Nahar Industrial Enterprises Ltd. | Small-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.9B
Gross Profit 1.5B 37.89%
Operating Income 38.8M 1.00%
Net Income 40.9M 1.06%
EPS (Diluted) ₹0.95

Balance Sheet Metrics

Total Assets 17.9B
Total Liabilities 8.0B
Shareholders Equity 9.9B
Debt to Equity 0.81

Cash Flow Metrics

Revenue & Profitability Trend

Nahar Industrial Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i15.2B14.6B17.6B19.8B14.0B
Cost of Goods Sold i8.6B11.8B13.9B14.6B11.4B
Gross Profit i6.6B2.9B3.7B5.3B2.6B
Gross Margin % i43.5%19.5%21.1%26.5%18.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-330.8M389.7M483.8M341.8M
Other Operating Expenses i4.1B256.4M254.1M223.1M184.7M
Total Operating Expenses i4.1B587.3M643.8M706.9M526.5M
Operating Income i239.5M101.8M968.1M2.6B360.2M
Operating Margin % i1.6%0.7%5.5%12.9%2.6%
Non-Operating Items
Interest Income i-74.9M19.1M7.4M10.7M
Interest Expense i459.6M256.5M337.6M514.9M539.5M
Other Non-Operating Income-----
Pre-tax Income i240.2M117.8M1.0B2.2B-123.9M
Income Tax i55.3M20.4M218.4M589.2M-36.2M
Effective Tax Rate % i23.0%17.4%21.7%27.3%0.0%
Net Income i184.9M97.3M789.2M1.6B-87.8M
Net Margin % i1.2%0.7%4.5%7.9%-0.6%
Key Metrics
EBITDA i1.2B800.4M1.6B3.1B972.7M
EPS (Basic) i₹4.28₹2.25₹19.80₹39.41₹-2.20
EPS (Diluted) i₹4.28₹2.25₹19.80₹39.41₹-2.20
Basic Shares Outstanding i4319672943205581398536093983514139835141
Diluted Shares Outstanding i4319672943205581398536093983514139835141

Income Statement Trend

Nahar Industrial Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i6.9M35.5M5.2M6.5M1.5M
Short-term Investments i223.6M277.7M82.2M42.4M2.5M
Accounts Receivable i1.9B1.6B1.6B2.8B2.0B
Inventory i5.5B5.6B4.3B7.3B5.1B
Other Current Assets1.2B1.2B10.3M1.3B30.6M
Total Current Assets i8.8B8.8B6.9B11.8B9.3B
Non-Current Assets
Property, Plant & Equipment i5.1B4.7B4.6B4.7B4.9B
Goodwill i00000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets21.5M20.6M52.9M57.2M3.3M
Total Non-Current Assets i9.1B7.7B6.7B6.5B6.5B
Total Assets i17.9B16.6B13.6B18.3B15.8B
Liabilities
Current Liabilities
Accounts Payable i871.2M812.7M525.1M1.6B917.6M
Short-term Debt i4.2B4.4B2.2B6.2B5.7B
Current Portion of Long-term Debt-----
Other Current Liabilities135.0M126.0K1.9M53.2M11.6M
Total Current Liabilities i5.7B5.6B3.1B8.3B7.0B
Non-Current Liabilities
Long-term Debt i2.0B846.7M508.1M561.7M1.1B
Deferred Tax Liabilities i265.9M242.5M249.1M212.8M21.9M
Other Non-Current Liabilities30.0M17.0M6.1M6.0M6.4M
Total Non-Current Liabilities i2.4B1.3B882.9M1.0B1.3B
Total Liabilities i8.0B6.9B4.0B9.3B8.3B
Equity
Common Stock i434.0M434.0M434.0M400.3M400.3M
Retained Earnings i-0000
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i9.9B9.7B9.6B9.0B7.4B
Key Metrics
Total Debt i6.2B5.2B2.7B6.8B6.7B
Working Capital i3.2B3.2B3.8B3.5B2.3B

Balance Sheet Composition

Nahar Industrial Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i240.2M117.8M1.0B2.2B-123.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-136.8M-1.6B4.8B-2.6B402.2M
Operating Cash Flow i205.6M-1.4B6.0B99.2M787.4M
Investing Activities
Capital Expenditures i-1.7B-1.3B-479.4M-428.5M-217.6M
Acquisitions i-----
Investment Purchases i0-379.1M-261.0M-22.8M-
Investment Sales i100.6M----
Investing Cash Flow i-1.3B-1.5B-570.3M-360.1M-163.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-3.6M-2.4M-16.0K-2.2M-2.2M
Debt Issuance i1.0B203.7M---
Debt Repayment i---301.2M-472.7M-342.1M
Financing Cash Flow i882.6M2.5B-4.1B30.6M-46.5M
Free Cash Flow i-945.4M-2.1B4.2B342.8M442.6M
Net Change in Cash i-238.8M-401.6M1.3B-230.3M577.3M

Cash Flow Trend

Nahar Industrial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.26
Price to Book 0.47
Price to Sales 0.30
PEG Ratio 0.05

Profitability Ratios

Profit Margin 1.39%
Operating Margin 4.63%
Return on Equity 1.87%
Return on Assets 1.03%

Financial Health

Current Ratio 1.56
Debt to Equity 62.76
Beta 0.38

Per Share Data

EPS (TTM) ₹5.05
Book Value per Share ₹228.92
Revenue per Share ₹362.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
naharindus4.7B21.260.471.87%1.39%62.76
KPR Mill 334.9B40.646.7016.30%12.60%9.32
Trident 141.3B32.603.208.00%6.27%35.39
Indo Count 47.5B23.052.0810.80%4.94%63.61
Sanathan Textiles 42.8B28.362.368.87%5.09%59.97
Raymond 41.4B95.461.11183.56%271.84%17.81

Financial data is updated regularly. All figures are in the company's reporting currency.