One Point One (ONEPOINT) | Financial Analysis & Statements
One Point One Solutions Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
708.7M
Operating Income
101.5M
14.33%
Net Income
98.5M
13.90%
EPS (Diluted)
₹0.37
Balance Sheet Metrics
Total Assets
5.3B
Total Liabilities
1.1B
Shareholders Equity
4.3B
Debt to Equity
0.25
Cash Flow Metrics
Operating Cash Flow
-35.4M
Free Cash Flow
-11.0M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
One Point One Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.6B | 1.7B | 1.4B | 1.3B | 1.0B |
| Cost of Goods Sold | 456.0K | - | - | - | - |
| Gross Profit | 2.6B | - | - | - | - |
| Gross Margin % | 100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 28.8M | 5.3M | 1.6M | 1.1M | 1.4M |
| Selling, General & Administrative | 163.9M | 97.0M | 72.0M | 86.8M | 91.8M |
| Other Operating Expenses | 209.9M | 282.3M | 121.8M | 124.6M | 104.8M |
| Total Operating Expenses | 402.6M | 384.6M | 195.4M | 212.5M | 198.0M |
| Operating Income | 356.8M | 298.1M | 140.2M | 60.0M | -180.0M |
| Operating Margin % | 13.9% | 17.6% | 10.0% | 4.6% | -17.7% |
| Non-Operating Items | |||||
| Interest Income | 43.3M | 9.6M | 11.3M | 7.6M | 3.0M |
| Interest Expense | 63.1M | 49.4M | 50.2M | 76.0M | 91.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 426.7M | 302.6M | 128.2M | 53.8M | -208.3M |
| Income Tax | 95.2M | 88.8M | 40.3M | 19.7M | -68.9M |
| Effective Tax Rate % | 22.3% | 29.4% | 31.4% | 36.5% | 0.0% |
| Net Income | 331.6M | 213.8M | 87.9M | 34.1M | -139.4M |
| Net Margin % | 12.9% | 12.6% | 6.3% | 2.6% | -13.7% |
| Key Metrics | |||||
| EBITDA | 663.2M | 567.6M | 341.5M | 290.5M | 89.1M |
| EPS (Basic) | ₹1.39 | ₹1.06 | ₹0.47 | ₹0.18 | ₹-0.74 |
| EPS (Diluted) | ₹1.35 | ₹1.06 | ₹0.47 | ₹0.18 | ₹-0.74 |
| Basic Shares Outstanding | 239349933 | 201712264 | 188059509 | 188060000 | 188060000 |
| Diluted Shares Outstanding | 239349933 | 201712264 | 188059509 | 188060000 | 188060000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
One Point One Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 91.1M | 84.5M | 3.6M | 4.5M | 5.2M |
| Short-term Investments | 57.0M | 94.6M | 6.0M | 100.0K | 716.0K |
| Accounts Receivable | 737.7M | 691.7M | 388.2M | 253.4M | 267.8M |
| Inventory | 0 | - | - | - | - |
| Other Current Assets | 380.8M | 194.4M | 2.8M | 129.6M | - |
| Total Current Assets | 1.4B | 1.2B | 524.3M | 407.8M | 426.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.0B | 804.3M | 794.4M | 614.7M | 885.3M |
| Goodwill | 1.0B | 1.0B | 117.0M | 62.2M | 80.2M |
| Intangible Assets | 321.3M | 323.4M | 114.1M | 59.4M | 77.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 3.6B | 1.4B | 835.7M | 786.8M | 1.3B |
| Total Assets | 5.0B | 2.5B | 1.4B | 1.2B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 46.2M | 40.1M | 43.8M | 36.8M | 64.3M |
| Short-term Debt | 180.3M | 282.3M | 296.3M | 249.8M | 164.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.9M | 6.2M | 53.5M | 42.1M | 44.1M |
| Total Current Liabilities | 440.9M | 619.5M | 501.8M | 431.1M | 398.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 293.6M | 298.3M | 289.6M | 282.4M | 832.4M |
| Deferred Tax Liabilities | 0 | 0 | - | - | - |
| Other Non-Current Liabilities | 15.6M | 24.9M | 804.0K | 1.4M | 2.1M |
| Total Non-Current Liabilities | 517.9M | 513.9M | 306.3M | 297.1M | 845.1M |
| Total Liabilities | 958.8M | 1.1B | 808.1M | 728.2M | 1.2B |
| Equity | |||||
| Common Stock | 525.0M | 427.2M | 376.1M | 376.1M | 250.7M |
| Retained Earnings | 421.2M | 103.8M | -3.3M | -88.9M | -121.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.0B | 1.4B | 552.0M | 466.4M | 434.0M |
| Key Metrics | |||||
| Total Debt | 473.9M | 580.6M | 585.9M | 532.2M | 997.2M |
| Working Capital | 981.5M | 553.0M | 22.5M | -23.3M | 27.2M |
Balance Sheet Composition
One Point One Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 426.7M | 302.6M | 128.2M | 53.8M | -208.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -277.5M | -264.9M | -116.6M | -17.1M | -100.3M |
| Operating Cash Flow | 150.2M | 64.3M | 27.1M | 74.2M | -292.4M |
| Investing Activities | |||||
| Capital Expenditures | -194.7M | -422.4M | -86.7M | -36.2M | -31.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -3.0B | -584.1M | - | 0 | -25.0K |
| Investment Sales | 897.5M | - | - | - | - |
| Investing Cash Flow | -2.3B | -1.0B | -86.7M | -36.2M | -31.5M |
| Financing Activities | |||||
| Share Repurchases | 0 | -105.5M | - | 0 | 0 |
| Dividends Paid | - | -45.0K | - | - | - |
| Debt Issuance | - | 72.9M | 0 | 0 | 29.8M |
| Debt Repayment | -205.2M | - | -10.7M | -49.0M | -1.3M |
| Financing Cash Flow | 1.9B | 725.8M | 34.7M | -119.1M | 62.0M |
| Free Cash Flow | 34.6M | -157.0M | 133.6M | 231.2M | -55.9M |
| Net Change in Cash | -194.1M | -216.3M | -24.9M | -81.2M | -262.0M |
Cash Flow Trend
One Point One Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.18
Price to Book
3.42
Price to Sales
5.05
PEG Ratio
-3.05
Profitability Ratios
Profit Margin
12.90%
Operating Margin
15.45%
Return on Equity
8.19%
Return on Assets
6.62%
Financial Health
Current Ratio
3.13
Debt to Equity
12.50
Beta
0.09
Per Share Data
EPS (TTM)
₹1.36
Book Value per Share
₹15.98
Revenue per Share
₹10.83
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ONEPOINT | 14.3B | 40.18 | 3.42 | 8.19% | 12.90% | 12.50 |
| BLS International | 116.6B | 18.13 | 5.47 | 25.17% | 22.39% | 16.55 |
| CMS Info Systems | 49.8B | 15.62 | 2.13 | 16.43% | 13.02% | 9.54 |
| PDS | 40.5B | 37.65 | 2.38 | 9.14% | 0.82% | 70.40 |
| Intelligent Supply | 38.1B | 272.73 | 1.61 | -3.90% | 99.63% | 1.11 |
| Jaykay Enterprises | 21.2B | 71.51 | 2.04 | 1.45% | 28.79% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.




