Radiant Cash (RADIANTCMS) | Financial Analysis & Statements
Radiant Cash Management Services Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.0B
Gross Profit
991.2M
99.04%
Operating Income
69.1M
6.90%
Net Income
57.7M
5.76%
EPS (Diluted)
₹0.69
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
1.5B
Shareholders Equity
2.7B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
44.3M
Free Cash Flow
13.1M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Radiant Cash Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.3B | 3.9B | 3.5B | 2.9B | 2.2B |
| Cost of Goods Sold | 68.7M | 15.1M | 7.2M | 8.4M | 6.7M |
| Gross Profit | 4.2B | 3.8B | 3.5B | 2.9B | 2.2B |
| Gross Margin % | 98.4% | 99.6% | 99.8% | 99.7% | 99.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 155.8M | 124.4M | 97.5M | 84.1M | 84.4M |
| Other Operating Expenses | 2.0B | 1.9B | 1.6B | 1.3B | 917.2M |
| Total Operating Expenses | 2.2B | 2.1B | 1.7B | 1.4B | 1.0B |
| Operating Income | 865.2M | 764.3M | 1.0B | 735.1M | 595.2M |
| Operating Margin % | 20.3% | 19.8% | 28.6% | 25.7% | 26.9% |
| Non-Operating Items | |||||
| Interest Income | 56.6M | 50.5M | 23.6M | 7.4M | 14.4M |
| Interest Expense | 25.3M | 11.4M | 6.8M | 30.6M | 16.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 641.6M | 606.3M | 843.1M | 520.6M | 450.4M |
| Income Tax | 171.0M | 161.7M | 215.8M | 138.5M | 126.1M |
| Effective Tax Rate % | 26.7% | 26.7% | 25.6% | 26.6% | 28.0% |
| Net Income | 470.6M | 444.6M | 627.3M | 382.1M | 324.3M |
| Net Margin % | 11.0% | 11.5% | 17.7% | 13.4% | 14.6% |
| Key Metrics | |||||
| EBITDA | 804.4M | 691.0M | 901.3M | 588.9M | 494.5M |
| EPS (Basic) | ₹4.41 | ₹4.19 | ₹6.11 | ₹3.58 | ₹3.04 |
| EPS (Diluted) | ₹4.41 | ₹4.19 | ₹6.11 | ₹3.58 | ₹3.04 |
| Basic Shares Outstanding | 106707906 | 106707906 | 102583373 | 106707906 | 106707906 |
| Diluted Shares Outstanding | 106707906 | 106707906 | 102583373 | 106707906 | 106707906 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Radiant Cash Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.0B | 1.3B | 979.6M | 702.1M | 2.0M |
| Short-term Investments | 195.3M | 105.5M | 756.3M | 90.6M | - |
| Accounts Receivable | 738.3M | 771.1M | 702.1M | 785.3M | 190.7M |
| Inventory | 7.6M | 8.6M | - | - | - |
| Other Current Assets | 93.0M | 98.6M | 340.0K | - | 19.2M |
| Total Current Assets | 3.5B | 2.6B | 2.5B | 1.7B | 451.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 17.5M | 16.9M | 16.2M | 16.4M | 178.4M |
| Goodwill | 99.5M | 114.5M | 6.4M | 9.3M | 1.6B |
| Intangible Assets | 64.2M | 79.2M | 6.4M | 9.3M | 100.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.0K | 9.4M | 2.5M | - | 140.9M |
| Total Non-Current Assets | 714.6M | 593.3M | 261.9M | 213.1M | 1.2B |
| Total Assets | 4.2B | 3.1B | 2.8B | 1.9B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 26.9M | 17.0M | 8.2M | 14.1M | 65.8M |
| Short-term Debt | 1.1B | 270.6M | 278.6M | 266.9M | 30.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 37.3M | 28.9M | 35.3M | 65.4M | 211.2M |
| Total Current Liabilities | 1.5B | 555.2M | 480.4M | 487.5M | 307.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 56.7M | 56.5M | 8.8M | 20.6M | 300.7M |
| Deferred Tax Liabilities | - | - | - | - | 15.4M |
| Other Non-Current Liabilities | - | - | - | - | 46.0M |
| Total Non-Current Liabilities | 56.7M | 57.7M | 8.8M | 20.6M | 348.3M |
| Total Liabilities | 1.5B | 612.8M | 489.2M | 508.1M | 655.9M |
| Equity | |||||
| Common Stock | 106.7M | 106.7M | 106.7M | 101.2M | 1.4M |
| Retained Earnings | 1.8B | 1.6B | 1.4B | 1.0B | 628.8M |
| Treasury Stock | - | - | - | - | 694.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.7B | 2.5B | 2.3B | 1.4B | 629.1M |
| Key Metrics | |||||
| Total Debt | 1.2B | 327.0M | 287.4M | 287.5M | 331.2M |
| Working Capital | 2.1B | 2.0B | 2.0B | 1.2B | 144.1M |
Balance Sheet Composition
Radiant Cash Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 641.6M | 606.3M | 843.1M | 520.6M | 450.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -150.2M | -110.6M | 92.0M | -96.7M | -137.7M |
| Operating Cash Flow | 468.3M | 459.0M | 919.6M | 438.4M | 321.2M |
| Investing Activities | |||||
| Capital Expenditures | -33.9M | -197.2M | -56.3M | -60.9M | -30.6M |
| Acquisitions | 0 | -112.0M | - | - | - |
| Investment Purchases | -239.8M | - | -685.4M | -187.8M | -118.0M |
| Investment Sales | - | 353.7M | - | 30.9M | 397.1M |
| Investing Cash Flow | -273.7M | 44.5M | -741.6M | -217.7M | 248.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -250.0M |
| Dividends Paid | -266.8M | -213.4M | -228.2M | -250.0M | - |
| Debt Issuance | - | - | 0 | 1.6M | 1.2M |
| Debt Repayment | -670.0K | -13.7M | -3.5M | -3.1M | -2.5M |
| Financing Cash Flow | 571.2M | -173.2M | 281.5M | -93.0M | -350.8M |
| Free Cash Flow | 399.9M | 208.6M | 683.1M | 249.8M | 245.8M |
| Net Change in Cash | 765.8M | 330.4M | 459.4M | 127.7M | 219.0M |
Cash Flow Trend
Radiant Cash Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.02
Price to Book
1.74
Price to Sales
1.06
PEG Ratio
-0.50
Profitability Ratios
Profit Margin
8.46%
Operating Margin
10.05%
Return on Equity
16.96%
Return on Assets
10.94%
Financial Health
Current Ratio
2.04
Debt to Equity
57.30
Beta
-0.16
Per Share Data
EPS (TTM)
₹3.30
Book Value per Share
₹24.64
Revenue per Share
₹39.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RADIANTCMS | 4.3B | 13.02 | 1.74 | 16.96% | 8.46% | 57.30 |
| BLS International | 116.6B | 18.13 | 5.47 | 25.17% | 22.39% | 16.55 |
| CMS Info Systems | 49.8B | 15.62 | 2.13 | 16.43% | 13.02% | 9.54 |
| PDS | 40.5B | 37.65 | 2.38 | 9.14% | 0.82% | 70.40 |
| Intelligent Supply | 38.1B | 272.73 | 1.61 | -3.90% | 99.63% | 1.11 |
| Jaykay Enterprises | 21.2B | 71.51 | 2.04 | 1.45% | 28.79% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.




