TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 21.9B
Net Income 13.6B 62.30%
EPS (Diluted) ₹24.80

Balance Sheet Metrics

Total Assets 3.1T
Total Liabilities 2.8T
Shareholders Equity 363.6B
Debt to Equity 7.64

Cash Flow Metrics

Revenue & Profitability Trend

LIC Housing Finance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i81.9B87.2B63.8B56.7B52.7B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i594.8M580.7M551.1M397.1M589.0M
Other Operating Expenses i3.6B2.4B2.1B1.9B1.6B
Total Operating Expenses i4.1B2.9B2.7B2.3B2.2B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i68.8B60.6B35.6B27.9B33.7B
Income Tax i14.4B13.0B6.7B5.0B6.2B
Effective Tax Rate % i20.9%21.5%18.8%18.0%18.5%
Net Income i54.4B47.6B28.9B22.9B27.4B
Net Margin % i66.4%54.6%45.3%40.3%52.0%
Key Metrics
EBITDA i-----
EPS (Basic) i₹98.95₹86.52₹52.55₹43.12₹54.32
EPS (Diluted) i₹98.95₹86.52₹52.55₹43.12₹54.32
Basic Shares Outstanding i550063000550063000550063000530161630504663000
Diluted Shares Outstanding i550063000550063000550063000530161630504663000

Income Statement Trend

LIC Housing Finance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i14.4B16.8B8.4B10.0B14.8B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i4.0B3.4B3.1B2.3B1.9B
Goodwill i764.0M323.6M366.6M236.3M63.6M
Intangible Assets i759.8M319.4M362.4M232.1M59.4M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i3.1T2.9T---
Liabilities
Current Liabilities
Accounts Payable i5.2B5.7B6.9B7.5B8.9B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.6T2.4T2.3T2.1T1.9T
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i2.8T2.6T---
Equity
Common Stock i1.1B1.1B1.1B1.1B1.0B
Retained Earnings i99.9B97.0B54.4B48.4B46.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i363.6B314.8B271.9B247.5B206.0B
Key Metrics
Total Debt i2.6T2.4T2.3T2.1T1.9T
Working Capital i00000

Balance Sheet Composition

LIC Housing Finance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i68.8B60.6B35.6B27.8B33.7B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-767.1M001.8B-28.1M
Operating Cash Flow i-14.1B-24.4B-21.9B-23.8B29.8B
Investing Activities
Capital Expenditures i-732.5M-366.5M-405.4M-348.6M-108.2M
Acquisitions i-----
Investment Purchases i-9.8B-884.3M-7.9B-22.0B-5.6B
Investment Sales i1.2B7.1B262.1M6.3B14.3B
Investing Cash Flow i-9.4B5.9B-8.0B-16.1B8.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-5.0B-4.7B-4.6B-4.7B-4.0B
Debt Issuance i1.7T1.5T1.8T1.5T1.2T
Debt Repayment i-1.5T-1.4T-1.5T-1.4T-1.1T
Financing Cash Flow i174.8B74.0B203.0B178.8B162.9B
Free Cash Flow i-166.8B-71.9B-197.0B-167.8B-171.5B
Net Change in Cash i151.3B55.5B173.1B138.9B201.3B

Cash Flow Trend

LIC Housing Finance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.65
Forward P/E 8.86
Price to Book 0.85
Price to Sales 3.70
PEG Ratio 1.28

Profitability Ratios

Profit Margin 65.45%
Operating Margin 84.74%
Return on Equity 14.97%
Return on Assets 1.73%

Financial Health

Debt to Equity 722.14
Beta 0.40

Per Share Data

EPS (TTM) ₹99.99
Book Value per Share ₹660.93
Revenue per Share ₹152.78

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lichsgfin315.8B5.650.8514.97%65.45%722.14
Bajaj Housing 920.1B40.754.6110.84%65.11%411.53
PNB Housing Finance 225.1B11.491.3811.48%58.95%265.18
Aadhar Housing 221.7B24.463.5717.54%48.20%257.37
Aptus Value Housing 156.3B19.833.6717.40%61.10%159.22
Home First Finance 127.1B27.364.2915.15%48.67%380.23

Financial data is updated regularly. All figures are in the company's reporting currency.