TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.3T
Net Income 109.6B 4.87%
EPS (Diluted) ₹17.32

Balance Sheet Metrics

Total Assets 56.6T
Total Liabilities 55.3T
Shareholders Equity 1.3T
Debt to Equity 43.40

Cash Flow Metrics

Free Cash Flow 56.7B

Revenue & Profitability Trend

Life Insurance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i8.9T8.5T7.9T7.3T6.9T
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i6.9B6.1B7.8B7.9B5.1B
Other Operating Expenses i678.6B375.3B238.0B58.7B276.5B
Total Operating Expenses i685.6B381.4B245.8B66.6B281.5B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i---0102.0B
Interest Expense i1.4B1.3B774.3M867.0M1.1B
Other Non-Operating Income-4.7M600.0K5.7M049.7M
Pre-tax Income i483.5B410.6B360.8B41.6B29.8B
Income Tax i302.8M1.4B842.9M398.7M85.7M
Effective Tax Rate % i0.1%0.3%0.2%1.0%0.3%
Net Income i483.2B409.2B360.0B41.2B29.7B
Net Margin % i5.4%4.8%4.6%0.6%0.4%
Key Metrics
EBITDA i-----
EPS (Basic) i₹76.40₹64.69₹56.91₹6.52₹4.70
EPS (Diluted) i₹76.40₹64.69₹56.91₹6.52₹4.70
Basic Shares Outstanding i63249977016324997701632499770163262395716327954468
Diluted Shares Outstanding i63249977016324997701632499770163262395716327954468

Income Statement Trend

Life Insurance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i544.5B361.7B309.0B331.6B292.3B
Short-term Investments i281.2B434.8B209.3B287.6B305.4B
Accounts Receivable i120.0B150.6B152.7B106.1B98.2B
Inventory i557.3M575.5M634.0M725.3M733.8M
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i41.5B36.3B34.3B31.5B29.7B
Goodwill i89.3M111.2M154.0M212.0M274.0M
Intangible Assets i89.3M111.2M154.0M212.0M274.0M
Long-term Investments123.3M-600.0K000
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i56.6T53.2T---
Liabilities
Current Liabilities
Accounts Payable i14.5B11.4B9.4B8.2B3.9B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i---12.9M36.6M
Deferred Tax Liabilities i0----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i55.3T52.3T---
Equity
Common Stock i63.2B63.2B63.2B63.2B1.0B
Retained Earnings i1.2T757.0B392.2B41.8B1.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.3T829.0B463.5B114.6B69.8B
Key Metrics
Total Debt i00012.9M36.6M
Working Capital i00000

Balance Sheet Composition

Life Insurance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-7.1B-7.1B-5.4B-966.5M61.6B
Acquisitions i-----
Investment Purchases i-5.8T-5.8T-5.4T-4.3T-5.0T
Investment Sales i3.1T2.6T2.2T1.9T2.7T
Investing Cash Flow i461.0B-216.7B-504.4B130.7B303.0B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i0----
Debt Repayment i0000-2.5T
Financing Cash Flow i0000-2.5T
Free Cash Flow i-99.2B253.5B536.3B-45.0B795.3B
Net Change in Cash i461.0B-216.7B-504.4B130.7B-2.2T

Cash Flow Trend

Life Insurance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.82
Forward P/E 15.05
Price to Book 5.08
Price to Sales 0.64
PEG Ratio 15.05

Profitability Ratios

Profit Margin 6.20%
Operating Margin 5.86%
Return on Equity 37.90%
Return on Assets 0.85%

Financial Health

Debt to Equity 0.00
Beta 0.53

Per Share Data

EPS (TTM) ₹77.05
Book Value per Share ₹179.36
Revenue per Share ₹1,243.75

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lici5.8T11.825.0837.90%6.20%0.00
SBI Life Insurance 1.8T74.0810.3014.90%2.05%0.00
HDFC Life Insurance 1.6T86.939.6511.61%1.89%17.31
ICICI Prudential 872.5B69.676.9610.59%1.78%20.73
Max Financial 530.9B195.3210.155.11%0.57%22.45
Niva Bupa Health 147.6B105.254.444.75%2.01%7.71

Financial data is updated regularly. All figures are in the company's reporting currency.