Priti International (PRITI) | Financial Analysis & Statements
Priti International Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
71.4M
Gross Profit
22.2M
31.05%
Operating Income
-4.1M
-5.74%
Net Income
2.6M
3.61%
EPS (Diluted)
₹0.19
Balance Sheet Metrics
Total Assets
783.9M
Total Liabilities
67.7M
Shareholders Equity
716.2M
Debt to Equity
0.09
Cash Flow Metrics
Operating Cash Flow
38.2M
Free Cash Flow
19.4M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Priti International Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 770.6M | 903.2M | 828.5M | 572.5M | 370.7M |
| Cost of Goods Sold | 611.0M | 669.6M | 615.5M | 405.9M | 283.8M |
| Gross Profit | 159.6M | 233.7M | 213.1M | 166.6M | 86.9M |
| Gross Margin % | 20.7% | 25.9% | 25.7% | 29.1% | 23.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 31.7M | 31.2M | 38.7M | 30.3M | 14.7M |
| Other Operating Expenses | 42.2M | 45.8M | 63.5M | 77.2M | 27.5M |
| Total Operating Expenses | 73.9M | 77.0M | 102.2M | 107.6M | 42.2M |
| Operating Income | 35.3M | 109.5M | 82.6M | 39.9M | 31.4M |
| Operating Margin % | 4.6% | 12.1% | 10.0% | 7.0% | 8.5% |
| Non-Operating Items | |||||
| Interest Income | 20.7M | 15.7M | 9.9M | 6.4M | 4.9M |
| Interest Expense | 648.0K | 348.0K | 268.0K | 373.0K | 290.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 64.0M | 128.4M | 95.4M | 60.5M | 42.7M |
| Income Tax | 16.4M | 32.7M | 24.2M | 16.8M | 11.9M |
| Effective Tax Rate % | 25.7% | 25.5% | 25.4% | 27.7% | 27.9% |
| Net Income | 47.5M | 95.7M | 71.2M | 43.8M | 30.8M |
| Net Margin % | 6.2% | 10.6% | 8.6% | 7.6% | 8.3% |
| Key Metrics | |||||
| EBITDA | 62.7M | 133.4M | 101.0M | 53.8M | 39.1M |
| EPS (Basic) | ₹3.56 | ₹7.89 | ₹6.50 | ₹4.22 | ₹2.97 |
| EPS (Diluted) | ₹3.56 | ₹7.89 | ₹6.43 | ₹4.22 | ₹2.97 |
| Basic Shares Outstanding | 13353328 | 12127127 | 10946349 | 10377328 | 10377328 |
| Diluted Shares Outstanding | 13353328 | 12127127 | 10946349 | 10377328 | 10377328 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Priti International Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 723.0K | 20.2M | 11.8M | 17.1M | 5.3M |
| Short-term Investments | 955.0K | - | 111.9M | 69.7M | 69.1M |
| Accounts Receivable | 65.0M | 109.7M | 153.8M | 48.3M | 43.0M |
| Inventory | 316.0M | 206.3M | 66.7M | 65.5M | 52.0M |
| Other Current Assets | 2.0M | -1.0K | 607.0K | -1.0K | 26.3M |
| Total Current Assets | 448.9M | 400.4M | 379.7M | 231.1M | 195.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 67.8M | 65.6M | 62.4M | 49.8M | 14.0M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | 1.0K | 1.0K | -22.0K | -20.9M |
| Total Non-Current Assets | 335.1M | 363.0M | 190.3M | 54.2M | 26.1M |
| Total Assets | 783.9M | 763.4M | 570.0M | 285.3M | 221.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 18.9M | 40.4M | 62.1M | 24.6M | 26.3M |
| Short-term Debt | 3.4M | 0 | 0 | 0 | 14.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | -1.0K | -1.0K | 39.2M | 708.3K |
| Total Current Liabilities | 63.8M | 84.3M | 113.4M | 64.6M | 43.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.4M | 0 | - | - | - |
| Deferred Tax Liabilities | 312.0K | 1.6M | 1.3M | 426.0K | 0 |
| Other Non-Current Liabilities | 1.0K | 3.1M | - | - | - |
| Total Non-Current Liabilities | 3.9M | 4.7M | 1.3M | 426.0K | 0 |
| Total Liabilities | 67.7M | 89.0M | 114.7M | 65.1M | 43.9M |
| Equity | |||||
| Common Stock | 133.5M | 133.5M | 116.2M | 103.8M | 25.9M |
| Retained Earnings | 316.5M | 266.6M | 174.3M | 103.1M | 78.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 716.2M | 674.4M | 455.3M | 220.2M | 177.8M |
| Key Metrics | |||||
| Total Debt | 6.9M | 0 | 0 | 0 | 14.6M |
| Working Capital | 385.1M | 316.2M | 266.3M | 166.5M | 151.7M |
Balance Sheet Composition
Priti International Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 64.0M | 128.4M | 95.4M | 60.5M | 42.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -100.6M | -60.2M | -102.7M | 14.5M | -47.4M |
| Operating Cash Flow | -56.0M | 52.6M | -16.9M | 69.0M | -11.5M |
| Investing Activities | |||||
| Capital Expenditures | -7.7M | -7.1M | -16.4M | -28.5M | -8.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -170.9M | -164.3M | -3.7M | -314.1K |
| Investment Sales | 27.1M | - | - | - | - |
| Investing Cash Flow | 19.4M | -178.0M | -180.6M | -32.2M | -9.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | -1.3M | - |
| Debt Issuance | 3.4M | - | - | - | - |
| Debt Repayment | - | - | 0 | -14.6M | - |
| Financing Cash Flow | 6.9M | 127.5M | 164.2M | -30.4M | 14.6M |
| Free Cash Flow | -69.5M | 36.2M | -14.5M | 25.4M | -20.7M |
| Net Change in Cash | -29.6M | 2.0M | -33.3M | 6.4M | -6.1M |
Cash Flow Trend
Priti International Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.61
Price to Book
0.84
Price to Sales
1.75
PEG Ratio
-0.45
Profitability Ratios
Profit Margin
4.40%
Operating Margin
-6.55%
Return on Equity
6.64%
Return on Assets
6.06%
Financial Health
Current Ratio
6.55
Debt to Equity
0.00
Beta
-0.91
Per Share Data
EPS (TTM)
₹1.18
Book Value per Share
₹55.47
Revenue per Share
₹26.83
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PRITI | 647.6M | 39.61 | 0.84 | 6.64% | 4.40% | 0.00 |
| Voltas Limited | 484.4B | 97.80 | 7.74 | 12.86% | 3.55% | 27.45 |
| Amber Enterprises | 274.3B | 168.29 | 7.52 | 10.54% | 1.36% | 74.27 |
| Bajaj Electricals | 45.4B | 128.04 | 2.66 | 7.73% | 0.80% | 84.78 |
| IFB Industries | 46.5B | 38.91 | 5.04 | 14.12% | 2.19% | 18.14 |
| Hawkins Cookers | 39.5B | 31.38 | 10.61 | 29.93% | 10.53% | 16.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.





