
Sandesh (SANDESH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
756.8M
Gross Profit
521.6M
68.92%
Operating Income
1.1B
147.26%
Net Income
92.4M
12.21%
Balance Sheet Metrics
Total Assets
14.4B
Total Liabilities
888.0M
Shareholders Equity
13.5B
Debt to Equity
0.07
Cash Flow Metrics
Revenue & Profitability Trend
Sandesh Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.9B | 3.2B | 3.4B | 3.1B | 2.7B |
Cost of Goods Sold | 957.7M | 1.2B | 1.5B | 1.3B | 1.0B |
Gross Profit | 2.0B | 1.9B | 1.9B | 1.8B | 1.7B |
Gross Margin % | 67.4% | 61.0% | 55.8% | 57.8% | 62.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 233.4M | 220.2M | 230.6M | 243.5M |
Other Operating Expenses | - | 536.1M | 368.1M | 439.2M | 416.8M |
Total Operating Expenses | 0 | 769.5M | 588.4M | 669.8M | 660.3M |
Operating Income | 1.6B | 738.0M | 874.7M | 690.6M | 676.1M |
Operating Margin % | 52.7% | 23.2% | 25.9% | 22.5% | 25.0% |
Non-Operating Items | |||||
Interest Income | - | 102.3M | 118.5M | 86.9M | 33.4M |
Interest Expense | 2.0M | 2.6M | 1.5M | 2.0M | 4.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 986.9M | 2.4B | 1.3B | 1.2B | 1.2B |
Income Tax | 215.7M | 522.0M | 321.3M | 283.3M | 272.5M |
Effective Tax Rate % | 21.9% | 21.7% | 24.1% | 24.0% | 23.2% |
Net Income | 771.2M | 1.9B | 1.0B | 898.3M | 899.8M |
Net Margin % | 26.2% | 59.2% | 30.0% | 29.3% | 33.2% |
Key Metrics | |||||
EBITDA | 883.7M | 931.0M | 1.1B | 852.6M | 788.9M |
EPS (Basic) | ₹101.89 | ₹249.14 | ₹133.98 | ₹118.67 | ₹118.88 |
EPS (Diluted) | ₹101.89 | ₹249.14 | ₹133.98 | ₹118.67 | ₹118.88 |
Basic Shares Outstanding | 7569094 | 7569000 | 7569000 | 7569000 | 7569000 |
Diluted Shares Outstanding | 7569094 | 7569000 | 7569000 | 7569000 | 7569000 |
Income Statement Trend
Sandesh Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 202.0M | 634.3M | 437.2M | 696.3M | 186.4M |
Short-term Investments | 8.4B | 6.7B | 3.8B | 2.2B | 2.8B |
Accounts Receivable | 462.2M | 480.6M | 399.7M | 422.5M | 511.7M |
Inventory | 286.5M | 185.4M | 176.8M | 425.6M | 317.7M |
Other Current Assets | 58.4M | 148.7M | 141.6M | 148.8M | 206.2M |
Total Current Assets | 9.8B | 8.9B | 5.8B | 4.7B | 4.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 575.0M | 5.9M | 5.7M | 5.7M | 5.7M |
Goodwill | 6.1M | 6.6M | 7.8M | 8.3M | 13.4M |
Intangible Assets | - | 6.6M | 7.8M | 8.3M | 13.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 44.3M | 42.9M | 39.6M | - | - |
Total Non-Current Assets | 4.6B | 4.6B | 5.4B | 5.4B | 4.9B |
Total Assets | 14.4B | 13.5B | 11.2B | 10.1B | 9.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 125.4M | 99.2M | 100.6M | 86.0M | 221.8M |
Short-term Debt | - | - | 0 | 1.0M | 1.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 125.9M | 139.6M | 141.9M | 162.0M | 136.8M |
Total Current Liabilities | 505.4M | 507.7M | 543.1M | 599.9M | 693.1M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 376.1M | 360.8M | 77.3M | 36.1M | 61.2M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 382.6M | 363.8M | 79.6M | 36.5M | 61.2M |
Total Liabilities | 888.0M | 871.4M | 622.7M | 636.4M | 754.3M |
Equity | |||||
Common Stock | 75.7M | 75.7M | 75.7M | 75.7M | 75.7M |
Retained Earnings | - | 7.2B | 5.3B | 4.4B | 3.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 13.5B | 12.6B | 10.6B | 9.5B | 8.9B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 1.0M | 1.0M |
Working Capital | 9.3B | 8.4B | 5.2B | 4.1B | 4.1B |
Balance Sheet Composition
Sandesh Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 986.9M | 2.4B | 1.3B | 1.2B | 1.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 184.9M | 973.6M | 153.2M | -104.9M | -416.2M |
Operating Cash Flow | 1.1B | 3.3B | 1.4B | 992.0M | 727.5M |
Investing Activities | |||||
Capital Expenditures | -25.0M | -45.6M | -4.6M | 19.1M | 29.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | -472.8M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -25.0M | -45.6M | -4.6M | 19.1M | -443.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -18.9M | -37.8M | -37.8M | -37.8M | -37.8M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | 0 | -1.0M | 0 | 0 |
Financing Cash Flow | -18.9M | -37.8M | -39.8M | -37.8M | -37.8M |
Free Cash Flow | 642.0M | 1.5B | 808.6M | 217.7M | 482.5M |
Net Change in Cash | 1.0B | 3.2B | 1.3B | 973.2M | 246.1M |
Cash Flow Trend
Sandesh Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.40
Forward P/E
10.83
Price to Book
0.71
Price to Sales
2.87
PEG Ratio
0.76
Profitability Ratios
Profit Margin
24.87%
Operating Margin
61.67%
Return on Equity
5.70%
Return on Assets
5.35%
Financial Health
Current Ratio
19.38
Debt to Equity
0.00
Beta
0.24
Per Share Data
EPS (TTM)
₹111.81
Book Value per Share
₹1,788.20
Revenue per Share
₹449.80
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sandesh | 9.8B | 11.40 | 0.71 | 5.70% | 24.87% | 0.00 |
D.B | 47.8B | 14.30 | 2.15 | 16.68% | 14.47% | 12.72 |
Mps Limited | 36.1B | 22.78 | 7.53 | 31.12% | 21.61% | 0.77 |
Navneet Education | 31.4B | 14.06 | 1.70 | 40.47% | 40.43% | 10.65 |
Jagran Prakashan | 15.7B | 9.96 | 0.81 | 6.31% | 8.25% | 8.95 |
S Chand and Company | 6.9B | 13.07 | 0.69 | 6.42% | 7.35% | 10.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.