
SBI Life Insurance (SBILIFE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
390.1B
Net Income
5.9B
1.52%
EPS (Diluted)
₹5.93
Balance Sheet Metrics
Total Assets
4.9T
Total Liabilities
4.7T
Shareholders Equity
178.4B
Debt to Equity
26.19
Cash Flow Metrics
Free Cash Flow
7.3B
Revenue & Profitability Trend
SBI Life Insurance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.2T | 1.3T | 806.4B | 829.1B | 821.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 5.8B | 3.6B | 2.8B | 2.5B | 1.6B |
Other Operating Expenses | 2.4B | 14.1B | 12.8B | 12.6B | 10.0B |
Total Operating Expenses | 8.2B | 17.7B | 15.6B | 15.1B | 11.6B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 114.4M | 284.2M | 248.4M | 219.9M | 213.7M |
Other Non-Operating Income | 0 | 0 | 0 | 0 | 0 |
Pre-tax Income | 24.9B | 19.4B | 17.6B | 15.6B | 15.4B |
Income Tax | 813.7M | 483.3M | 378.7M | 547.6M | 866.1M |
Effective Tax Rate % | 3.3% | 2.5% | 2.2% | 3.5% | 5.6% |
Net Income | 24.1B | 18.9B | 17.2B | 15.1B | 14.6B |
Net Margin % | 2.1% | 1.4% | 2.1% | 1.8% | 1.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹24.09 | ₹18.92 | ₹17.19 | ₹15.06 | ₹14.56 |
EPS (Diluted) | ₹24.07 | ₹18.90 | ₹17.18 | ₹15.04 | ₹14.55 |
Basic Shares Outstanding | 1001823654 | 1001094805 | 1000640815 | 1000202830 | 1000046594 |
Diluted Shares Outstanding | 1001823654 | 1001094805 | 1000640815 | 1000202830 | 1000046594 |
Income Statement Trend
SBI Life Insurance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 17.8B | 47.4B | 15.9B | 10.3B | 12.1B |
Short-term Investments | 1.7B | 903.6M | 7.5B | 16.5B | 3.3B |
Accounts Receivable | 7.9B | 8.0B | 3.8B | 4.5B | 6.3B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M |
Goodwill | 147.4M | 99.0M | 134.7M | 120.6M | 201.3M |
Intangible Assets | 147.4M | 99.0M | 134.7M | 120.6M | 201.3M |
Long-term Investments | 11.5B | 7.6B | 1.6B | 90.3M | 46.9M |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 4.6T | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 31.3B | 27.2B | 22.1B | 17.8B | 14.5B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 0 | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 4.4T | - | - | - | - |
Equity | |||||
Common Stock | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B |
Retained Earnings | 156.3B | 134.9B | 118.6B | 103.9B | 90.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 169.9B | 149.1B | 130.2B | 116.2B | 104.0B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
SBI Life Insurance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -1.1B | -1.1B | -626.2M | -557.3M | -1.0B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.4T | -2.7T | -2.4T | -1.6T | -1.5T |
Investment Sales | 2.0T | 2.2T | 2.0T | 1.3T | 1.2T |
Investing Cash Flow | -217.0B | -461.6B | -432.4B | -334.2B | -300.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.7B | -2.7B | -4.5B | -2.5B | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow | -4.9B | -2.3B | -4.2B | -2.3B | 26.5M |
Free Cash Flow | 254.4B | 290.1B | 285.9B | 218.0B | 237.7B |
Net Change in Cash | -221.8B | -463.9B | -436.5B | -336.5B | -300.3B |
Cash Flow Trend
SBI Life Insurance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
73.10
Forward P/E
69.42
Price to Book
10.22
Price to Sales
1.51
PEG Ratio
5.13
Profitability Ratios
Profit Margin
2.05%
Operating Margin
1.68%
Return on Equity
14.90%
Return on Assets
0.38%
Financial Health
Current Ratio
1.28
Debt to Equity
0.00
Beta
0.40
Per Share Data
EPS (TTM)
₹24.89
Book Value per Share
₹177.97
Revenue per Share
₹1,209.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sbilife | 1.8T | 73.10 | 10.22 | 14.90% | 2.05% | 0.00 |
Life Insurance | 5.7T | 11.74 | 4.50 | 37.90% | 5.70% | 0.01 |
HDFC Life Insurance | 1.7T | 90.76 | 9.98 | 11.62% | 1.89% | 17.34 |
ICICI Prudential | 869.5B | 70.46 | 7.03 | 10.59% | 1.78% | 20.73 |
Max Financial | 546.3B | 195.57 | 10.23 | 5.11% | 0.57% | 22.45 |
Niva Bupa Health | 150.8B | 107.58 | 4.60 | 4.75% | 2.01% | 7.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.