Sarla Performance Fibers Limited | Small-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.0B
Gross Profit 606.4M 59.22%
Operating Income 41.7M 4.07%
Net Income 223.4M 21.82%
EPS (Diluted) ₹2.68

Balance Sheet Metrics

Total Assets 7.5B
Total Liabilities 2.6B
Shareholders Equity 4.9B
Debt to Equity 0.54

Cash Flow Metrics

Revenue & Profitability Trend

Sarla Performance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.1B3.7B3.8B4.2B2.6B
Cost of Goods Sold i2.4B2.4B2.4B2.6B1.4B
Gross Profit i1.8B1.3B1.4B1.6B1.1B
Gross Margin % i42.8%34.9%36.1%38.4%43.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i274.7M174.0M262.2M292.5M66.5M
Other Operating Expenses i160.5M177.7M128.1M132.1M202.7M
Total Operating Expenses i435.2M351.7M390.3M424.6M269.2M
Operating Income i670.1M299.6M326.1M568.0M311.8M
Operating Margin % i16.2%8.0%8.5%13.4%12.2%
Non-Operating Items
Interest Income i32.0M41.8M52.4M65.0M84.0M
Interest Expense i102.1M58.1M40.7M36.6M95.0M
Other Non-Operating Income-----
Pre-tax Income i788.6M450.8M322.8M643.2M354.4M
Income Tax i165.0M123.6M109.0M180.1M88.8M
Effective Tax Rate % i20.9%27.4%33.8%28.0%25.0%
Net Income i623.6M327.2M213.8M463.1M265.7M
Net Margin % i15.0%8.7%5.6%11.0%10.4%
Key Metrics
EBITDA i963.4M630.8M643.7M948.0M701.3M
EPS (Basic) i₹7.47₹3.94₹2.56₹5.54₹3.14
EPS (Diluted) i₹7.47₹3.94₹2.56₹5.54₹3.14
Basic Shares Outstanding i8350300083503000835030008350300083624204
Diluted Shares Outstanding i8350300083503000835030008350300083624204

Income Statement Trend

Sarla Performance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i24.8M36.9M50.8M43.7M112.1M
Short-term Investments i493.8M463.6M188.9M722.3M875.4M
Accounts Receivable i944.5M910.6M607.2M999.7M931.4M
Inventory i999.2M847.3M983.3M1.1B692.5M
Other Current Assets-152.7M92.3M2.0K1.0K
Total Current Assets i2.7B2.6B2.1B3.2B3.1B
Non-Current Assets
Property, Plant & Equipment i02.4B2.6B2.3B2.5B
Goodwill i3.1M6.0M7.5M9.4M9.9M
Intangible Assets i3.1M6.0M7.5M9.4M9.9M
Long-term Investments-----
Other Non-Current Assets--1.0K1.0K-173.0K3.0K
Total Non-Current Assets i4.8B3.9B3.7B3.0B2.8B
Total Assets i7.5B6.5B5.8B6.3B5.9B
Liabilities
Current Liabilities
Accounts Payable i322.3M390.0M317.3M433.5M275.1M
Short-term Debt i1.6B1.1B1.1B1.1B1.1B
Current Portion of Long-term Debt-----
Other Current Liabilities12.0M12.0M10.8M47.3M35.9M
Total Current Liabilities i2.2B1.7B1.6B1.9B1.8B
Non-Current Liabilities
Long-term Debt i245.5M257.4M34.3M223.3M384.8M
Deferred Tax Liabilities i188.4M234.2M225.1M237.1M248.5M
Other Non-Current Liabilities-1.0K-2.0K1.0K-100.0K
Total Non-Current Liabilities i445.2M501.2M269.9M474.8M645.3M
Total Liabilities i2.6B2.2B1.9B2.4B2.4B
Equity
Common Stock i83.5M83.5M83.5M83.5M83.5M
Retained Earnings i3.5B2.9B2.6B2.5B2.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.9B4.3B4.0B3.9B3.4B
Key Metrics
Total Debt i1.8B1.4B1.1B1.3B1.5B
Working Capital i537.5M847.1M505.0M1.3B1.3B

Balance Sheet Composition

Sarla Performance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i788.6M450.8M322.8M643.2M354.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-215.1M-265.4M615.8M-439.8M-302.5M
Operating Cash Flow i643.5M201.6M938.3M188.5M64.2M
Investing Activities
Capital Expenditures i-205.4M-92.7M-464.7M-333.7M-127.6M
Acquisitions i-----
Investment Purchases i-821.5M---522.6M-61.5M
Investment Sales i87.8M--374.6M456.5M
Investing Cash Flow i-939.1M-92.7M-464.7M-481.6M267.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i---167.0M--
Debt Issuance i-245.1M-25.4M-
Debt Repayment i-5.1M-153.4M-162.2M-278.6M-1.3B
Financing Cash Flow i387.2M304.8M-397.4M-109.4M-488.1M
Free Cash Flow i418.2M215.4M554.5M30.0M164.4M
Net Change in Cash i91.6M413.8M76.2M-402.5M-156.7M

Cash Flow Trend

Sarla Performance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.58
Price to Book 1.75
Price to Sales 2.07
PEG Ratio 0.36

Profitability Ratios

Profit Margin 16.27%
Operating Margin 4.07%
Return on Equity 12.73%
Return on Assets 8.28%

Financial Health

Current Ratio 1.25
Debt to Equity 38.47
Beta 0.43

Per Share Data

EPS (TTM) ₹8.16
Book Value per Share ₹58.67
Revenue per Share ₹50.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sarlapoly8.7B12.581.7512.73%16.27%38.47
KPR Mill 324.7B39.376.4916.30%12.60%9.32
Trident 142.5B32.913.238.00%6.27%35.39
Indo Count 48.6B23.592.1410.80%4.94%63.61
Sanathan Textiles 41.3B27.392.288.87%5.09%59.97
Raymond 40.7B94.291.10183.56%271.84%17.81

Financial data is updated regularly. All figures are in the company's reporting currency.