Kanani Industries (KANANIIND) | Financial Analysis & Statements
Kanani Industries Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
836.9M
Gross Profit
6.5M
0.77%
Operating Income
3.0M
0.36%
Net Income
2.8M
0.34%
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
929.6M
Total Liabilities
281.1M
Shareholders Equity
648.5M
Debt to Equity
0.43
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Kanani Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 2.2B | 2.7B | 2.9B | 3.1B |
| Cost of Goods Sold | 1.7B | 2.2B | 2.6B | 2.9B | 3.1B |
| Gross Profit | 16.4M | 35.5M | 71.0M | 56.3M | 46.2M |
| Gross Margin % | 1.0% | 1.6% | 2.6% | 1.9% | 1.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.4M | 2.5M | 1.6M | 2.5M | 1.2M |
| Other Operating Expenses | 4.0M | 17.2M | 25.9M | 25.6M | 25.3M |
| Total Operating Expenses | 5.4M | 19.8M | 27.5M | 28.0M | 26.5M |
| Operating Income | 3.1M | 5.4M | 31.9M | 17.0M | 8.7M |
| Operating Margin % | 0.2% | 0.2% | 1.2% | 0.6% | 0.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 13.0K | 6.8M | 7.8M | 7.8M | 10.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 8.1M | 6.7M | 23.2M | 20.1M | 5.4M |
| Income Tax | 308.0K | 523.0K | 1.5M | 2.1M | 1.1M |
| Effective Tax Rate % | 3.8% | 7.8% | 6.3% | 10.3% | 19.4% |
| Net Income | 7.8M | 6.2M | 21.7M | 18.1M | 4.4M |
| Net Margin % | 0.5% | 0.3% | 0.8% | 0.6% | 0.1% |
| Key Metrics | |||||
| EBITDA | 8.1M | 13.7M | 31.6M | 28.9M | 16.7M |
| EPS (Basic) | ₹0.04 | ₹0.03 | ₹0.22 | ₹0.09 | ₹0.02 |
| EPS (Diluted) | ₹0.04 | ₹0.03 | ₹0.22 | ₹0.09 | ₹0.02 |
| Basic Shares Outstanding | 197868000 | 197868000 | 98934000 | 197868000 | 197868000 |
| Diluted Shares Outstanding | 197868000 | 197868000 | 98934000 | 197868000 | 197868000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kanani Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 9.5M | 11.6M | 80.6M | 45.8M | 41.6M |
| Short-term Investments | 5.2M | 4.8M | 4.9M | 4.1M | 3.1M |
| Accounts Receivable | 709.7M | 753.7M | 949.2M | 1.0B | 1.1B |
| Inventory | 198.8M | 172.0M | 260.3M | 330.5M | 187.9M |
| Other Current Assets | 4.5M | 4.6M | -1.0K | -1.0K | -1.0K |
| Total Current Assets | 927.6M | 946.7M | 1.3B | 1.4B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 812.0K | 812.0K | 812.0K | 812.0K | 719.0K |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | -1.0K | 254.0K | -1.0K | -1.0K |
| Total Non-Current Assets | 1.9M | 2.4M | 2.6M | 3.7M | 3.5M |
| Total Assets | 929.6M | 949.1M | 1.3B | 1.4B | 1.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 279.1M | 254.0M | 361.4M | 572.5M | 546.0M |
| Short-term Debt | 0 | 0 | 212.7M | 238.9M | 200.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 531.0K | 1.1M | 688.0K | 1.2M | 588.0K |
| Total Current Liabilities | 280.6M | 257.0M | 577.6M | 816.1M | 748.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 490.0K | 59.5M | 100.9M | 5.9M | 21.8M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.0K | - | -1.0K | - | 1.0K |
| Total Non-Current Liabilities | 490.0K | 59.5M | 100.9M | 5.9M | 21.8M |
| Total Liabilities | 281.1M | 316.5M | 678.5M | 822.0M | 770.3M |
| Equity | |||||
| Common Stock | 197.9M | 197.9M | 98.9M | 98.9M | 98.9M |
| Retained Earnings | 383.8M | 376.1M | 468.8M | 447.1M | 429.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 648.5M | 632.6M | 626.6M | 588.0M | 564.5M |
| Key Metrics | |||||
| Total Debt | 490.0K | 59.5M | 313.6M | 244.8M | 221.8M |
| Working Capital | 647.0M | 689.7M | 724.9M | 590.3M | 582.9M |
Balance Sheet Composition
Kanani Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 8.1M | 6.7M | 23.2M | 20.1M | 5.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 16.9M | 289.8M | 136.6M | -70.8M | 211.8M |
| Operating Cash Flow | 25.0M | 303.3M | 174.5M | -50.6M | 217.2M |
| Investing Activities | |||||
| Capital Expenditures | 463.0K | 0 | 334.0K | -1.1M | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 463.0K | 0 | 334.0K | -1.1M | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | -212.7M | -26.2M | - | -8.9M |
| Financing Cash Flow | 0 | -425.4M | -52.5M | 38.9M | -17.8M |
| Free Cash Flow | 56.4M | 191.9M | -19.6M | -18.8M | 30.0M |
| Net Change in Cash | 25.5M | -122.1M | 122.4M | -12.8M | 199.4M |
Cash Flow Trend
Kanani Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.89
Price to Book
0.49
Price to Sales
0.17
PEG Ratio
-0.38
Profitability Ratios
Profit Margin
0.92%
Operating Margin
0.30%
Return on Equity
1.20%
Return on Assets
0.84%
Financial Health
Current Ratio
3.36
Debt to Equity
0.49
Beta
-0.06
Per Share Data
EPS (TTM)
₹0.09
Book Value per Share
₹3.45
Revenue per Share
₹9.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KANANIIND | 336.4M | 18.89 | 0.49 | 1.20% | 0.92% | 0.49 |
| Titan Company | 3.9T | 82.68 | 30.87 | 28.71% | 6.31% | 223.02 |
| Kalyan Jewellers | 426.4B | 37.74 | 7.99 | 14.88% | 3.57% | 99.88 |
| Goldiam | 44.7B | 28.87 | 4.46 | 15.71% | 16.61% | 2.36 |
| Rajesh Exports | 38.0B | 21.54 | 0.22 | 0.60% | 0.02% | 5.25 |
| Vaibhav Global | 35.9B | 17.36 | 2.48 | 11.36% | 5.80% | 15.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





