
Nahar Industrial (NAHARINDUS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.9B
Gross Profit
1.5B
37.89%
Operating Income
38.8M
1.00%
Net Income
40.9M
1.06%
EPS (Diluted)
₹0.95
Balance Sheet Metrics
Total Assets
17.9B
Total Liabilities
8.0B
Shareholders Equity
9.9B
Debt to Equity
0.81
Cash Flow Metrics
Revenue & Profitability Trend
Nahar Industrial Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 15.2B | 14.6B | 17.6B | 19.8B | 14.0B |
Cost of Goods Sold | 8.6B | 11.8B | 13.9B | 14.6B | 11.4B |
Gross Profit | 6.6B | 2.9B | 3.7B | 5.3B | 2.6B |
Gross Margin % | 43.5% | 19.5% | 21.1% | 26.5% | 18.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 330.8M | 389.7M | 483.8M | 341.8M |
Other Operating Expenses | 4.1B | 256.4M | 254.1M | 223.1M | 184.7M |
Total Operating Expenses | 4.1B | 587.3M | 643.8M | 706.9M | 526.5M |
Operating Income | 239.5M | 101.8M | 968.1M | 2.6B | 360.2M |
Operating Margin % | 1.6% | 0.7% | 5.5% | 12.9% | 2.6% |
Non-Operating Items | |||||
Interest Income | - | 74.9M | 19.1M | 7.4M | 10.7M |
Interest Expense | 459.6M | 256.5M | 337.6M | 514.9M | 539.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 240.2M | 117.8M | 1.0B | 2.2B | -123.9M |
Income Tax | 55.3M | 20.4M | 218.4M | 589.2M | -36.2M |
Effective Tax Rate % | 23.0% | 17.4% | 21.7% | 27.3% | 0.0% |
Net Income | 184.9M | 97.3M | 789.2M | 1.6B | -87.8M |
Net Margin % | 1.2% | 0.7% | 4.5% | 7.9% | -0.6% |
Key Metrics | |||||
EBITDA | 1.2B | 800.4M | 1.6B | 3.1B | 972.7M |
EPS (Basic) | ₹4.28 | ₹2.25 | ₹19.80 | ₹39.41 | ₹-2.20 |
EPS (Diluted) | ₹4.28 | ₹2.25 | ₹19.80 | ₹39.41 | ₹-2.20 |
Basic Shares Outstanding | 43196729 | 43205581 | 39853609 | 39835141 | 39835141 |
Diluted Shares Outstanding | 43196729 | 43205581 | 39853609 | 39835141 | 39835141 |
Income Statement Trend
Nahar Industrial Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.9M | 35.5M | 5.2M | 6.5M | 1.5M |
Short-term Investments | 223.6M | 277.7M | 82.2M | 42.4M | 2.5M |
Accounts Receivable | 1.9B | 1.6B | 1.6B | 2.8B | 2.0B |
Inventory | 5.5B | 5.6B | 4.3B | 7.3B | 5.1B |
Other Current Assets | 1.2B | 1.2B | 10.3M | 1.3B | 30.6M |
Total Current Assets | 8.8B | 8.8B | 6.9B | 11.8B | 9.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.1B | 4.7B | 4.6B | 4.7B | 4.9B |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 21.5M | 20.6M | 52.9M | 57.2M | 3.3M |
Total Non-Current Assets | 9.1B | 7.7B | 6.7B | 6.5B | 6.5B |
Total Assets | 17.9B | 16.6B | 13.6B | 18.3B | 15.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 871.2M | 812.7M | 525.1M | 1.6B | 917.6M |
Short-term Debt | 4.2B | 4.4B | 2.2B | 6.2B | 5.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 135.0M | 126.0K | 1.9M | 53.2M | 11.6M |
Total Current Liabilities | 5.7B | 5.6B | 3.1B | 8.3B | 7.0B |
Non-Current Liabilities | |||||
Long-term Debt | 2.0B | 846.7M | 508.1M | 561.7M | 1.1B |
Deferred Tax Liabilities | 265.9M | 242.5M | 249.1M | 212.8M | 21.9M |
Other Non-Current Liabilities | 30.0M | 17.0M | 6.1M | 6.0M | 6.4M |
Total Non-Current Liabilities | 2.4B | 1.3B | 882.9M | 1.0B | 1.3B |
Total Liabilities | 8.0B | 6.9B | 4.0B | 9.3B | 8.3B |
Equity | |||||
Common Stock | 434.0M | 434.0M | 434.0M | 400.3M | 400.3M |
Retained Earnings | - | 0 | 0 | 0 | 0 |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.9B | 9.7B | 9.6B | 9.0B | 7.4B |
Key Metrics | |||||
Total Debt | 6.2B | 5.2B | 2.7B | 6.8B | 6.7B |
Working Capital | 3.2B | 3.2B | 3.8B | 3.5B | 2.3B |
Balance Sheet Composition
Nahar Industrial Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 240.2M | 117.8M | 1.0B | 2.2B | -123.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -136.8M | -1.6B | 4.8B | -2.6B | 402.2M |
Operating Cash Flow | 205.6M | -1.4B | 6.0B | 99.2M | 787.4M |
Investing Activities | |||||
Capital Expenditures | -1.7B | -1.3B | -479.4M | -428.5M | -217.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | -379.1M | -261.0M | -22.8M | - |
Investment Sales | 100.6M | - | - | - | - |
Investing Cash Flow | -1.3B | -1.5B | -570.3M | -360.1M | -163.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -3.6M | -2.4M | -16.0K | -2.2M | -2.2M |
Debt Issuance | 1.0B | 203.7M | - | - | - |
Debt Repayment | - | - | -301.2M | -472.7M | -342.1M |
Financing Cash Flow | 882.6M | 2.5B | -4.1B | 30.6M | -46.5M |
Free Cash Flow | -945.4M | -2.1B | 4.2B | 342.8M | 442.6M |
Net Change in Cash | -238.8M | -401.6M | 1.3B | -230.3M | 577.3M |
Cash Flow Trend
Nahar Industrial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.26
Price to Book
0.47
Price to Sales
0.30
PEG Ratio
0.05
Profitability Ratios
Profit Margin
1.39%
Operating Margin
4.63%
Return on Equity
1.87%
Return on Assets
1.03%
Financial Health
Current Ratio
1.56
Debt to Equity
62.76
Beta
0.38
Per Share Data
EPS (TTM)
₹5.05
Book Value per Share
₹228.92
Revenue per Share
₹362.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
naharindus | 4.7B | 21.26 | 0.47 | 1.87% | 1.39% | 62.76 |
KPR Mill | 334.9B | 40.64 | 6.70 | 16.30% | 12.60% | 9.32 |
Trident | 141.3B | 32.60 | 3.20 | 8.00% | 6.27% | 35.39 |
Indo Count | 47.5B | 23.05 | 2.08 | 10.80% | 4.94% | 63.61 |
Sanathan Textiles | 42.8B | 28.36 | 2.36 | 8.87% | 5.09% | 59.97 |
Raymond | 41.4B | 95.46 | 1.11 | 183.56% | 271.84% | 17.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.