RattanIndia Enterprises Ltd. | Mid-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 17.0B
Gross Profit 3.7B 21.69%
Operating Income 3.0B 17.77%
Net Income 5.0B 29.53%
EPS (Diluted) ₹3.64

Balance Sheet Metrics

Total Assets 26.4B
Total Liabilities 17.1B
Shareholders Equity 9.2B
Debt to Equity 1.85

Cash Flow Metrics

Revenue & Profitability Trend

RattanIndia Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i65.9B55.3B40.6B139.9M1.0M
Cost of Goods Sold i54.2B46.8B34.4B90.7M0
Gross Profit i11.6B8.4B6.2B49.2M1.0M
Gross Margin % i17.7%15.3%15.3%35.2%100.0%
Operating Expenses
Research & Development i---117.0K0
Selling, General & Administrative i723.0M653.8M551.5M34.6M3.2M
Other Operating Expenses i396.6M6.8B5.0B34.3M4.4M
Total Operating Expenses i1.1B7.5B5.6B69.0M7.6M
Operating Income i9.9B402.2M432.3M-97.6M-16.8M
Operating Margin % i15.0%0.7%1.1%-69.7%-1,676.0%
Non-Operating Items
Interest Income i84.5M108.0M31.9M1.8M4.4M
Interest Expense i873.3M1.1B469.2M18.2M1.0K
Other Non-Operating Income-----
Pre-tax Income i1.5B4.5B-2.7B5.5B70.0K
Income Tax i712.0M280.5M127.6M2.0M0
Effective Tax Rate % i46.9%6.2%0.0%0.0%0.0%
Net Income i807.2M4.2B-2.9B5.5B70.0K
Net Margin % i1.2%7.7%-7.0%3,958.2%7.0%
Key Metrics
EBITDA i917.7M587.1M288.1M5.1B-12.8M
EPS (Basic) i₹0.61₹3.09₹-2.06₹4.01₹0.00
EPS (Diluted) i₹0.61₹3.09₹-2.06₹4.01₹0.00
Basic Shares Outstanding i13808876041382269592138226959213822695921382269592
Diluted Shares Outstanding i13808876041382269592138226959213822695921382269592

Income Statement Trend

RattanIndia Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i300.8M662.6M321.4M18.1M428.0K
Short-term Investments i108.1M110.9M1.0B1.6B843.5M
Accounts Receivable i505.7M445.1M483.0M18.3M0
Inventory i8.2B9.2B10.7B383.8M0
Other Current Assets-154.6M152.7M79.6M13.0K
Total Current Assets i12.9B14.6B15.5B2.1B843.9M
Non-Current Assets
Property, Plant & Equipment i8.9M8.5M7.8M409.2M0
Goodwill i3.6B3.7B3.8B0-
Intangible Assets i722.7M742.9M775.7M--
Long-term Investments-----
Other Non-Current Assets181.9M111.6M59.6M200.0K-
Total Non-Current Assets i13.4B12.3B6.4B7.0B8.0M
Total Assets i26.4B26.9B21.9B9.1B851.9M
Liabilities
Current Liabilities
Accounts Payable i6.4B5.6B6.6B479.1M0
Short-term Debt i8.8B11.6B9.5B1.2B0
Current Portion of Long-term Debt-----
Other Current Liabilities49.6M45.5M583.4M14.4M2.6M
Total Current Liabilities i16.0B18.0B17.3B1.8B5.4M
Non-Current Liabilities
Long-term Debt i413.0M233.8M303.1M345.0M0
Deferred Tax Liabilities i526.8M149.1M39.3M0-
Other Non-Current Liabilities268.4M27.8M33.9M-9.0K
Total Non-Current Liabilities i1.1B504.0M459.6M346.6M857.0K
Total Liabilities i17.1B18.5B17.8B2.1B6.3M
Equity
Common Stock i2.8B2.8B2.8B2.8B2.8B
Retained Earnings i2.4B1.5B-2.7B101.0M-22.7B
Treasury Stock i49.0M49.0M49.0M0-
Other Equity-----
Total Shareholders Equity i9.2B8.5B4.2B7.0B845.6M
Key Metrics
Total Debt i9.2B11.8B9.8B1.6B0
Working Capital i-3.1B-3.3B-1.8B341.7M838.5M

Balance Sheet Composition

RattanIndia Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.5B4.5B-2.7B5.5B70.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-25.4M30.0M0--
Working Capital Changes i1.7B695.2M-12.6B-498.7M687.3M
Operating Cash Flow i4.1B6.3B-14.8B5.1B683.2M
Investing Activities
Capital Expenditures i-21.0M-22.8M-70.6M-6.2M0
Acquisitions i-100.0K-1.1M-770.0M-999.6M0
Investment Purchases i--302.5M-1.0B-710.4M-830.7M
Investment Sales i-12.4M1.6B694.0M154.6M
Investing Cash Flow i-21.0M-314.0M-202.7M-1.0B-676.1M
Financing Activities
Share Repurchases i---49.0M0-
Dividends Paid i-----
Debt Issuance i-376.4M2.3B1.2B0
Debt Repayment i-0-22.4M0-
Financing Cash Flow i-1.1B1.9B7.8B1.2B0
Free Cash Flow i3.0B-416.0M-6.9B-141.3M670.9M
Net Change in Cash i2.9B7.9B-7.2B5.2B7.1M

Cash Flow Trend

RattanIndia Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 84.51
Price to Book 8.25
Price to Sales 1.14
PEG Ratio -2.06

Profitability Ratios

Profit Margin -3.96%
Operating Margin 26.17%
Return on Equity 9.14%
Return on Assets 3.20%

Financial Health

Current Ratio 0.81
Debt to Equity 99.94
Beta 0.53

Per Share Data

EPS (TTM) ₹-1.92
Book Value per Share ₹6.68
Revenue per Share ₹48.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rtnindia76.2B84.518.259.14%-3.96%99.94
ETERNAL LIMITED 3.1T995.1510.881.74%1.29%6.75
Zomato 2.0T286.928.801.74%3.69%5.44
Brainbees Solutions 192.7B-94.463.93-3.63%-2.30%29.73
Swiggy 1.0T-31.969.66-30.50%-21.83%16.66
Fsn E-Commerce 680.3B897.7853.264.92%0.95%98.36

Financial data is updated regularly. All figures are in the company's reporting currency.