EBITDA i8.3M13.7M31.6M28.9M16.7M
EPS (Basic) i₹0.04₹0.03₹0.22₹0.09₹0.02
EPS (Diluted) i₹0.04₹0.03₹0.22₹0.09₹0.02
Basic Shares Outstanding i19467500019786800098934000197868000197868000
Diluted Shares Outstanding i19467500019786800098934000197868000197868000

Income Statement Trend

Kanani Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i9.5M11.6M80.6M45.8M41.6M
Short-term Investments i5.2M4.8M4.9M4.1M3.1M
Accounts Receivable i709.7M753.7M949.2M1.0B1.1B
Inventory i198.8M172.0M260.3M330.5M187.9M
Other Current Assets4.5M4.6M-1.0K-1.0K-1.0K
Total Current Assets i927.6M946.7M1.3B1.4B1.3B
Non-Current Assets
Property, Plant & Equipment i1.6M812.0K812.0K812.0K719.0K
Goodwill i00000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets285.0K-1.0K254.0K-1.0K-1.0K
Total Non-Current Assets i1.9M2.4M2.6M3.7M3.5M
Total Assets i929.6M949.1M1.3B1.4B1.3B
Liabilities
Current Liabilities
Accounts Payable i279.1M254.0M361.4M572.5M546.0M
Short-term Debt i00212.7M238.9M200.0M
Current Portion of Long-term Debt-----
Other Current Liabilities1.3M1.1M688.0K1.2M588.0K
Total Current Liabilities i280.6M257.0M577.6M816.1M748.5M
Non-Current Liabilities
Long-term Debt i490.0K59.5M100.9M5.9M21.8M
Deferred Tax Liabilities i00000
Other Non-Current Liabilities1.0K--1.0K-1.0K
Total Non-Current Liabilities i491.0K59.5M100.9M5.9M21.8M
Total Liabilities i281.1M316.5M678.5M822.0M770.3M
Equity
Common Stock i197.9M197.9M98.9M98.9M98.9M
Retained Earnings i-376.1M468.8M447.1M429.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i648.5M632.6M626.6M588.0M564.5M
Key Metrics
Total Debt i490.0K59.5M313.6M244.8M221.8M
Working Capital i647.0M689.7M724.9M590.3M582.9M

Balance Sheet Composition

Kanani Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i8.1M6.7M23.2M20.1M5.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i16.9M289.8M136.6M-70.8M211.8M
Operating Cash Flow i25.0M303.3M174.5M-50.6M217.2M
Investing Activities
Capital Expenditures i463.0K0334.0K-1.1M0
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i463.0K0334.0K-1.1M0
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i--212.7M-26.2M--8.9M
Financing Cash Flow i0-425.4M-52.5M38.9M-17.8M
Free Cash Flow i56.4M191.9M-19.6M-18.8M30.0M
Net Change in Cash i25.5M-122.1M122.4M-12.8M199.4M

Cash Flow Trend

Kanani Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 50.00
Price to Book 0.61
Price to Sales 0.21

Profitability Ratios

Profit Margin 0.43%
Operating Margin 0.36%
Return on Equity 1.20%
Return on Assets 0.84%

Financial Health

Current Ratio 3.31
Debt to Equity 0.08
Beta -0.32

Per Share Data

EPS (TTM) ₹0.04
Book Value per Share ₹3.28
Revenue per Share ₹9.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kananiind395.7M50.000.611.20%0.43%0.08
Titan Company 3.2T92.0226.4531.76%5.52%178.74
Kalyan Jewellers 523.6B65.4610.8914.88%2.99%103.24
Sky Gold 48.6B29.006.7319.40%3.92%92.38
Goldiam 39.2B28.805.0115.72%15.23%3.63
D P Abhushan 38.0B30.449.4627.89%3.71%45.51

Financial data is updated regularly. All figures are in the company's reporting currency.