
Lords Chloro Alkali (LORDSCHLO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
797.8M
Gross Profit
585.1M
73.35%
Operating Income
61.1M
7.66%
Net Income
26.0M
3.26%
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
1.9B
Shareholders Equity
1.8B
Debt to Equity
1.07
Cash Flow Metrics
Revenue & Profitability Trend
Lords Chloro Alkali Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.7B | 2.2B | 3.0B | 2.4B | 1.5B |
Cost of Goods Sold | 691.6M | 1.9B | 1.8B | 1.6B | 1.3B |
Gross Profit | 2.0B | 286.9M | 1.2B | 806.4M | 238.8M |
Gross Margin % | 74.4% | 13.0% | 39.8% | 33.6% | 15.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 52.1M | 51.5M | 30.5M | 27.0M |
Other Operating Expenses | 1.6B | 59.9M | 63.1M | 71.9M | 55.4M |
Total Operating Expenses | 1.6B | 111.9M | 114.6M | 102.4M | 82.4M |
Operating Income | 122.8M | -81.6M | 760.6M | 489.8M | -15.1M |
Operating Margin % | 4.5% | -3.7% | 25.8% | 20.4% | -1.0% |
Non-Operating Items | |||||
Interest Income | - | 23.7M | 14.2M | 1.3M | 385.0K |
Interest Expense | 57.2M | 18.7M | 17.7M | 47.7M | 39.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 81.5M | -74.0M | 747.1M | 465.2M | -23.9M |
Income Tax | 19.7M | -26.1M | 214.9M | 142.3M | -3.5M |
Effective Tax Rate % | 24.2% | 0.0% | 28.8% | 30.6% | 0.0% |
Net Income | 61.8M | -48.0M | 532.2M | 322.8M | -20.4M |
Net Margin % | 2.3% | -2.2% | 18.0% | 13.4% | -1.3% |
Key Metrics | |||||
EBITDA | 256.0M | 34.3M | 849.2M | 568.9M | 49.4M |
EPS (Basic) | ₹2.46 | ₹-1.91 | ₹21.16 | ₹12.83 | ₹-0.81 |
EPS (Diluted) | ₹2.37 | ₹-1.91 | ₹21.16 | ₹12.83 | ₹-0.81 |
Basic Shares Outstanding | 25124390 | 25153861 | 25153861 | 25153861 | 25153861 |
Diluted Shares Outstanding | 25124390 | 25153861 | 25153861 | 25153861 | 25153861 |
Income Statement Trend
Lords Chloro Alkali Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 30.3M | 2.3M | 1.5M | 211.1M | 2.0M |
Short-term Investments | 89.2M | 336.2M | 609.6M | 100.0M | 10.0K |
Accounts Receivable | 368.2M | 257.0M | 122.2M | 143.4M | 213.1M |
Inventory | 298.6M | 218.3M | 125.6M | 151.9M | 216.8M |
Other Current Assets | 60.5M | 48.1M | 35.4M | -1.0K | -1.0K |
Total Current Assets | 859.0M | 867.8M | 895.0M | 676.6M | 516.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.7B | 1.4B | 1.2B | 1.3B | 1.2B |
Goodwill | 1.5M | 625.0K | 0 | 0 | 1.5M |
Intangible Assets | 1.5M | 625.0K | - | - | 1.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 189.6M | 1.0K | 3.0K | 60.6M | 3.0K |
Total Non-Current Assets | 2.9B | 1.8B | 1.5B | 1.3B | 1.3B |
Total Assets | 3.8B | 2.6B | 2.4B | 2.0B | 1.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 68.1M | 88.5M | 10.8M | 8.9M | 14.9M |
Short-term Debt | 132.3M | 126.4M | 99.6M | 47.5M | 251.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 114.3M | -2.0K | 2.0K | 144.8M | -1.0K |
Total Current Liabilities | 360.9M | 332.8M | 260.6M | 247.7M | 397.8M |
Non-Current Liabilities | |||||
Long-term Debt | 1.2B | 304.7M | 125.2M | 367.7M | 394.9M |
Deferred Tax Liabilities | 171.9M | 151.7M | 188.4M | 111.5M | 50.4M |
Other Non-Current Liabilities | 207.7M | 172.7M | 92.7M | 92.7M | 87.6M |
Total Non-Current Liabilities | 1.6B | 645.9M | 423.2M | 591.7M | 559.2M |
Total Liabilities | 1.9B | 978.7M | 683.7M | 839.4M | 957.0M |
Equity | |||||
Common Stock | 251.5M | 251.5M | 251.5M | 251.5M | 251.5M |
Retained Earnings | - | 1.2B | 1.2B | 702.1M | 378.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 1.6B | 1.7B | 1.2B | 838.7M |
Key Metrics | |||||
Total Debt | 1.3B | 431.1M | 224.8M | 415.3M | 646.2M |
Working Capital | 498.1M | 535.0M | 634.4M | 428.9M | 118.4M |
Balance Sheet Composition
Lords Chloro Alkali Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 81.5M | -74.0M | 747.1M | 465.2M | -23.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -130.8M | -234.6M | -25.3M | 187.8M | -71.9M |
Operating Cash Flow | 7.0M | -305.8M | 734.5M | 694.1M | -56.2M |
Investing Activities | |||||
Capital Expenditures | -1.3B | -337.1M | -165.6M | -71.3M | -11.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.3B | -337.1M | -165.6M | -66.1M | -21.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 664.3M | 220.0M | 13.1M | 308.2M | 156.6M |
Debt Repayment | -470.3M | -58.3M | -240.2M | -566.5M | -157.0M |
Financing Cash Flow | 570.9M | 213.9M | -204.2M | -403.2M | -13.5M |
Free Cash Flow | -1.2B | -482.4M | 515.1M | 577.6M | -60.0M |
Net Change in Cash | -680.2M | -429.0M | 364.6M | 224.9M | -91.3M |
Cash Flow Trend
Lords Chloro Alkali Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.98
Price to Book
3.15
Price to Sales
1.87
PEG Ratio
-0.18
Profitability Ratios
Profit Margin
4.81%
Operating Margin
16.33%
Return on Equity
3.40%
Return on Assets
1.64%
Financial Health
Current Ratio
2.38
Debt to Equity
72.76
Beta
-1.29
Per Share Data
EPS (TTM)
₹5.53
Book Value per Share
₹71.89
Revenue per Share
₹121.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lordschlo | 5.7B | 40.98 | 3.15 | 3.40% | 4.81% | 72.76 |
Deepak Nitrite | 269.7B | 37.72 | 4.88 | 13.61% | 8.42% | 23.36 |
Navin Fluorine | 258.7B | 87.25 | 9.54 | 11.52% | 12.28% | 55.85 |
Gujarat Alkalies | 44.0B | 70.12 | 0.73 | -1.08% | -1.60% | 9.89 |
Raghav Productivity | 32.5B | 76.51 | 15.93 | 21.01% | 18.52% | 3.65 |
Foseco India Limited | 32.0B | 39.31 | 9.04 | 21.27% | 14.32% | 0.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.