Omkar Speciality (OMKARCHEM) | Financial Analysis & Statements
Omkar Speciality Chemicals Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2022Income Metrics
Revenue
37.4M
Gross Profit
12.0M
32.20%
Operating Income
-13.3M
-35.67%
Net Income
-29.0M
-77.65%
EPS (Diluted)
₹-1.41
Balance Sheet Metrics
Total Assets
721.7M
Total Liabilities
2.4B
Shareholders Equity
-1.7B
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2022
Annual Income Flow
2022
Omkar Speciality Income Statement From 2018 to 2022
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 229.8M | 451.2M | 568.8M | 426.5M | 1.9B |
| Cost of Goods Sold | 167.0M | 268.3M | 499.0M | 346.2M | 2.2B |
| Gross Profit | 62.8M | 183.0M | 69.8M | 80.3M | -299.1M |
| Gross Margin % | 27.3% | 40.5% | 12.3% | 18.8% | -15.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 14.5M | 26.6M | 47.8M | 91.9M |
| Other Operating Expenses | 90.9M | 82.4M | 5.5M | 1.7M | 3.4M |
| Total Operating Expenses | 90.9M | 97.0M | 32.1M | 49.5M | 95.3M |
| Operating Income | -75.0M | 38.1M | -64.7M | -92.9M | -515.2M |
| Operating Margin % | -32.6% | 8.4% | -11.4% | -21.8% | -26.9% |
| Non-Operating Items | |||||
| Interest Income | - | 1.1M | 54.0K | 218.0K | 3.6M |
| Interest Expense | 60.7M | 55.7M | 49.3M | 145.3M | 240.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -126.1M | 31.5M | -113.1M | -115.2M | -1.3B |
| Income Tax | 0 | 11.4M | 33.2M | 53.5M | -225.8M |
| Effective Tax Rate % | 0.0% | 36.1% | 0.0% | 0.0% | 0.0% |
| Net Income | -126.1M | 20.1M | -146.4M | -168.7M | -1.0B |
| Net Margin % | -54.8% | 4.5% | -25.7% | -39.6% | -54.3% |
| Key Metrics | |||||
| EBITDA | -47.5M | 82.3M | 1.1M | 6.1M | -429.1M |
| EPS (Basic) | ₹-6.13 | ₹0.98 | ₹-7.11 | ₹-8.20 | ₹-50.52 |
| EPS (Diluted) | ₹-6.13 | ₹0.98 | ₹-7.11 | ₹-8.20 | ₹-50.52 |
| Basic Shares Outstanding | 20563132 | 20546939 | 20578004 | 20578004 | 20578004 |
| Diluted Shares Outstanding | 20563132 | 20546939 | 20578004 | 20578004 | 20578004 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Omkar Speciality Balance Sheet From 2018 to 2022
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.0M | 1.7M | 3.1M | 824.0K | 13.6M |
| Short-term Investments | 101.5M | - | - | - | 99.7M |
| Accounts Receivable | 20.5M | 137.3M | 46.6M | 86.9M | 103.0M |
| Inventory | 18.2M | 13.2M | 38.3M | 29.0M | 43.3M |
| Other Current Assets | 211.9M | 2.0K | 1.0K | - | - |
| Total Current Assets | 354.1M | 463.2M | 301.0M | 212.0M | 351.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 5.5M | 13.1M | 24.4M | 22.8M |
| Goodwill | 58.0K | 84.0K | 693.0K | 1.2M | 1.6M |
| Intangible Assets | - | 84.0K | 693.0K | 1.2M | 1.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 39.7M | -8.0K | 300.0K | 347.0K | 989.0K |
| Total Non-Current Assets | 367.6M | 400.4M | 671.8M | 859.9M | 1.0B |
| Total Assets | 721.7M | 863.6M | 972.8M | 1.1B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 98.5M | 102.4M | 179.8M | 201.5M | 182.1M |
| Short-term Debt | 2.3B | 1.6B | 1.6B | 1.6B | 1.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 18.9M | 4.1M | 993.0K | 5.3M | 1.3M |
| Total Current Liabilities | 2.4B | 1.8B | 1.9B | 1.8B | 1.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 666.3M | 738.3M | 743.2M | 764.0M |
| Deferred Tax Liabilities | - | - | - | - | 0 |
| Other Non-Current Liabilities | - | - | - | 1.0K | 1.0K |
| Total Non-Current Liabilities | 6.0M | 674.8M | 746.4M | 752.2M | 772.6M |
| Total Liabilities | 2.4B | 2.4B | 2.6B | 2.6B | 2.6B |
| Equity | |||||
| Common Stock | 205.8M | 205.8M | 205.8M | 205.8M | 205.8M |
| Retained Earnings | - | -1.9B | -1.9B | -1.8B | -1.5B |
| Treasury Stock | - | - | 0 | 0 | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -1.7B | -1.6B | -1.6B | -1.5B | -1.3B |
| Key Metrics | |||||
| Total Debt | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
| Working Capital | -2.1B | -1.3B | -1.6B | -1.6B | -1.5B |
Balance Sheet Composition
Omkar Speciality Cash Flow Statement From 2018 to 2022
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -126.1M | 31.5M | -113.1M | -115.2M | -1.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 3.9M | -210.7M | 30.7M | -7.3M | 1.7B |
| Operating Cash Flow | -60.7M | -168.7M | -4.7M | 31.5M | 692.7M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 172.4M | 15.0M | -1.2M | -543.2M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | - | 0 | -107.8M |
| Investment Sales | 1.7M | 1.0K | 44.0K | 0 | 0 |
| Investing Cash Flow | 1.7M | 172.4M | 15.1M | -1.2M | -650.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 90.0K | 2.6M | 35.5M | 725.3M |
| Debt Repayment | -373.0K | -738.0K | -6.4M | -145.3M | -214.3M |
| Financing Cash Flow | -373.0K | -648.0K | -3.7M | -109.8M | 511.0M |
| Free Cash Flow | 8.9M | -164.3M | 39.8M | 11.5M | -284.9M |
| Net Change in Cash | -59.3M | 3.1M | 6.7M | -79.6M | 552.8M |
Cash Flow Trend
Omkar Speciality Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.61
Price to Book
-0.05
Price to Sales
0.40
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-68.31%
Operating Margin
-32.42%
Return on Equity
7.37%
Return on Assets
-17.47%
Financial Health
Current Ratio
0.15
Debt to Equity
-1.33
Beta
-0.95
Per Share Data
EPS (TTM)
₹-2.46
Book Value per Share
₹-83.01
Revenue per Share
₹9.41
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OMKARCHEM | 77.4M | -0.61 | -0.05 | 7.37% | -68.31% | -1.33 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Gulf Oil Lubricants | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





