TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 496.8M
Gross Profit 331.3M 66.68%
Operating Income 79.0M 15.91%
Net Income 66.1M 13.30%

Balance Sheet Metrics

Total Assets 3.3B
Total Liabilities 573.4M
Shareholders Equity 2.7B
Debt to Equity 0.21

Cash Flow Metrics

Revenue & Profitability Trend

Orbit Exports Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.1B2.0B1.9B1.2B668.3M
Cost of Goods Sold i772.0M699.3M695.9M444.6M261.5M
Gross Profit i1.4B1.3B1.2B801.6M406.8M
Gross Margin % i63.9%64.4%64.1%64.3%60.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-58.0M51.3M36.2M23.8M
Other Operating Expenses i543.1M294.6M294.1M201.6M108.5M
Total Operating Expenses i543.1M352.6M345.4M237.8M132.3M
Operating Income i398.5M393.7M427.6M199.5M11.5M
Operating Margin % i18.6%20.0%22.1%16.0%1.7%
Non-Operating Items
Interest Income i-17.1M16.6M13.9M13.3M
Interest Expense i18.5M28.7M33.9M19.5M13.0M
Other Non-Operating Income-----
Pre-tax Income i522.7M439.4M437.0M230.5M20.4M
Income Tax i132.6M98.7M93.2M52.5M-3.4M
Effective Tax Rate % i25.4%22.5%21.3%22.8%-16.8%
Net Income i390.1M340.7M343.8M178.0M23.8M
Net Margin % i18.3%17.3%17.7%14.3%3.6%
Key Metrics
EBITDA i684.0M607.9M616.8M379.7M168.8M
EPS (Basic) i₹14.74₹12.62₹12.37₹6.50₹0.87
EPS (Diluted) i₹14.71₹12.58₹12.33₹6.50₹0.87
Basic Shares Outstanding i2646702826985903272924862738306527383065
Diluted Shares Outstanding i2646702826985903272924862738306527383065

Income Statement Trend

Orbit Exports Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i13.5M34.8M12.3M17.1M29.3M
Short-term Investments i190.4M32.2M73.3M66.1M168.8M
Accounts Receivable i324.0M239.3M208.8M236.7M173.7M
Inventory i522.8M468.1M464.8M398.6M270.4M
Other Current Assets102.9M8.6M6.7M9.9M12.8M
Total Current Assets i1.2B978.0M868.8M1.0B798.7M
Non-Current Assets
Property, Plant & Equipment i1.3B37.1M35.8M33.8M18.3M
Goodwill i3.7M2.7M2.6M3.2M4.2M
Intangible Assets i-2.7M2.6M3.2M4.2M
Long-term Investments-----
Other Non-Current Assets6.8M16.7M18.5M-1.0K84.2M
Total Non-Current Assets i2.1B2.0B2.0B1.8B1.5B
Total Assets i3.3B3.0B2.9B2.8B2.3B
Liabilities
Current Liabilities
Accounts Payable i123.0M91.0M90.1M81.3M21.5M
Short-term Debt i95.3M96.9M93.9M212.7M92.6M
Current Portion of Long-term Debt-----
Other Current Liabilities63.4M7.9M8.6M8.2M13.2M
Total Current Liabilities i346.4M312.7M285.2M435.3M208.3M
Non-Current Liabilities
Long-term Debt i55.8M137.6M227.8M234.0M117.9M
Deferred Tax Liabilities i117.9M106.8M106.6M113.2M109.2M
Other Non-Current Liabilities25.5M34.9M49.5M46.1M41.7M
Total Non-Current Liabilities i227.0M305.9M406.5M409.7M284.6M
Total Liabilities i573.4M618.5M691.7M845.0M492.9M
Equity
Common Stock i264.7M264.2M269.7M273.8M273.8M
Retained Earnings i-2.0B1.9B1.7B1.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.7B2.3B2.2B1.9B1.8B
Key Metrics
Total Debt i151.1M234.4M321.7M446.7M210.5M
Working Capital i811.7M665.4M583.6M565.9M590.3M

Balance Sheet Composition

Orbit Exports Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i522.7M439.4M437.0M230.5M20.4M
Depreciation & Amortization i-----
Stock-Based Compensation i760.0K2.9M5.4M1.2M0
Working Capital Changes i-178.0M-36.1M15.8M-147.7M202.0M
Operating Cash Flow i334.2M403.1M470.9M86.9M234.8M
Investing Activities
Capital Expenditures i33.5M-31.2M-185.7M-288.3M-378.4M
Acquisitions i-----
Investment Purchases i-695.4M-479.1M-645.3M-325.0M-135.7M
Investment Sales i397.6M405.6M621.8M189.4M182.4M
Investing Cash Flow i-264.4M-104.8M-209.2M-423.9M-322.2M
Financing Activities
Share Repurchases i0-150.0M-100.0M00
Dividends Paid i-239.0K-661.0K-778.0K-667.0K-1.2M
Debt Issuance i--70.9M228.2M-
Debt Repayment i-68.3M-78.7M-87.9M-84.0M-
Financing Cash Flow i-63.4M-263.1M-194.0M265.7M-65.4M
Free Cash Flow i282.9M378.1M302.6M-125.4M-67.9M
Net Change in Cash i6.4M35.3M67.8M-71.3M-152.9M

Cash Flow Trend

Orbit Exports Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.35
Forward P/E 20.10
Price to Book 1.83
Price to Sales 2.17
PEG Ratio 20.10

Profitability Ratios

Profit Margin 19.06%
Operating Margin 23.06%
Return on Equity 14.27%
Return on Assets 11.80%

Financial Health

Current Ratio 3.34
Debt to Equity 5.53
Beta -0.42

Per Share Data

EPS (TTM) ₹16.66
Book Value per Share ₹103.43
Revenue per Share ₹87.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
orbtexp5.0B11.351.8314.27%19.06%5.53
KPR Mill 339.4B41.146.7816.30%12.60%9.32
Trident 140.8B32.493.198.00%6.27%35.39
Indo Count 46.3B18.842.0311.27%5.93%63.61
Raymond 40.7B93.991.09183.56%271.84%17.81
Sanathan Textiles 39.8B22.172.208.87%5.09%59.97

Financial data is updated regularly. All figures are in the company's reporting currency.