PNB Housing Finance (PNBHOUSING) | Financial Analysis & Statements
PNB Housing Finance Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
9.2B
Net Income
6.6B
71.15%
EPS (Diluted)
₹25.11
Balance Sheet Metrics
Total Assets
935.1B
Total Liabilities
742.9B
Shareholders Equity
192.2B
Debt to Equity
3.87
Cash Flow Metrics
Operating Cash Flow
8.4B
Free Cash Flow
-28.0B
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
PNB Housing Finance Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 34.9B | 29.6B | 27.8B | 25.4B | 21.3B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 1.2B | 888.7M | 746.0M | 806.5M |
| Other Operating Expenses | 3.6B | 1.9B | 1.7B | 1.1B | 968.4M |
| Total Operating Expenses | 3.6B | 3.1B | 2.6B | 1.9B | 1.8B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 29.7B | 24.9B | 19.5B | 13.6B | 10.8B |
| Income Tax | 6.8B | 5.5B | 4.5B | 3.1B | 2.5B |
| Effective Tax Rate % | 22.9% | 22.1% | 22.8% | 23.1% | 22.8% |
| Net Income | 22.9B | 19.4B | 15.1B | 10.5B | 8.4B |
| Net Margin % | 65.6% | 65.4% | 54.2% | 41.2% | 39.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹88.01 | ₹74.52 | ₹58.37 | ₹53.21 | ₹41.11 |
| EPS (Diluted) | ₹87.80 | ₹74.25 | ₹58.20 | ₹53.16 | ₹41.02 |
| Basic Shares Outstanding | 260338598 | 259800371 | 258367514 | 196582728 | 203450021 |
| Diluted Shares Outstanding | 260338598 | 259800371 | 258367514 | 196582728 | 203450021 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
PNB Housing Finance Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 33.4B | 36.2B | 26.1B | 37.9B | 52.3B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.4B | 3.1M | 3.1M | 1.3B | 1.0M |
| Goodwill | 368.9M | 356.7M | 263.9M | 170.9M | 215.6M |
| Intangible Assets | 368.9M | 356.7M | 263.9M | 170.9M | 215.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 935.1B | 825.2B | 724.0B | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 145.3M | 179.6M | 642.0M | 639.1M | 982.0M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 531.4B | 448.1B | 373.9B | 364.8B | 354.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 742.9B | 656.6B | - | - | - |
| Equity | |||||
| Common Stock | 2.6B | 2.6B | 2.6B | 1.7B | 1.7B |
| Retained Earnings | - | 80.1B | 64.5B | 52.5B | 44.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 192.2B | 168.6B | 149.7B | 110.1B | 98.7B |
| Key Metrics | |||||
| Total Debt | 531.4B | 448.1B | 373.9B | 364.8B | 354.3B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
PNB Housing Finance Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 29.7B | 24.9B | 19.5B | 13.6B | 10.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 219.4M | 176.8M | 144.6M | 119.5M | 36.7M |
| Working Capital Changes | -518.4M | 293.0M | -698.4M | -78.6M | 758.5M |
| Operating Cash Flow | 78.8B | 71.7B | 63.4B | 51.8B | 55.5B |
| Investing Activities | |||||
| Capital Expenditures | -322.9M | -484.8M | -390.1M | -146.8M | -150.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -322.9M | -484.8M | -390.1M | -146.8M | -150.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.3B | - | - | - | - |
| Debt Issuance | 382.8B | 379.0B | 233.4B | 179.2B | 201.0B |
| Debt Repayment | -441.4B | -453.5B | -321.9B | -172.5B | -277.2B |
| Financing Cash Flow | -66.8B | -77.1B | -25.4B | 2.9B | -78.3B |
| Free Cash Flow | -90.2B | -81.1B | -47.0B | -18.8B | 62.4B |
| Net Change in Cash | 11.7B | -5.9B | 37.6B | 54.5B | -22.9B |
Cash Flow Trend
PNB Housing Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.47
Forward P/E
9.65
Price to Book
1.46
Price to Sales
7.11
PEG Ratio
0.32
Profitability Ratios
Profit Margin
59.16%
Operating Margin
73.59%
Return on Equity
11.92%
Return on Assets
2.45%
Financial Health
Debt to Equity
261.91
Beta
0.05
Per Share Data
EPS (TTM)
₹87.84
Book Value per Share
₹690.29
Revenue per Share
₹142.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PNBHOUSING | 262.6B | 11.47 | 1.46 | 11.92% | 59.16% | 261.91 |
| Bajaj Housing | 744.5B | 30.10 | 3.52 | 10.84% | 64.70% | 443.87 |
| LIC Housing Finance | 300.1B | 5.61 | 0.80 | 14.97% | 65.14% | 679.25 |
| Aadhar Housing | 212.7B | 20.95 | 3.06 | 14.31% | 48.02% | 255.35 |
| Sammaan Capital | 165.3B | 7.85 | 0.52 | -8.28% | 39.87% | 203.55 |
| Aptus Value Housing | 128.6B | 14.48 | 2.75 | 17.40% | 60.89% | 157.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.





