
Sarla Performance (SARLAPOLY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.0B
Gross Profit
606.4M
59.22%
Operating Income
41.7M
4.07%
Net Income
223.4M
21.82%
EPS (Diluted)
₹2.68
Balance Sheet Metrics
Total Assets
7.5B
Total Liabilities
2.6B
Shareholders Equity
4.9B
Debt to Equity
0.54
Cash Flow Metrics
Revenue & Profitability Trend
Sarla Performance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.1B | 3.7B | 3.8B | 4.2B | 2.6B |
Cost of Goods Sold | 2.4B | 2.4B | 2.4B | 2.6B | 1.4B |
Gross Profit | 1.8B | 1.3B | 1.4B | 1.6B | 1.1B |
Gross Margin % | 42.8% | 34.9% | 36.1% | 38.4% | 43.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 274.7M | 174.0M | 262.2M | 292.5M | 66.5M |
Other Operating Expenses | 160.5M | 177.7M | 128.1M | 132.1M | 202.7M |
Total Operating Expenses | 435.2M | 351.7M | 390.3M | 424.6M | 269.2M |
Operating Income | 670.1M | 299.6M | 326.1M | 568.0M | 311.8M |
Operating Margin % | 16.2% | 8.0% | 8.5% | 13.4% | 12.2% |
Non-Operating Items | |||||
Interest Income | 32.0M | 41.8M | 52.4M | 65.0M | 84.0M |
Interest Expense | 102.1M | 58.1M | 40.7M | 36.6M | 95.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 788.6M | 450.8M | 322.8M | 643.2M | 354.4M |
Income Tax | 165.0M | 123.6M | 109.0M | 180.1M | 88.8M |
Effective Tax Rate % | 20.9% | 27.4% | 33.8% | 28.0% | 25.0% |
Net Income | 623.6M | 327.2M | 213.8M | 463.1M | 265.7M |
Net Margin % | 15.0% | 8.7% | 5.6% | 11.0% | 10.4% |
Key Metrics | |||||
EBITDA | 963.4M | 630.8M | 643.7M | 948.0M | 701.3M |
EPS (Basic) | ₹7.47 | ₹3.94 | ₹2.56 | ₹5.54 | ₹3.14 |
EPS (Diluted) | ₹7.47 | ₹3.94 | ₹2.56 | ₹5.54 | ₹3.14 |
Basic Shares Outstanding | 83503000 | 83503000 | 83503000 | 83503000 | 83624204 |
Diluted Shares Outstanding | 83503000 | 83503000 | 83503000 | 83503000 | 83624204 |
Income Statement Trend
Sarla Performance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 24.8M | 36.9M | 50.8M | 43.7M | 112.1M |
Short-term Investments | 493.8M | 463.6M | 188.9M | 722.3M | 875.4M |
Accounts Receivable | 944.5M | 910.6M | 607.2M | 999.7M | 931.4M |
Inventory | 999.2M | 847.3M | 983.3M | 1.1B | 692.5M |
Other Current Assets | - | 152.7M | 92.3M | 2.0K | 1.0K |
Total Current Assets | 2.7B | 2.6B | 2.1B | 3.2B | 3.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 2.4B | 2.6B | 2.3B | 2.5B |
Goodwill | 3.1M | 6.0M | 7.5M | 9.4M | 9.9M |
Intangible Assets | 3.1M | 6.0M | 7.5M | 9.4M | 9.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -1.0K | 1.0K | -173.0K | 3.0K |
Total Non-Current Assets | 4.8B | 3.9B | 3.7B | 3.0B | 2.8B |
Total Assets | 7.5B | 6.5B | 5.8B | 6.3B | 5.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 322.3M | 390.0M | 317.3M | 433.5M | 275.1M |
Short-term Debt | 1.6B | 1.1B | 1.1B | 1.1B | 1.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 12.0M | 12.0M | 10.8M | 47.3M | 35.9M |
Total Current Liabilities | 2.2B | 1.7B | 1.6B | 1.9B | 1.8B |
Non-Current Liabilities | |||||
Long-term Debt | 245.5M | 257.4M | 34.3M | 223.3M | 384.8M |
Deferred Tax Liabilities | 188.4M | 234.2M | 225.1M | 237.1M | 248.5M |
Other Non-Current Liabilities | -1.0K | - | 2.0K | 1.0K | -100.0K |
Total Non-Current Liabilities | 445.2M | 501.2M | 269.9M | 474.8M | 645.3M |
Total Liabilities | 2.6B | 2.2B | 1.9B | 2.4B | 2.4B |
Equity | |||||
Common Stock | 83.5M | 83.5M | 83.5M | 83.5M | 83.5M |
Retained Earnings | 3.5B | 2.9B | 2.6B | 2.5B | 2.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.9B | 4.3B | 4.0B | 3.9B | 3.4B |
Key Metrics | |||||
Total Debt | 1.8B | 1.4B | 1.1B | 1.3B | 1.5B |
Working Capital | 537.5M | 847.1M | 505.0M | 1.3B | 1.3B |
Balance Sheet Composition
Sarla Performance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 788.6M | 450.8M | 322.8M | 643.2M | 354.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -215.1M | -265.4M | 615.8M | -439.8M | -302.5M |
Operating Cash Flow | 643.5M | 201.6M | 938.3M | 188.5M | 64.2M |
Investing Activities | |||||
Capital Expenditures | -205.4M | -92.7M | -464.7M | -333.7M | -127.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -821.5M | - | - | -522.6M | -61.5M |
Investment Sales | 87.8M | - | - | 374.6M | 456.5M |
Investing Cash Flow | -939.1M | -92.7M | -464.7M | -481.6M | 267.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | -167.0M | - | - |
Debt Issuance | - | 245.1M | - | 25.4M | - |
Debt Repayment | -5.1M | -153.4M | -162.2M | -278.6M | -1.3B |
Financing Cash Flow | 387.2M | 304.8M | -397.4M | -109.4M | -488.1M |
Free Cash Flow | 418.2M | 215.4M | 554.5M | 30.0M | 164.4M |
Net Change in Cash | 91.6M | 413.8M | 76.2M | -402.5M | -156.7M |
Cash Flow Trend
Sarla Performance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.58
Price to Book
1.75
Price to Sales
2.07
PEG Ratio
0.36
Profitability Ratios
Profit Margin
16.27%
Operating Margin
4.07%
Return on Equity
12.73%
Return on Assets
8.28%
Financial Health
Current Ratio
1.25
Debt to Equity
38.47
Beta
0.43
Per Share Data
EPS (TTM)
₹8.16
Book Value per Share
₹58.67
Revenue per Share
₹50.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sarlapoly | 8.7B | 12.58 | 1.75 | 12.73% | 16.27% | 38.47 |
KPR Mill | 324.7B | 39.37 | 6.49 | 16.30% | 12.60% | 9.32 |
Trident | 142.5B | 32.91 | 3.23 | 8.00% | 6.27% | 35.39 |
Indo Count | 48.6B | 23.59 | 2.14 | 10.80% | 4.94% | 63.61 |
Sanathan Textiles | 41.3B | 27.39 | 2.28 | 8.87% | 5.09% | 59.97 |
Raymond | 40.7B | 94.29 | 1.10 | 183.56% | 271.84% | 17.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.