
Life Insurance (LICI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.3T
Net Income
109.6B
4.87%
EPS (Diluted)
₹17.32
Balance Sheet Metrics
Total Assets
56.6T
Total Liabilities
55.3T
Shareholders Equity
1.3T
Debt to Equity
43.40
Cash Flow Metrics
Free Cash Flow
56.7B
Revenue & Profitability Trend
Life Insurance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.9T | 8.5T | 7.9T | 7.3T | 6.9T |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.9B | 6.1B | 7.8B | 7.9B | 5.1B |
Other Operating Expenses | 678.6B | 375.3B | 238.0B | 58.7B | 276.5B |
Total Operating Expenses | 685.6B | 381.4B | 245.8B | 66.6B | 281.5B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | 0 | 102.0B |
Interest Expense | 1.4B | 1.3B | 774.3M | 867.0M | 1.1B |
Other Non-Operating Income | -4.7M | 600.0K | 5.7M | 0 | 49.7M |
Pre-tax Income | 483.5B | 410.6B | 360.8B | 41.6B | 29.8B |
Income Tax | 302.8M | 1.4B | 842.9M | 398.7M | 85.7M |
Effective Tax Rate % | 0.1% | 0.3% | 0.2% | 1.0% | 0.3% |
Net Income | 483.2B | 409.2B | 360.0B | 41.2B | 29.7B |
Net Margin % | 5.4% | 4.8% | 4.6% | 0.6% | 0.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹76.40 | ₹64.69 | ₹56.91 | ₹6.52 | ₹4.70 |
EPS (Diluted) | ₹76.40 | ₹64.69 | ₹56.91 | ₹6.52 | ₹4.70 |
Basic Shares Outstanding | 6324997701 | 6324997701 | 6324997701 | 6326239571 | 6327954468 |
Diluted Shares Outstanding | 6324997701 | 6324997701 | 6324997701 | 6326239571 | 6327954468 |
Income Statement Trend
Life Insurance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 544.5B | 361.7B | 309.0B | 331.6B | 292.3B |
Short-term Investments | 281.2B | 434.8B | 209.3B | 287.6B | 305.4B |
Accounts Receivable | 120.0B | 150.6B | 152.7B | 106.1B | 98.2B |
Inventory | 557.3M | 575.5M | 634.0M | 725.3M | 733.8M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 41.5B | 36.3B | 34.3B | 31.5B | 29.7B |
Goodwill | 89.3M | 111.2M | 154.0M | 212.0M | 274.0M |
Intangible Assets | 89.3M | 111.2M | 154.0M | 212.0M | 274.0M |
Long-term Investments | 123.3M | -600.0K | 0 | 0 | 0 |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 56.6T | 53.2T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 14.5B | 11.4B | 9.4B | 8.2B | 3.9B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | 12.9M | 36.6M |
Deferred Tax Liabilities | 0 | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 55.3T | 52.3T | - | - | - |
Equity | |||||
Common Stock | 63.2B | 63.2B | 63.2B | 63.2B | 1.0B |
Retained Earnings | 1.2T | 757.0B | 392.2B | 41.8B | 1.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3T | 829.0B | 463.5B | 114.6B | 69.8B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 12.9M | 36.6M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Life Insurance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -7.1B | -7.1B | -5.4B | -966.5M | 61.6B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -5.8T | -5.8T | -5.4T | -4.3T | -5.0T |
Investment Sales | 3.1T | 2.6T | 2.2T | 1.9T | 2.7T |
Investing Cash Flow | 461.0B | -216.7B | -504.4B | 130.7B | 303.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | - | - | - | - |
Debt Repayment | 0 | 0 | 0 | 0 | -2.5T |
Financing Cash Flow | 0 | 0 | 0 | 0 | -2.5T |
Free Cash Flow | -99.2B | 253.5B | 536.3B | -45.0B | 795.3B |
Net Change in Cash | 461.0B | -216.7B | -504.4B | 130.7B | -2.2T |
Cash Flow Trend
Life Insurance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.82
Forward P/E
15.05
Price to Book
5.08
Price to Sales
0.64
PEG Ratio
15.05
Profitability Ratios
Profit Margin
6.20%
Operating Margin
5.86%
Return on Equity
37.90%
Return on Assets
0.85%
Financial Health
Debt to Equity
0.00
Beta
0.53
Per Share Data
EPS (TTM)
₹77.05
Book Value per Share
₹179.36
Revenue per Share
₹1,243.75
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lici | 5.8T | 11.82 | 5.08 | 37.90% | 6.20% | 0.00 |
SBI Life Insurance | 1.8T | 74.08 | 10.30 | 14.90% | 2.05% | 0.00 |
HDFC Life Insurance | 1.6T | 86.93 | 9.65 | 11.61% | 1.89% | 17.31 |
ICICI Prudential | 872.5B | 69.67 | 6.96 | 10.59% | 1.78% | 20.73 |
Max Financial | 530.9B | 195.32 | 10.15 | 5.11% | 0.57% | 22.45 |
Niva Bupa Health | 147.6B | 105.25 | 4.44 | 4.75% | 2.01% | 7.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.