
SBFC Finance (SBFC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.4B
Gross Profit
2.6B
77.49%
Operating Income
1.8B
53.67%
Net Income
939.4M
27.84%
Balance Sheet Metrics
Total Assets
86.0B
Total Liabilities
54.1B
Shareholders Equity
31.9B
Debt to Equity
1.69
Cash Flow Metrics
Operating Cash Flow
-3.9B
Free Cash Flow
-2.7B
Revenue & Profitability Trend
SBFC Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 12.4B | 9.2B | 6.4B | 4.1B | 3.0B |
Cost of Goods Sold | 5.6B | 5.2B | 4.1B | 3.0B | 2.9B |
Gross Profit | 6.8B | 4.0B | 2.2B | 1.1B | 142.4M |
Gross Margin % | 54.6% | 43.1% | 35.2% | 25.9% | 4.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 238.4M | 252.1M | 197.3M | 208.5M | 98.9M |
Other Operating Expenses | 521.8M | 424.8M | 320.2M | 281.8M | 200.9M |
Total Operating Expenses | 760.2M | 676.8M | 517.5M | 490.4M | 299.8M |
Operating Income | 5.6B | 3.0B | 1.6B | 462.8M | -282.0M |
Operating Margin % | 45.0% | 32.7% | 25.1% | 11.3% | -9.4% |
Non-Operating Items | |||||
Interest Income | 299.8M | 527.2M | 604.6M | 906.5M | 1.9B |
Interest Expense | 699.0M | 73.5M | 49.2M | 165.2M | 264.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.6B | 3.2B | 2.0B | 867.0M | 1.1B |
Income Tax | 1.1B | 790.4M | 516.3M | 221.8M | 290.6M |
Effective Tax Rate % | 24.7% | 25.0% | 25.6% | 25.6% | 25.5% |
Net Income | 3.5B | 2.4B | 1.5B | 645.2M | 850.1M |
Net Margin % | 27.9% | 25.7% | 23.5% | 15.7% | 28.2% |
Key Metrics | |||||
EBITDA | 6.0B | 3.7B | 2.4B | 1.5B | 1.7B |
EPS (Basic) | ₹3.21 | ₹2.35 | ₹1.41 | ₹0.61 | ₹0.80 |
EPS (Diluted) | ₹3.15 | ₹2.30 | ₹1.41 | ₹0.61 | ₹0.80 |
Basic Shares Outstanding | 1077203019 | 1010691659 | 1064237454 | 1064237454 | 1064237454 |
Diluted Shares Outstanding | 1077203019 | 1010691659 | 1064237454 | 1064237454 | 1064237454 |
Income Statement Trend
SBFC Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.7B | 2.3B | 1.8B | 1.5B | 1.4B |
Short-term Investments | 4.4B | 4.7B | 1.8B | 7.7B | 8.9B |
Accounts Receivable | 50.4M | 38.7M | 85.4M | 82.7M | 38.9M |
Inventory | - | - | - | - | - |
Other Current Assets | 560.0K | - | 118.3M | 33.4M | 26.7M |
Total Current Assets | 32.4B | 28.5B | 15.2B | 17.8B | 17.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 5.3B | 5.2B | 5.2B | 5.2B | 5.2B |
Intangible Assets | 44.1M | 30.2M | 31.0M | 32.9M | 20.5M |
Long-term Investments | - | 0 | - | - | - |
Other Non-Current Assets | - | 41.5M | 3.9M | 6.1M | 9.0M |
Total Non-Current Assets | 53.6B | 42.1B | 42.3B | 27.4B | 24.9B |
Total Assets | 86.0B | 70.6B | 57.5B | 45.2B | 42.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 94.6M | 112.6M | 92.3M | 80.7M | 52.7M |
Short-term Debt | 17.2B | 14.2B | 11.3B | 7.1B | 6.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 34.9M | 60.3M | 15.9M |
Total Current Liabilities | 18.5B | 17.0B | 13.9B | 9.7B | 9.1B |
Non-Current Liabilities | |||||
Long-term Debt | 35.4B | 25.7B | 26.1B | 22.3B | 20.7B |
Deferred Tax Liabilities | 9.0M | 110.0M | 125.9M | 194.5M | 234.9M |
Other Non-Current Liabilities | - | 53.8M | - | - | - |
Total Non-Current Liabilities | 35.6B | 25.9B | 26.3B | 22.6B | 21.1B |
Total Liabilities | 54.1B | 42.8B | 40.2B | 32.3B | 30.3B |
Equity | |||||
Common Stock | 10.9B | 10.7B | 8.9B | 8.1B | 8.0B |
Retained Earnings | 7.6B | 4.8B | 2.9B | 1.7B | 1.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 31.9B | 27.8B | 17.3B | 12.9B | 12.1B |
Key Metrics | |||||
Total Debt | 52.6B | 40.0B | 37.4B | 29.4B | 27.7B |
Working Capital | 13.9B | 11.6B | 1.3B | 8.1B | 8.3B |
Balance Sheet Composition
SBFC Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.6B | 3.2B | 2.0B | 867.0M | 1.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 238.6M | 222.2M | 89.3M | 29.6M | 38.9M |
Working Capital Changes | -18.4B | -14.8B | -14.1B | -9.1B | -3.5B |
Operating Cash Flow | -21.2B | -17.7B | -16.2B | -11.0B | -4.8B |
Investing Activities | |||||
Capital Expenditures | -89.9M | -110.7M | -77.4M | -73.4M | -127.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -37.4B | -31.7B | -25.2B | -22.1B | -22.7B |
Investment Sales | 39.3B | 33.4B | 27.4B | 28.8B | 26.6B |
Investing Cash Flow | 1.8B | 1.6B | 2.1B | 6.5B | 3.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 28.4B | 17.2B | 17.1B | 9.4B | 6.1B |
Debt Repayment | -16.0B | -14.7B | -9.1B | -7.6B | -8.9B |
Financing Cash Flow | 12.9B | 10.8B | 10.8B | 1.9B | -1.8B |
Free Cash Flow | -14.3B | -11.7B | -12.5B | -8.3B | -2.9B |
Net Change in Cash | -6.6B | -5.3B | -3.4B | -2.6B | -2.9B |
Cash Flow Trend
SBFC Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.34
Forward P/E
25.98
Price to Book
3.45
Price to Sales
13.56
PEG Ratio
25.98
Profitability Ratios
Profit Margin
42.44%
Operating Margin
56.73%
Return on Equity
11.57%
Return on Assets
4.41%
Financial Health
Current Ratio
4.54
Debt to Equity
167.24
Per Share Data
EPS (TTM)
₹3.34
Book Value per Share
₹29.40
Revenue per Share
₹7.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sbfc | 110.3B | 30.34 | 3.45 | 11.57% | 42.44% | 167.24 |
Bajaj Finance | 5.4T | 31.25 | 5.63 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.7T | 24.82 | 3.05 | 12.68% | 97.62% | 748.58 |
CreditAccess Grameen | 198.1B | 102.23 | 2.85 | 2.87% | 13.27% | 295.95 |
IIFL Finance | 190.8B | 62.09 | 1.54 | 2.71% | 5.64% | 376.17 |
Capri Global Capital | 177.2B | 26.71 | 3.53 | 11.12% | 30.23% | 372.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.