Radhika Jeweltech (RADHIKAJWE) | Financial Analysis & Statements
Radhika Jeweltech Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
991.5M
Gross Profit
290.3M
29.28%
Operating Income
248.7M
25.09%
Net Income
182.1M
18.36%
EPS (Diluted)
₹1.54
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
823.0M
Shareholders Equity
3.6B
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Radhika Jeweltech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.9B | 5.4B | 3.1B | 2.3B | 1.4B |
| Cost of Goods Sold | 4.8B | 4.5B | 2.6B | 1.9B | 1.0B |
| Gross Profit | 1.1B | 908.3M | 570.4M | 475.8M | 353.0M |
| Gross Margin % | 18.9% | 16.7% | 18.2% | 20.4% | 25.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 26.5M | 24.8M | 26.2M | 11.3M | 6.9M |
| Other Operating Expenses | 28.4M | 24.4M | 20.2M | 12.6M | 14.3M |
| Total Operating Expenses | 54.9M | 49.2M | 46.5M | 23.9M | 21.3M |
| Operating Income | 890.5M | 682.5M | 396.1M | 354.6M | 273.2M |
| Operating Margin % | 15.1% | 12.5% | 12.7% | 15.2% | 19.9% |
| Non-Operating Items | |||||
| Interest Income | 350.0K | 13.0M | - | - | - |
| Interest Expense | 33.1M | 23.5M | 8.6M | 4.8M | 3.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 843.1M | 669.3M | 400.7M | 363.7M | 296.0M |
| Income Tax | 242.0M | 174.0M | 103.8M | 93.1M | 69.8M |
| Effective Tax Rate % | 28.7% | 26.0% | 25.9% | 25.6% | 23.6% |
| Net Income | 601.2M | 495.3M | 296.9M | 270.6M | 226.2M |
| Net Margin % | 10.2% | 9.1% | 9.5% | 11.6% | 16.5% |
| Key Metrics | |||||
| EBITDA | 909.9M | 718.8M | 413.8M | 359.7M | 276.4M |
| EPS (Basic) | ₹5.09 | ₹4.20 | ₹2.52 | ₹2.29 | ₹1.81 |
| EPS (Diluted) | ₹5.09 | ₹4.20 | ₹2.52 | ₹2.29 | ₹1.81 |
| Basic Shares Outstanding | 118110216 | 118000000 | 118000000 | 118000000 | 125000000 |
| Diluted Shares Outstanding | 118110216 | 118000000 | 118000000 | 118000000 | 125000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Radhika Jeweltech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 54.9M | 25.6M | 139.4M | 422.0M | 512.5M |
| Short-term Investments | 747.0K | 509.0K | 444.0K | 679.0K | 1.7M |
| Accounts Receivable | 6.4M | 7.3M | 6.0M | 1.4M | 64.0K |
| Inventory | 3.6B | 3.0B | 2.3B | 1.6B | 1.3B |
| Other Current Assets | 32.7M | 1.0K | 1.0K | 4.9M | 1.0K |
| Total Current Assets | 3.6B | 3.1B | 2.4B | 2.0B | 1.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.7M | - | 4.7M | 0 | 3.8M |
| Goodwill | 200.0K | 270.0K | 258.0K | 87.0K | 117.0K |
| Intangible Assets | 200.0K | 270.0K | 258.0K | 87.0K | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 2.0K | - | 1.0K |
| Total Non-Current Assets | 111.9M | 129.2M | 192.9M | 66.6M | 54.0M |
| Total Assets | 3.8B | 3.2B | 2.6B | 2.1B | 1.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 59.6M | 30.3M | 81.4M | 1.6M | 13.2M |
| Short-term Debt | 335.9M | 407.4M | 229.9M | 221.5M | 243.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | 1.0K | 6.5M | 2.0M | 1 |
| Total Current Liabilities | 439.3M | 459.9M | 328.9M | 230.6M | 280.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 92.5M | 101.2M | 108.0M | 0 | 243.0M |
| Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | 1.0K | -1.0K | - | 1.0K |
| Total Non-Current Liabilities | 92.5M | 101.2M | 108.2M | 0 | 125.0K |
| Total Liabilities | 531.8M | 561.1M | 437.1M | 230.6M | 280.3M |
| Equity | |||||
| Common Stock | 236.0M | 236.0M | 236.0M | 236.0M | 236.0M |
| Retained Earnings | 2.6B | 2.0B | 1.5B | 1.2B | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.2B | 2.6B | 2.2B | 1.9B | 1.6B |
| Key Metrics | |||||
| Total Debt | 428.4M | 508.6M | 338.0M | 221.5M | 486.0M |
| Working Capital | 3.2B | 2.6B | 2.1B | 1.8B | 1.6B |
Balance Sheet Composition
Radhika Jeweltech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 843.1M | 669.3M | 400.7M | 363.7M | 296.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -528.8M | -789.1M | -631.9M | -278.5M | -147.4M |
| Operating Cash Flow | 348.8M | -95.2M | -221.4M | 90.7M | 151.8M |
| Investing Activities | |||||
| Capital Expenditures | -1.3M | -1.8M | -19.8M | -14.7M | 1.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -460.0M | -50.0M | -401.8M | -670.0M | -410.0M |
| Investment Sales | 463.2M | 50.4M | 416.4M | 685.6M | 674.6M |
| Investing Cash Flow | -17.5M | -19.9M | -20.7M | 942.0K | 265.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -23.6M | - | -23.6M | -23.6M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -73.4M | - | - | -21.5M | -2.0M |
| Financing Cash Flow | -170.3M | 175.8M | -20.4M | -66.6M | 1.1M |
| Free Cash Flow | 164.4M | -260.3M | -259.5M | -57.3M | 61.4M |
| Net Change in Cash | 161.0M | 60.8M | -262.5M | 25.1M | 418.7M |
Cash Flow Trend
Radhika Jeweltech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.82
Price to Book
2.17
Price to Sales
1.30
PEG Ratio
0.28
Profitability Ratios
Profit Margin
13.44%
Operating Margin
19.32%
Return on Equity
18.63%
Return on Assets
16.00%
Financial Health
Current Ratio
5.86
Debt to Equity
11.90
Beta
0.30
Per Share Data
EPS (TTM)
₹6.73
Book Value per Share
₹30.45
Revenue per Share
₹51.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RADHIKAJWE | 7.8B | 9.82 | 2.17 | 18.63% | 13.44% | 11.90 |
| Titan Company | 3.9T | 82.68 | 30.87 | 28.71% | 6.31% | 223.02 |
| Kalyan Jewellers | 426.4B | 37.74 | 7.99 | 14.88% | 3.57% | 99.88 |
| Goldiam | 44.7B | 28.87 | 4.46 | 15.71% | 16.61% | 2.36 |
| Rajesh Exports | 38.0B | 21.54 | 0.22 | 0.60% | 0.02% | 5.25 |
| Vaibhav Global | 35.9B | 17.36 | 2.48 | 11.36% | 5.80% | 15.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





