
Kanani Industries (KANANIIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
836.9M
Gross Profit
6.5M
0.77%
Operating Income
3.0M
0.36%
Net Income
2.8M
0.34%
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
929.6M
Total Liabilities
281.1M
Shareholders Equity
648.5M
Debt to Equity
0.43
Cash Flow Metrics
Revenue & Profitability Trend
Kanani Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.7B | 2.2B | 2.7B | 2.9B | 3.1B |
Cost of Goods Sold | 1.7B | 2.2B | 2.6B | 2.9B | 3.1B |
Gross Profit | 16.4M | 35.5M | 71.0M | 56.3M | 46.2M |
Gross Margin % | 1.0% | 1.6% | 2.6% | 1.9% | 1.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.5M | 1.6M | 2.5M | 1.2M |
Other Operating Expenses | 5.6M | 17.2M | 25.9M | 25.6M | 25.3M |
Total Operating Expenses | 5.6M | 19.8M | 27.5M | 28.0M | 26.5M |
Operating Income | 2.9M | 5.4M | 31.9M | 17.0M | 8.7M |
Operating Margin % | 0.2% | 0.2% | 1.2% | 0.6% | 0.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 13.0K | 6.8M | 7.8M | 7.8M | 10.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 8.1M | 6.7M | 23.2M | 20.1M | 5.4M |
Income Tax | 308.0K | 523.0K | 1.5M | 2.1M | 1.1M |
Effective Tax Rate % | 3.8% | 7.8% | 6.3% | 10.3% | 19.4% |
Net Income | 7.8M | 6.2M | 21.7M | 18.1M | 4.4M |
Net Margin % | 0.5% | 0.3% | 0.8% | 0.6% | 0.1% |
Key Metrics | |||||
EBITDA | 8.3M | 13.7M | 31.6M | 28.9M | 16.7M |
EPS (Basic) | ₹0.04 | ₹0.03 | ₹0.22 | ₹0.09 | ₹0.02 |
EPS (Diluted) | ₹0.04 | ₹0.03 | ₹0.22 | ₹0.09 | ₹0.02 |
Basic Shares Outstanding | 194675000 | 197868000 | 98934000 | 197868000 | 197868000 |
Diluted Shares Outstanding | 194675000 | 197868000 | 98934000 | 197868000 | 197868000 |
Income Statement Trend
Kanani Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.5M | 11.6M | 80.6M | 45.8M | 41.6M |
Short-term Investments | 5.2M | 4.8M | 4.9M | 4.1M | 3.1M |
Accounts Receivable | 709.7M | 753.7M | 949.2M | 1.0B | 1.1B |
Inventory | 198.8M | 172.0M | 260.3M | 330.5M | 187.9M |
Other Current Assets | 4.5M | 4.6M | -1.0K | -1.0K | -1.0K |
Total Current Assets | 927.6M | 946.7M | 1.3B | 1.4B | 1.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.6M | 812.0K | 812.0K | 812.0K | 719.0K |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 285.0K | -1.0K | 254.0K | -1.0K | -1.0K |
Total Non-Current Assets | 1.9M | 2.4M | 2.6M | 3.7M | 3.5M |
Total Assets | 929.6M | 949.1M | 1.3B | 1.4B | 1.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 279.1M | 254.0M | 361.4M | 572.5M | 546.0M |
Short-term Debt | 0 | 0 | 212.7M | 238.9M | 200.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.3M | 1.1M | 688.0K | 1.2M | 588.0K |
Total Current Liabilities | 280.6M | 257.0M | 577.6M | 816.1M | 748.5M |
Non-Current Liabilities | |||||
Long-term Debt | 490.0K | 59.5M | 100.9M | 5.9M | 21.8M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 1.0K | - | -1.0K | - | 1.0K |
Total Non-Current Liabilities | 491.0K | 59.5M | 100.9M | 5.9M | 21.8M |
Total Liabilities | 281.1M | 316.5M | 678.5M | 822.0M | 770.3M |
Equity | |||||
Common Stock | 197.9M | 197.9M | 98.9M | 98.9M | 98.9M |
Retained Earnings | - | 376.1M | 468.8M | 447.1M | 429.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 648.5M | 632.6M | 626.6M | 588.0M | 564.5M |
Key Metrics | |||||
Total Debt | 490.0K | 59.5M | 313.6M | 244.8M | 221.8M |
Working Capital | 647.0M | 689.7M | 724.9M | 590.3M | 582.9M |
Balance Sheet Composition
Kanani Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 8.1M | 6.7M | 23.2M | 20.1M | 5.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 16.9M | 289.8M | 136.6M | -70.8M | 211.8M |
Operating Cash Flow | 25.0M | 303.3M | 174.5M | -50.6M | 217.2M |
Investing Activities | |||||
Capital Expenditures | 463.0K | 0 | 334.0K | -1.1M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 463.0K | 0 | 334.0K | -1.1M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | -212.7M | -26.2M | - | -8.9M |
Financing Cash Flow | 0 | -425.4M | -52.5M | 38.9M | -17.8M |
Free Cash Flow | 56.4M | 191.9M | -19.6M | -18.8M | 30.0M |
Net Change in Cash | 25.5M | -122.1M | 122.4M | -12.8M | 199.4M |
Cash Flow Trend
Kanani Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.00
Price to Book
0.61
Price to Sales
0.21
Profitability Ratios
Profit Margin
0.43%
Operating Margin
0.36%
Return on Equity
1.20%
Return on Assets
0.84%
Financial Health
Current Ratio
3.31
Debt to Equity
0.08
Beta
-0.32
Per Share Data
EPS (TTM)
₹0.04
Book Value per Share
₹3.28
Revenue per Share
₹9.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kananiind | 395.7M | 50.00 | 0.61 | 1.20% | 0.43% | 0.08 |
Titan Company | 3.2T | 92.02 | 26.45 | 31.76% | 5.52% | 178.74 |
Kalyan Jewellers | 523.6B | 65.46 | 10.89 | 14.88% | 2.99% | 103.24 |
Sky Gold | 48.6B | 29.00 | 6.73 | 19.40% | 3.92% | 92.38 |
Goldiam | 39.2B | 28.80 | 5.01 | 15.72% | 15.23% | 3.63 |
D P Abhushan | 38.0B | 30.44 | 9.46 | 27.89% | 3.71% | 45.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.