Ruchi Infrastructure (RUCHINFRA) | Financial Analysis & Statements
Ruchi Infrastructure Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
159.9M
Gross Profit
159.9M
100.00%
Operating Income
23.5M
14.70%
Net Income
14.3M
8.94%
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
1.1B
Shareholders Equity
2.1B
Debt to Equity
0.55
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Ruchi Infrastructure Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 572.8M | 625.9M | 631.1M | 681.2M | 610.4M |
| Cost of Goods Sold | 5.6M | 56.3M | 63.2M | 107.4M | 83.7M |
| Gross Profit | 567.2M | 569.6M | 567.9M | 573.8M | 526.7M |
| Gross Margin % | 99.0% | 91.0% | 90.0% | 84.2% | 86.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 36.1M | 27.6M | 26.5M | 21.5M | 22.9M |
| Other Operating Expenses | 202.5M | 191.2M | 176.5M | -281.7M | 158.9M |
| Total Operating Expenses | 238.7M | 218.8M | 203.0M | -260.2M | 181.9M |
| Operating Income | 31.8M | 69.2M | 97.3M | 562.5M | 56.9M |
| Operating Margin % | 5.6% | 11.1% | 15.4% | 82.6% | 9.3% |
| Non-Operating Items | |||||
| Interest Income | 12.2M | 15.7M | 10.3M | 5.6M | 10.2M |
| Interest Expense | 45.6M | 59.0M | 88.3M | 110.5M | 126.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 38.6M | 145.9M | 27.9M | 513.2M | -50.4M |
| Income Tax | 21.9M | 5.7M | 15.3M | 141.5M | 2.6M |
| Effective Tax Rate % | 56.7% | 3.9% | 54.7% | 27.6% | 0.0% |
| Net Income | 16.7M | 140.2M | 12.7M | 371.7M | -53.0M |
| Net Margin % | 2.9% | 22.4% | 2.0% | 54.6% | -8.7% |
| Key Metrics | |||||
| EBITDA | 212.2M | 245.3M | 273.8M | 1.5B | 266.5M |
| EPS (Basic) | ₹-0.07 | ₹0.50 | ₹-0.10 | ₹1.65 | ₹-0.42 |
| EPS (Diluted) | ₹-0.07 | ₹0.48 | ₹-0.10 | ₹1.65 | ₹-0.42 |
| Basic Shares Outstanding | 232154747 | 216483860 | 205436747 | 205239942 | 205239942 |
| Diluted Shares Outstanding | 232154747 | 216483860 | 205436747 | 205239942 | 205239942 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ruchi Infrastructure Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 43.6M | 123.8M | 132.0M | 194.8M | 66.7M |
| Short-term Investments | 135.1M | 116.2M | 173.9M | 62.1M | 311.3M |
| Accounts Receivable | 111.6M | 134.1M | 140.0M | 165.3M | 365.1M |
| Inventory | 777.0K | 4.4M | 1.9M | 2.8M | 1.8M |
| Other Current Assets | 51.4M | 60.1M | 52.9M | 51.5M | 59.8M |
| Total Current Assets | 400.0M | 470.0M | 541.7M | 507.6M | 851.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.3B | 2.2B | 2.2B | 2.2B | 2.3B |
| Goodwill | 323.2M | 330.6M | 331.7M | 332.9M | 334.6M |
| Intangible Assets | 123.0K | 7.5M | 8.6M | 9.8M | 11.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 109.2M | 110.4M | 88.9M | 129.4M | 71.0M |
| Total Non-Current Assets | 2.8B | 2.7B | 2.6B | 2.7B | 2.7B |
| Total Assets | 3.2B | 3.2B | 3.2B | 3.2B | 3.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.9M | 6.9M | 6.7M | 9.9M | 801.7M |
| Short-term Debt | 145.2M | 169.9M | 322.5M | 317.7M | 259.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 26.3M | 43.7M | 81.0K | 1.9M | 434.0K |
| Total Current Liabilities | 858.6M | 338.7M | 505.9M | 439.7M | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 259.6M | 314.8M | 383.7M | 600.2M | 807.2M |
| Deferred Tax Liabilities | 38.0M | 26.5M | 22.3M | 13.8M | -104.6M |
| Other Non-Current Liabilities | 36.1M | 37.8M | 39.5M | 41.4M | 16.0K |
| Total Non-Current Liabilities | 344.8M | 933.9M | 957.0M | 1.2B | 1.3B |
| Total Liabilities | 1.2B | 1.3B | 1.5B | 1.7B | 2.4B |
| Equity | |||||
| Common Stock | 236.0M | 224.9M | 215.5M | 205.2M | 205.2M |
| Retained Earnings | -257.0M | -235.4M | -378.8M | -391.4M | -755.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.0B | 1.9B | 1.7B | 1.5B | 1.2B |
| Key Metrics | |||||
| Total Debt | 404.8M | 484.7M | 706.2M | 918.0M | 1.1B |
| Working Capital | -458.6M | 131.3M | 35.8M | 68.0M | -268.4M |
Balance Sheet Composition
Ruchi Infrastructure Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 38.6M | 145.9M | 27.9M | 513.2M | -50.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 34.8M | -17.4M | 12.6M | 926.3M | -54.0M |
| Operating Cash Flow | 104.9M | 95.4M | 117.4M | 1.5B | 11.0M |
| Investing Activities | |||||
| Capital Expenditures | -175.0M | -107.6M | -99.6M | -111.5M | -8.4M |
| Acquisitions | 0 | -34.0K | 0 | - | - |
| Investment Purchases | -129.7M | -1.1M | -88.1M | -8.7M | -2.4M |
| Investment Sales | - | 79.4M | 0 | 2.8M | 0 |
| Investing Cash Flow | -434.2M | 658.0K | -177.6M | -87.0M | -11.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 18.4M | 18.0M | 0 | 0 | 55.1M |
| Debt Repayment | -109.4M | -257.4M | -211.3M | -167.9M | -81.7M |
| Financing Cash Flow | -5.3M | -167.0M | -52.2M | -167.9M | 28.5M |
| Free Cash Flow | 52.9M | -35.9M | 149.6M | 388.8M | 176.5M |
| Net Change in Cash | -334.6M | -70.9M | -112.4M | 1.3B | 27.6M |
Cash Flow Trend
Ruchi Infrastructure Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.03
Price to Book
0.85
Price to Sales
2.42
PEG Ratio
-0.53
Profitability Ratios
Profit Margin
17.38%
Operating Margin
-0.51%
Return on Equity
-0.81%
Return on Assets
-0.50%
Financial Health
Current Ratio
1.65
Debt to Equity
43.62
Beta
0.06
Per Share Data
EPS (TTM)
₹0.31
Book Value per Share
₹7.29
Revenue per Share
₹1.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RUCHINFRA | 1.5B | 20.03 | 0.85 | -0.81% | 17.38% | 43.62 |
| BLS International | 116.6B | 18.13 | 5.47 | 25.17% | 22.39% | 16.55 |
| CMS Info Systems | 49.8B | 15.62 | 2.13 | 16.43% | 13.02% | 9.54 |
| PDS | 40.5B | 37.65 | 2.38 | 9.14% | 0.82% | 70.40 |
| Intelligent Supply | 38.1B | 272.73 | 1.61 | -3.90% | 99.63% | 1.11 |
| Jaykay Enterprises | 21.2B | 71.51 | 2.04 | 1.45% | 28.79% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.



