TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 658.8M
Gross Profit 404.5M 61.40%
Operating Income 154.6M 23.47%
Net Income 150.1M 22.78%
EPS (Diluted) ₹5.66

Balance Sheet Metrics

Total Assets 3.3B
Total Liabilities 573.4M
Shareholders Equity 2.7B
Debt to Equity 0.21

Cash Flow Metrics

Revenue & Profitability Trend

Orbit Exports Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.1B2.0B1.9B1.2B668.3M
Cost of Goods Sold i783.8M699.3M695.9M444.6M261.5M
Gross Profit i1.4B1.3B1.2B801.6M406.8M
Gross Margin % i63.3%64.4%64.1%64.3%60.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i61.7M58.0M51.3M36.2M23.8M
Other Operating Expenses i334.8M294.6M294.1M201.6M108.5M
Total Operating Expenses i396.4M352.6M345.4M237.8M132.3M
Operating Income i416.2M393.7M427.6M199.5M11.5M
Operating Margin % i19.5%20.0%22.1%16.0%1.7%
Non-Operating Items
Interest Income i17.3M17.1M16.6M13.9M13.3M
Interest Expense i18.5M28.7M33.9M19.5M13.0M
Other Non-Operating Income-----
Pre-tax Income i522.7M439.4M437.0M230.5M20.4M
Income Tax i132.6M98.7M93.2M52.5M-3.4M
Effective Tax Rate % i25.4%22.5%21.3%22.8%-16.8%
Net Income i390.1M340.7M343.8M178.0M23.8M
Net Margin % i18.3%17.3%17.7%14.3%3.6%
Key Metrics
EBITDA i598.6M607.9M616.8M379.7M168.8M
EPS (Basic) i₹14.74₹12.62₹12.37₹6.50₹0.87
EPS (Diluted) i₹14.71₹12.58₹12.33₹6.50₹0.87
Basic Shares Outstanding i2646333726985903272924862738306527383065
Diluted Shares Outstanding i2646333726985903272924862738306527383065

Income Statement Trend

Orbit Exports Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i13.5M34.8M12.3M17.1M29.3M
Short-term Investments i100.7M32.2M73.3M66.1M168.8M
Accounts Receivable i324.0M239.3M208.8M236.7M173.7M
Inventory i522.8M468.1M464.8M398.6M270.4M
Other Current Assets11.4M8.6M6.7M9.9M12.8M
Total Current Assets i1.2B978.0M868.8M1.0B798.7M
Non-Current Assets
Property, Plant & Equipment i37.1M37.1M35.8M33.8M18.3M
Goodwill i3.7M2.7M2.6M3.2M4.2M
Intangible Assets i3.7M2.7M2.6M3.2M4.2M
Long-term Investments-----
Other Non-Current Assets6.8M16.7M18.5M-1.0K84.2M
Total Non-Current Assets i2.1B2.0B2.0B1.8B1.5B
Total Assets i3.3B3.0B2.9B2.8B2.3B
Liabilities
Current Liabilities
Accounts Payable i123.0M91.0M90.1M81.3M21.5M
Short-term Debt i95.3M96.9M93.9M212.7M92.6M
Current Portion of Long-term Debt-----
Other Current Liabilities9.3M7.9M8.6M8.2M13.2M
Total Current Liabilities i346.4M312.7M285.2M435.3M208.3M
Non-Current Liabilities
Long-term Debt i55.8M137.6M227.8M234.0M117.9M
Deferred Tax Liabilities i117.9M106.8M106.6M113.2M109.2M
Other Non-Current Liabilities25.5M34.9M49.5M46.1M41.7M
Total Non-Current Liabilities i227.0M305.9M406.5M409.7M284.6M
Total Liabilities i573.4M618.5M691.7M845.0M492.9M
Equity
Common Stock i264.7M264.2M269.7M273.8M273.8M
Retained Earnings i2.4B2.0B1.9B1.7B1.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.7B2.3B2.2B1.9B1.8B
Key Metrics
Total Debt i151.1M234.4M321.7M446.7M210.5M
Working Capital i811.7M665.4M583.6M565.9M590.3M

Balance Sheet Composition

Orbit Exports Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i522.7M439.4M437.0M230.5M20.4M
Depreciation & Amortization i-----
Stock-Based Compensation i760.0K2.9M5.4M1.2M0
Working Capital Changes i-178.0M-36.1M15.8M-147.7M202.0M
Operating Cash Flow i334.2M403.1M470.9M86.9M234.8M
Investing Activities
Capital Expenditures i33.5M-31.2M-185.7M-288.3M-378.4M
Acquisitions i-----
Investment Purchases i-700.9M-479.1M-645.3M-325.0M-135.7M
Investment Sales i397.6M405.6M621.8M189.4M182.4M
Investing Cash Flow i-269.8M-104.8M-209.2M-423.9M-322.2M
Financing Activities
Share Repurchases i0-150.0M-100.0M00
Dividends Paid i-239.0K-661.0K-778.0K-667.0K-1.2M
Debt Issuance i--70.9M228.2M-
Debt Repayment i-68.3M-78.7M-87.9M-84.0M-
Financing Cash Flow i-63.4M-263.1M-194.0M265.7M-65.4M
Free Cash Flow i282.9M378.1M302.6M-125.4M-67.9M
Net Change in Cash i1.0M35.3M67.8M-71.3M-152.9M

Cash Flow Trend

Orbit Exports Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.75
Forward P/E 19.06
Price to Book 1.73
Price to Sales 2.11
PEG Ratio 0.20

Profitability Ratios

Profit Margin 19.06%
Operating Margin 23.06%
Return on Equity 14.27%
Return on Assets 11.80%

Financial Health

Current Ratio 3.34
Debt to Equity 5.53
Beta -0.52

Per Share Data

EPS (TTM) ₹16.68
Book Value per Share ₹103.43
Revenue per Share ₹87.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
orbtexp5.2B10.751.7314.27%19.06%5.53
KPR Mill 364.5B44.457.3216.30%12.60%9.32
Trident 148.4B33.663.308.00%6.27%35.39
Sanathan Textiles 42.7B28.012.348.87%5.09%59.97
Raymond 41.4B90.931.05183.56%271.84%17.81
Bombay Dyeing 36.7B7.511.5520.91%31.88%0.13

Financial data is updated regularly. All figures are in the company's reporting currency.