
Sangam (India (SANGAMIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
7.9B
Gross Profit
2.9B
36.17%
Operating Income
217.5M
2.75%
Net Income
21.3M
0.27%
EPS (Diluted)
₹0.42
Balance Sheet Metrics
Total Assets
27.8B
Total Liabilities
17.9B
Shareholders Equity
10.0B
Debt to Equity
1.79
Cash Flow Metrics
Revenue & Profitability Trend
Sangam (India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 28.6B | 25.5B | 26.6B | 23.9B | 13.4B |
Cost of Goods Sold | 17.2B | 17.1B | 17.1B | 14.8B | 8.3B |
Gross Profit | 11.4B | 8.4B | 9.5B | 9.1B | 5.0B |
Gross Margin % | 39.8% | 33.1% | 35.7% | 38.2% | 37.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.2B | 1.2B | 1.6B | 729.7M |
Other Operating Expenses | 6.2B | 3.1B | 3.1B | 2.7B | 136.0M |
Total Operating Expenses | 6.2B | 4.3B | 4.3B | 4.4B | 865.7M |
Operating Income | 1.3B | 1.2B | 2.5B | 2.4B | 2.0B |
Operating Margin % | 4.6% | 4.8% | 9.3% | 10.0% | 15.1% |
Non-Operating Items | |||||
Interest Income | - | 50.7M | 57.8M | 41.7M | 44.2M |
Interest Expense | 946.8M | 649.8M | 479.0M | 429.2M | 450.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 442.0M | 533.9M | 1.6B | 1.8B | 19.8M |
Income Tax | 124.0M | 125.7M | 291.2M | 434.4M | -22.3M |
Effective Tax Rate % | 28.1% | 23.5% | 18.2% | 23.6% | -112.6% |
Net Income | 318.0M | 408.2M | 1.3B | 1.4B | 42.1M |
Net Margin % | 1.1% | 1.6% | 4.9% | 5.9% | 0.3% |
Key Metrics | |||||
EBITDA | 2.6B | 2.2B | 3.1B | 3.1B | 1.3B |
EPS (Basic) | ₹6.33 | ₹8.21 | ₹29.41 | ₹32.39 | ₹1.04 |
EPS (Diluted) | ₹6.33 | ₹8.21 | ₹27.26 | ₹32.22 | ₹1.04 |
Basic Shares Outstanding | 50236967 | 49719854 | 44382860 | 43421559 | 40429778 |
Diluted Shares Outstanding | 50236967 | 49719854 | 44382860 | 43421559 | 40429778 |
Income Statement Trend
Sangam (India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 19.5M | 1.7M | 2.0M | 11.3M | 1.9M |
Short-term Investments | 1.6B | 102.7M | 68.6M | 820.8M | 651.2M |
Accounts Receivable | 5.2B | 4.5B | 3.5B | 3.8B | 2.8B |
Inventory | 5.8B | 6.7B | 5.1B | 5.3B | 3.8B |
Other Current Assets | 1.2B | 149.4M | 10.5M | 718.0M | 663.5M |
Total Current Assets | 13.9B | 13.6B | 10.7B | 10.7B | 7.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 12.8B | 1.3B | 925.1M | 655.0M | 650.3M |
Goodwill | 84.5M | 51.8M | 33.3M | 36.8M | 46.1M |
Intangible Assets | 84.5M | 51.8M | 33.3M | 36.8M | 46.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 767.3M | 1.2B | 1.1B | 540.2M | 59.1M |
Total Non-Current Assets | 15.7B | 13.7B | 10.9B | 7.6B | 6.1B |
Total Assets | 29.6B | 27.3B | 21.6B | 18.2B | 14.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.0B | 4.3B | 2.3B | 2.9B | 1.2B |
Short-term Debt | 4.1B | 4.5B | 4.9B | 4.3B | 3.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 165.1M | 2.0M | 4.0M | 6.7M | 7.8M |
Total Current Liabilities | 11.6B | 10.7B | 8.9B | 8.9B | 6.0B |
Non-Current Liabilities | |||||
Long-term Debt | 7.2B | 6.2B | 3.4B | 1.8B | 2.0B |
Deferred Tax Liabilities | 435.3M | 364.7M | 347.0M | 378.6M | 489.5M |
Other Non-Current Liabilities | - | -100.0K | -100.0K | - | -100.0K |
Total Non-Current Liabilities | 7.9B | 6.7B | 3.9B | 2.2B | 2.5B |
Total Liabilities | 19.5B | 17.4B | 12.8B | 11.1B | 8.6B |
Equity | |||||
Common Stock | 502.5M | 502.5M | 450.5M | 434.2M | 434.2M |
Retained Earnings | - | 4.8B | 4.5B | 3.3B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.1B | 9.8B | 8.8B | 7.2B | 5.5B |
Key Metrics | |||||
Total Debt | 11.4B | 10.7B | 8.3B | 6.1B | 5.9B |
Working Capital | 2.3B | 2.9B | 1.7B | 1.8B | 1.9B |
Balance Sheet Composition
Sangam (India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 442.0M | 533.9M | 1.6B | 1.8B | 19.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | 0 | 113.8M | 0 | - |
Working Capital Changes | 610.5M | -2.6B | 111.1M | -2.4B | -84.6M |
Operating Cash Flow | 1.9B | -1.4B | 2.3B | -100.2M | 384.9M |
Investing Activities | |||||
Capital Expenditures | -3.1B | -3.9B | -3.7B | -2.0B | -525.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -102.0M | 0 | -7.0M | - |
Investment Sales | - | 97.6M | 109.9M | - | 58.1M |
Investing Cash Flow | -3.1B | -3.9B | -3.6B | -2.0B | -466.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -100.5M | -101.0M | -89.3M | -43.3M | -39.6M |
Debt Issuance | 2.2B | 3.4B | 2.4B | 407.9M | 458.8M |
Debt Repayment | -971.6M | -543.9M | -810.1M | -646.3M | -546.1M |
Financing Cash Flow | 591.0M | 3.0B | 2.0B | 73.5M | -422.2M |
Free Cash Flow | 1.2B | -2.5B | -1.7B | 407.7M | 715.1M |
Net Change in Cash | -616.6M | -2.3B | 674.8M | -2.0B | -504.2M |
Cash Flow Trend
Sangam (India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
92.61
Price to Book
1.81
Price to Sales
0.61
PEG Ratio
-2.04
Profitability Ratios
Profit Margin
0.67%
Operating Margin
2.75%
Return on Equity
3.16%
Return on Assets
1.08%
Financial Health
Current Ratio
1.33
Debt to Equity
113.02
Beta
0.58
Per Share Data
EPS (TTM)
₹3.91
Book Value per Share
₹199.88
Revenue per Share
₹708.71
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sangamind | 18.0B | 92.61 | 1.81 | 3.16% | 0.67% | 113.02 |
KPR Mill | 324.7B | 39.37 | 6.49 | 16.30% | 12.60% | 9.32 |
Trident | 142.5B | 32.91 | 3.23 | 8.00% | 6.27% | 35.39 |
Indo Count | 48.6B | 23.59 | 2.14 | 10.80% | 4.94% | 63.61 |
Sanathan Textiles | 41.3B | 27.39 | 2.28 | 8.87% | 5.09% | 59.97 |
Raymond | 40.7B | 94.29 | 1.10 | 183.56% | 271.84% | 17.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.