
LIC Housing Finance (LICHSGFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
21.9B
Net Income
13.6B
62.30%
EPS (Diluted)
₹24.80
Balance Sheet Metrics
Total Assets
3.1T
Total Liabilities
2.8T
Shareholders Equity
363.6B
Debt to Equity
7.64
Cash Flow Metrics
Revenue & Profitability Trend
LIC Housing Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 81.9B | 87.2B | 63.8B | 56.7B | 52.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 594.8M | 580.7M | 551.1M | 397.1M | 589.0M |
Other Operating Expenses | 3.6B | 2.4B | 2.1B | 1.9B | 1.6B |
Total Operating Expenses | 4.1B | 2.9B | 2.7B | 2.3B | 2.2B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 68.8B | 60.6B | 35.6B | 27.9B | 33.7B |
Income Tax | 14.4B | 13.0B | 6.7B | 5.0B | 6.2B |
Effective Tax Rate % | 20.9% | 21.5% | 18.8% | 18.0% | 18.5% |
Net Income | 54.4B | 47.6B | 28.9B | 22.9B | 27.4B |
Net Margin % | 66.4% | 54.6% | 45.3% | 40.3% | 52.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹98.95 | ₹86.52 | ₹52.55 | ₹43.12 | ₹54.32 |
EPS (Diluted) | ₹98.95 | ₹86.52 | ₹52.55 | ₹43.12 | ₹54.32 |
Basic Shares Outstanding | 550063000 | 550063000 | 550063000 | 530161630 | 504663000 |
Diluted Shares Outstanding | 550063000 | 550063000 | 550063000 | 530161630 | 504663000 |
Income Statement Trend
LIC Housing Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 14.4B | 16.8B | 8.4B | 10.0B | 14.8B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.0B | 3.4B | 3.1B | 2.3B | 1.9B |
Goodwill | 764.0M | 323.6M | 366.6M | 236.3M | 63.6M |
Intangible Assets | 759.8M | 319.4M | 362.4M | 232.1M | 59.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 3.1T | 2.9T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.2B | 5.7B | 6.9B | 7.5B | 8.9B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.6T | 2.4T | 2.3T | 2.1T | 1.9T |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 2.8T | 2.6T | - | - | - |
Equity | |||||
Common Stock | 1.1B | 1.1B | 1.1B | 1.1B | 1.0B |
Retained Earnings | 99.9B | 97.0B | 54.4B | 48.4B | 46.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 363.6B | 314.8B | 271.9B | 247.5B | 206.0B |
Key Metrics | |||||
Total Debt | 2.6T | 2.4T | 2.3T | 2.1T | 1.9T |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
LIC Housing Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 68.8B | 60.6B | 35.6B | 27.8B | 33.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -767.1M | 0 | 0 | 1.8B | -28.1M |
Operating Cash Flow | -14.1B | -24.4B | -21.9B | -23.8B | 29.8B |
Investing Activities | |||||
Capital Expenditures | -732.5M | -366.5M | -405.4M | -348.6M | -108.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -9.8B | -884.3M | -7.9B | -22.0B | -5.6B |
Investment Sales | 1.2B | 7.1B | 262.1M | 6.3B | 14.3B |
Investing Cash Flow | -9.4B | 5.9B | -8.0B | -16.1B | 8.6B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -5.0B | -4.7B | -4.6B | -4.7B | -4.0B |
Debt Issuance | 1.7T | 1.5T | 1.8T | 1.5T | 1.2T |
Debt Repayment | -1.5T | -1.4T | -1.5T | -1.4T | -1.1T |
Financing Cash Flow | 174.8B | 74.0B | 203.0B | 178.8B | 162.9B |
Free Cash Flow | -166.8B | -71.9B | -197.0B | -167.8B | -171.5B |
Net Change in Cash | 151.3B | 55.5B | 173.1B | 138.9B | 201.3B |
Cash Flow Trend
LIC Housing Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.65
Forward P/E
8.86
Price to Book
0.85
Price to Sales
3.70
PEG Ratio
1.28
Profitability Ratios
Profit Margin
65.45%
Operating Margin
84.74%
Return on Equity
14.97%
Return on Assets
1.73%
Financial Health
Debt to Equity
722.14
Beta
0.40
Per Share Data
EPS (TTM)
₹99.99
Book Value per Share
₹660.93
Revenue per Share
₹152.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lichsgfin | 315.8B | 5.65 | 0.85 | 14.97% | 65.45% | 722.14 |
Bajaj Housing | 920.1B | 40.75 | 4.61 | 10.84% | 65.11% | 411.53 |
PNB Housing Finance | 225.1B | 11.49 | 1.38 | 11.48% | 58.95% | 265.18 |
Aadhar Housing | 221.7B | 24.46 | 3.57 | 17.54% | 48.20% | 257.37 |
Aptus Value Housing | 156.3B | 19.83 | 3.67 | 17.40% | 61.10% | 159.22 |
Home First Finance | 127.1B | 27.36 | 4.29 | 15.15% | 48.67% | 380.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.