
Orbit Exports (ORBTEXP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
658.8M
Gross Profit
404.5M
61.40%
Operating Income
154.6M
23.47%
Net Income
150.1M
22.78%
EPS (Diluted)
₹5.66
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
573.4M
Shareholders Equity
2.7B
Debt to Equity
0.21
Cash Flow Metrics
Revenue & Profitability Trend
Orbit Exports Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.1B | 2.0B | 1.9B | 1.2B | 668.3M |
Cost of Goods Sold | 783.8M | 699.3M | 695.9M | 444.6M | 261.5M |
Gross Profit | 1.4B | 1.3B | 1.2B | 801.6M | 406.8M |
Gross Margin % | 63.3% | 64.4% | 64.1% | 64.3% | 60.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 61.7M | 58.0M | 51.3M | 36.2M | 23.8M |
Other Operating Expenses | 334.8M | 294.6M | 294.1M | 201.6M | 108.5M |
Total Operating Expenses | 396.4M | 352.6M | 345.4M | 237.8M | 132.3M |
Operating Income | 416.2M | 393.7M | 427.6M | 199.5M | 11.5M |
Operating Margin % | 19.5% | 20.0% | 22.1% | 16.0% | 1.7% |
Non-Operating Items | |||||
Interest Income | 17.3M | 17.1M | 16.6M | 13.9M | 13.3M |
Interest Expense | 18.5M | 28.7M | 33.9M | 19.5M | 13.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 522.7M | 439.4M | 437.0M | 230.5M | 20.4M |
Income Tax | 132.6M | 98.7M | 93.2M | 52.5M | -3.4M |
Effective Tax Rate % | 25.4% | 22.5% | 21.3% | 22.8% | -16.8% |
Net Income | 390.1M | 340.7M | 343.8M | 178.0M | 23.8M |
Net Margin % | 18.3% | 17.3% | 17.7% | 14.3% | 3.6% |
Key Metrics | |||||
EBITDA | 598.6M | 607.9M | 616.8M | 379.7M | 168.8M |
EPS (Basic) | ₹14.74 | ₹12.62 | ₹12.37 | ₹6.50 | ₹0.87 |
EPS (Diluted) | ₹14.71 | ₹12.58 | ₹12.33 | ₹6.50 | ₹0.87 |
Basic Shares Outstanding | 26463337 | 26985903 | 27292486 | 27383065 | 27383065 |
Diluted Shares Outstanding | 26463337 | 26985903 | 27292486 | 27383065 | 27383065 |
Income Statement Trend
Orbit Exports Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 13.5M | 34.8M | 12.3M | 17.1M | 29.3M |
Short-term Investments | 100.7M | 32.2M | 73.3M | 66.1M | 168.8M |
Accounts Receivable | 324.0M | 239.3M | 208.8M | 236.7M | 173.7M |
Inventory | 522.8M | 468.1M | 464.8M | 398.6M | 270.4M |
Other Current Assets | 11.4M | 8.6M | 6.7M | 9.9M | 12.8M |
Total Current Assets | 1.2B | 978.0M | 868.8M | 1.0B | 798.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 37.1M | 37.1M | 35.8M | 33.8M | 18.3M |
Goodwill | 3.7M | 2.7M | 2.6M | 3.2M | 4.2M |
Intangible Assets | 3.7M | 2.7M | 2.6M | 3.2M | 4.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 6.8M | 16.7M | 18.5M | -1.0K | 84.2M |
Total Non-Current Assets | 2.1B | 2.0B | 2.0B | 1.8B | 1.5B |
Total Assets | 3.3B | 3.0B | 2.9B | 2.8B | 2.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 123.0M | 91.0M | 90.1M | 81.3M | 21.5M |
Short-term Debt | 95.3M | 96.9M | 93.9M | 212.7M | 92.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.3M | 7.9M | 8.6M | 8.2M | 13.2M |
Total Current Liabilities | 346.4M | 312.7M | 285.2M | 435.3M | 208.3M |
Non-Current Liabilities | |||||
Long-term Debt | 55.8M | 137.6M | 227.8M | 234.0M | 117.9M |
Deferred Tax Liabilities | 117.9M | 106.8M | 106.6M | 113.2M | 109.2M |
Other Non-Current Liabilities | 25.5M | 34.9M | 49.5M | 46.1M | 41.7M |
Total Non-Current Liabilities | 227.0M | 305.9M | 406.5M | 409.7M | 284.6M |
Total Liabilities | 573.4M | 618.5M | 691.7M | 845.0M | 492.9M |
Equity | |||||
Common Stock | 264.7M | 264.2M | 269.7M | 273.8M | 273.8M |
Retained Earnings | 2.4B | 2.0B | 1.9B | 1.7B | 1.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.7B | 2.3B | 2.2B | 1.9B | 1.8B |
Key Metrics | |||||
Total Debt | 151.1M | 234.4M | 321.7M | 446.7M | 210.5M |
Working Capital | 811.7M | 665.4M | 583.6M | 565.9M | 590.3M |
Balance Sheet Composition
Orbit Exports Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 522.7M | 439.4M | 437.0M | 230.5M | 20.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 760.0K | 2.9M | 5.4M | 1.2M | 0 |
Working Capital Changes | -178.0M | -36.1M | 15.8M | -147.7M | 202.0M |
Operating Cash Flow | 334.2M | 403.1M | 470.9M | 86.9M | 234.8M |
Investing Activities | |||||
Capital Expenditures | 33.5M | -31.2M | -185.7M | -288.3M | -378.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -700.9M | -479.1M | -645.3M | -325.0M | -135.7M |
Investment Sales | 397.6M | 405.6M | 621.8M | 189.4M | 182.4M |
Investing Cash Flow | -269.8M | -104.8M | -209.2M | -423.9M | -322.2M |
Financing Activities | |||||
Share Repurchases | 0 | -150.0M | -100.0M | 0 | 0 |
Dividends Paid | -239.0K | -661.0K | -778.0K | -667.0K | -1.2M |
Debt Issuance | - | - | 70.9M | 228.2M | - |
Debt Repayment | -68.3M | -78.7M | -87.9M | -84.0M | - |
Financing Cash Flow | -63.4M | -263.1M | -194.0M | 265.7M | -65.4M |
Free Cash Flow | 282.9M | 378.1M | 302.6M | -125.4M | -67.9M |
Net Change in Cash | 1.0M | 35.3M | 67.8M | -71.3M | -152.9M |
Cash Flow Trend
Orbit Exports Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.75
Forward P/E
19.06
Price to Book
1.73
Price to Sales
2.11
PEG Ratio
0.20
Profitability Ratios
Profit Margin
19.06%
Operating Margin
23.06%
Return on Equity
14.27%
Return on Assets
11.80%
Financial Health
Current Ratio
3.34
Debt to Equity
5.53
Beta
-0.52
Per Share Data
EPS (TTM)
₹16.68
Book Value per Share
₹103.43
Revenue per Share
₹87.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
orbtexp | 5.2B | 10.75 | 1.73 | 14.27% | 19.06% | 5.53 |
KPR Mill | 364.5B | 44.45 | 7.32 | 16.30% | 12.60% | 9.32 |
Trident | 148.4B | 33.66 | 3.30 | 8.00% | 6.27% | 35.39 |
Sanathan Textiles | 42.7B | 28.01 | 2.34 | 8.87% | 5.09% | 59.97 |
Raymond | 41.4B | 90.93 | 1.05 | 183.56% | 271.84% | 17.81 |
Bombay Dyeing | 36.7B | 7.51 | 1.55 | 20.91% | 31.88% | 0.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.