
RattanIndia (RTNINDIA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
15.0B
Gross Profit
989.0M
6.58%
Operating Income
282.2M
1.88%
Net Income
-3.6B
-23.86%
Balance Sheet Metrics
Total Assets
26.4B
Total Liabilities
17.1B
Shareholders Equity
9.2B
Debt to Equity
1.85
Cash Flow Metrics
Revenue & Profitability Trend
RattanIndia Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 66.9B | 55.3B | 40.6B | 139.9M | 1.0M |
Cost of Goods Sold | 63.4B | 46.8B | 34.4B | 90.7M | 0 |
Gross Profit | 3.5B | 8.4B | 6.2B | 49.2M | 1.0M |
Gross Margin % | 5.2% | 15.3% | 15.3% | 35.2% | 100.0% |
Operating Expenses | |||||
Research & Development | - | - | - | 117.0K | 0 |
Selling, General & Administrative | - | 653.8M | 551.5M | 34.6M | 3.2M |
Other Operating Expenses | 1.3B | 6.8B | 5.0B | 34.3M | 4.4M |
Total Operating Expenses | 1.3B | 7.5B | 5.6B | 69.0M | 7.6M |
Operating Income | 624.3M | 402.2M | 432.3M | -97.6M | -16.8M |
Operating Margin % | 0.9% | 0.7% | 1.1% | -69.7% | -1,676.0% |
Non-Operating Items | |||||
Interest Income | 83.5M | 108.0M | 31.9M | 1.8M | 4.4M |
Interest Expense | 942.8M | 1.1B | 469.2M | 18.2M | 1.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.5B | 4.5B | -2.7B | 5.5B | 70.0K |
Income Tax | 712.0M | 280.5M | 127.6M | 2.0M | 0 |
Effective Tax Rate % | 46.9% | 6.2% | 0.0% | 0.0% | 0.0% |
Net Income | 807.2M | 4.2B | -2.9B | 5.5B | 70.0K |
Net Margin % | 1.2% | 7.7% | -7.0% | 3,958.2% | 7.0% |
Key Metrics | |||||
EBITDA | 968.6M | 587.1M | 288.1M | 5.1B | -12.8M |
EPS (Basic) | - | ₹3.09 | ₹-2.06 | ₹4.01 | ₹0.00 |
EPS (Diluted) | - | ₹3.09 | ₹-2.06 | ₹4.01 | ₹0.00 |
Basic Shares Outstanding | - | 1382269592 | 1382269592 | 1382269592 | 1382269592 |
Diluted Shares Outstanding | - | 1382269592 | 1382269592 | 1382269592 | 1382269592 |
Income Statement Trend
RattanIndia Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 300.8M | 662.6M | 321.4M | 18.1M | 428.0K |
Short-term Investments | - | 110.9M | 1.0B | 1.6B | 843.5M |
Accounts Receivable | 505.7M | 445.1M | 483.0M | 18.3M | 0 |
Inventory | 8.2B | 9.2B | 10.7B | 383.8M | 0 |
Other Current Assets | - | 154.6M | 152.7M | 79.6M | 13.0K |
Total Current Assets | 9.1B | 14.6B | 15.5B | 2.1B | 843.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 499.6M | 8.5M | 7.8M | 409.2M | 0 |
Goodwill | 3.6B | 3.7B | 3.8B | 0 | - |
Intangible Assets | 722.7M | 742.9M | 775.7M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.4B | 111.6M | 59.6M | 200.0K | - |
Total Non-Current Assets | 17.3B | 12.3B | 6.4B | 7.0B | 8.0M |
Total Assets | 26.4B | 26.9B | 21.9B | 9.1B | 851.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.4B | 5.6B | 6.6B | 479.1M | 0 |
Short-term Debt | 8.8B | 11.6B | 9.5B | 1.2B | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 45.5M | 583.4M | 14.4M | 2.6M |
Total Current Liabilities | 15.7B | 18.0B | 17.3B | 1.8B | 5.4M |
Non-Current Liabilities | |||||
Long-term Debt | 413.0M | 233.8M | 303.1M | 345.0M | 0 |
Deferred Tax Liabilities | 526.8M | 149.1M | 39.3M | 0 | - |
Other Non-Current Liabilities | 268.4M | 27.8M | 33.9M | - | 9.0K |
Total Non-Current Liabilities | 1.4B | 504.0M | 459.6M | 346.6M | 857.0K |
Total Liabilities | 17.1B | 18.5B | 17.8B | 2.1B | 6.3M |
Equity | |||||
Common Stock | 2.8B | 2.8B | 2.8B | 2.8B | 2.8B |
Retained Earnings | - | 1.5B | -2.7B | 101.0M | -22.7B |
Treasury Stock | - | 49.0M | 49.0M | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.2B | 8.5B | 4.2B | 7.0B | 845.6M |
Key Metrics | |||||
Total Debt | 9.2B | 11.8B | 9.8B | 1.6B | 0 |
Working Capital | -6.7B | -3.3B | -1.8B | 341.7M | 838.5M |
Balance Sheet Composition
RattanIndia Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5B | 4.5B | -2.7B | 5.5B | 70.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | -25.4M | 30.0M | 0 | - | - |
Working Capital Changes | 1.7B | 695.2M | -12.6B | -498.7M | 687.3M |
Operating Cash Flow | 4.1B | 6.3B | -14.8B | 5.1B | 683.2M |
Investing Activities | |||||
Capital Expenditures | -21.0M | -22.8M | -70.6M | -6.2M | 0 |
Acquisitions | -100.0K | -1.1M | -770.0M | -999.6M | 0 |
Investment Purchases | - | -302.5M | -1.0B | -710.4M | -830.7M |
Investment Sales | - | 12.4M | 1.6B | 694.0M | 154.6M |
Investing Cash Flow | -21.0M | -314.0M | -202.7M | -1.0B | -676.1M |
Financing Activities | |||||
Share Repurchases | - | - | -49.0M | 0 | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 376.4M | 2.3B | 1.2B | 0 |
Debt Repayment | - | 0 | -22.4M | 0 | - |
Financing Cash Flow | -1.1B | 1.9B | 7.8B | 1.2B | 0 |
Free Cash Flow | 3.0B | -416.0M | -6.9B | -141.3M | 670.9M |
Net Change in Cash | 3.0B | 7.9B | -7.2B | 5.2B | 7.1M |
Cash Flow Trend
RattanIndia Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
84.54
Price to Book
7.72
Price to Sales
1.04
Profitability Ratios
Profit Margin
1.23%
Operating Margin
2.03%
Return on Equity
9.12%
Return on Assets
5.55%
Financial Health
Current Ratio
0.78
Debt to Equity
99.94
Beta
0.59
Per Share Data
EPS (TTM)
₹0.61
Book Value per Share
₹6.68
Revenue per Share
₹49.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rtnindia | 71.2B | 84.54 | 7.72 | 9.12% | 1.23% | 99.94 |
ETERNAL LIMITED | 2.7T | 911.82 | 9.68 | 1.74% | 1.29% | 6.75 |
Zomato | 2.0T | 286.92 | 8.80 | 1.74% | 3.69% | 5.44 |
Brainbees Solutions | 176.2B | -88.84 | 3.70 | -5.84% | -2.50% | 29.73 |
Swiggy | 885.4B | -28.05 | 8.30 | -30.50% | -21.83% | 16.66 |
Fsn E-Commerce | 578.5B | 878.83 | 44.41 | 5.49% | 0.83% | 98.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.