TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 797.8M
Gross Profit 585.1M 73.35%
Operating Income 61.1M 7.66%
Net Income 26.0M 3.26%

Balance Sheet Metrics

Total Assets 3.8B
Total Liabilities 1.9B
Shareholders Equity 1.8B
Debt to Equity 1.07

Cash Flow Metrics

Revenue & Profitability Trend

Lords Chloro Alkali Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.7B2.2B3.0B2.4B1.5B
Cost of Goods Sold i691.6M1.9B1.8B1.6B1.3B
Gross Profit i2.0B286.9M1.2B806.4M238.8M
Gross Margin % i74.4%13.0%39.8%33.6%15.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-52.1M51.5M30.5M27.0M
Other Operating Expenses i1.6B59.9M63.1M71.9M55.4M
Total Operating Expenses i1.6B111.9M114.6M102.4M82.4M
Operating Income i122.8M-81.6M760.6M489.8M-15.1M
Operating Margin % i4.5%-3.7%25.8%20.4%-1.0%
Non-Operating Items
Interest Income i-23.7M14.2M1.3M385.0K
Interest Expense i57.2M18.7M17.7M47.7M39.9M
Other Non-Operating Income-----
Pre-tax Income i81.5M-74.0M747.1M465.2M-23.9M
Income Tax i19.7M-26.1M214.9M142.3M-3.5M
Effective Tax Rate % i24.2%0.0%28.8%30.6%0.0%
Net Income i61.8M-48.0M532.2M322.8M-20.4M
Net Margin % i2.3%-2.2%18.0%13.4%-1.3%
Key Metrics
EBITDA i256.0M34.3M849.2M568.9M49.4M
EPS (Basic) i₹2.46₹-1.91₹21.16₹12.83₹-0.81
EPS (Diluted) i₹2.37₹-1.91₹21.16₹12.83₹-0.81
Basic Shares Outstanding i2512439025153861251538612515386125153861
Diluted Shares Outstanding i2512439025153861251538612515386125153861

Income Statement Trend

Lords Chloro Alkali Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i30.3M2.3M1.5M211.1M2.0M
Short-term Investments i89.2M336.2M609.6M100.0M10.0K
Accounts Receivable i368.2M257.0M122.2M143.4M213.1M
Inventory i298.6M218.3M125.6M151.9M216.8M
Other Current Assets60.5M48.1M35.4M-1.0K-1.0K
Total Current Assets i859.0M867.8M895.0M676.6M516.2M
Non-Current Assets
Property, Plant & Equipment i2.7B1.4B1.2B1.3B1.2B
Goodwill i1.5M625.0K001.5M
Intangible Assets i1.5M625.0K--1.5M
Long-term Investments-----
Other Non-Current Assets189.6M1.0K3.0K60.6M3.0K
Total Non-Current Assets i2.9B1.8B1.5B1.3B1.3B
Total Assets i3.8B2.6B2.4B2.0B1.8B
Liabilities
Current Liabilities
Accounts Payable i68.1M88.5M10.8M8.9M14.9M
Short-term Debt i132.3M126.4M99.6M47.5M251.3M
Current Portion of Long-term Debt-----
Other Current Liabilities114.3M-2.0K2.0K144.8M-1.0K
Total Current Liabilities i360.9M332.8M260.6M247.7M397.8M
Non-Current Liabilities
Long-term Debt i1.2B304.7M125.2M367.7M394.9M
Deferred Tax Liabilities i171.9M151.7M188.4M111.5M50.4M
Other Non-Current Liabilities207.7M172.7M92.7M92.7M87.6M
Total Non-Current Liabilities i1.6B645.9M423.2M591.7M559.2M
Total Liabilities i1.9B978.7M683.7M839.4M957.0M
Equity
Common Stock i251.5M251.5M251.5M251.5M251.5M
Retained Earnings i-1.2B1.2B702.1M378.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.8B1.6B1.7B1.2B838.7M
Key Metrics
Total Debt i1.3B431.1M224.8M415.3M646.2M
Working Capital i498.1M535.0M634.4M428.9M118.4M

Balance Sheet Composition

Lords Chloro Alkali Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i81.5M-74.0M747.1M465.2M-23.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-130.8M-234.6M-25.3M187.8M-71.9M
Operating Cash Flow i7.0M-305.8M734.5M694.1M-56.2M
Investing Activities
Capital Expenditures i-1.3B-337.1M-165.6M-71.3M-11.5M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-1.3B-337.1M-165.6M-66.1M-21.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i664.3M220.0M13.1M308.2M156.6M
Debt Repayment i-470.3M-58.3M-240.2M-566.5M-157.0M
Financing Cash Flow i570.9M213.9M-204.2M-403.2M-13.5M
Free Cash Flow i-1.2B-482.4M515.1M577.6M-60.0M
Net Change in Cash i-680.2M-429.0M364.6M224.9M-91.3M

Cash Flow Trend

Lords Chloro Alkali Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 40.98
Price to Book 3.15
Price to Sales 1.87
PEG Ratio -0.18

Profitability Ratios

Profit Margin 4.81%
Operating Margin 16.33%
Return on Equity 3.40%
Return on Assets 1.64%

Financial Health

Current Ratio 2.38
Debt to Equity 72.76
Beta -1.29

Per Share Data

EPS (TTM) ₹5.53
Book Value per Share ₹71.89
Revenue per Share ₹121.37

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lordschlo5.7B40.983.153.40%4.81%72.76
Deepak Nitrite 269.7B37.724.8813.61%8.42%23.36
Navin Fluorine 258.7B87.259.5411.52%12.28%55.85
Gujarat Alkalies 44.0B70.120.73-1.08%-1.60%9.89
Raghav Productivity 32.5B76.5115.9321.01%18.52%3.65
Foseco India Limited 32.0B39.319.0421.27%14.32%0.53

Financial data is updated regularly. All figures are in the company's reporting currency.