
S Chand and Company (SCHAND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.7B
Gross Profit
3.2B
67.93%
Operating Income
1.9B
40.60%
Net Income
1.4B
30.03%
Balance Sheet Metrics
Total Assets
12.7B
Total Liabilities
2.8B
Shareholders Equity
9.9B
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
684.1M
Free Cash Flow
50.8M
Revenue & Profitability Trend
S Chand and Company Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 7.2B | 6.6B | 6.0B | 4.8B | 4.2B |
Cost of Goods Sold | 2.3B | 2.8B | 2.7B | 2.2B | 1.9B |
Gross Profit | 4.9B | 3.8B | 3.3B | 2.6B | 2.3B |
Gross Margin % | 68.2% | 57.7% | 54.7% | 54.9% | 54.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 558.2M | 466.8M | 378.5M | 415.8M |
Other Operating Expenses | 1.8B | 579.4M | 428.7M | 335.6M | 210.6M |
Total Operating Expenses | 1.8B | 1.1B | 895.5M | 714.1M | 626.4M |
Operating Income | 926.9M | 694.9M | 618.2M | 338.0M | 295.1M |
Operating Margin % | 12.9% | 10.6% | 10.2% | 7.1% | 7.0% |
Non-Operating Items | |||||
Interest Income | - | 12.8M | 8.3M | 26.4M | 25.4M |
Interest Expense | 129.0M | 144.1M | 187.3M | 262.9M | 312.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 928.4M | 582.5M | 776.7M | 45.6M | -220.0K |
Income Tax | 326.0M | 71.0M | 200.8M | -34.8M | 64.7M |
Effective Tax Rate % | 35.1% | 12.2% | 25.8% | -76.2% | 0.0% |
Net Income | 602.3M | 511.5M | 575.9M | 80.4M | -64.9M |
Net Margin % | 8.4% | 7.8% | 9.5% | 1.7% | -1.5% |
Key Metrics | |||||
EBITDA | 1.5B | 1.1B | 1.1B | 803.0M | 761.6M |
EPS (Basic) | ₹18.04 | ₹16.08 | ₹18.82 | ₹3.19 | ₹-1.65 |
EPS (Diluted) | ₹18.04 | ₹16.08 | ₹18.80 | ₹3.19 | ₹-1.65 |
Basic Shares Outstanding | 35218958 | 35210000 | 35080000 | 35040000 | 34980000 |
Diluted Shares Outstanding | 35218958 | 35210000 | 35080000 | 35040000 | 34980000 |
Income Statement Trend
S Chand and Company Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 960.2M | 1.2B | 768.5M | 608.9M | 419.2M |
Short-term Investments | 752.9M | 466.1M | 383.0M | 218.9M | 320.2M |
Accounts Receivable | 2.8B | 2.6B | 2.7B | 2.9B | 3.2B |
Inventory | 1.4B | 1.8B | 1.6B | 1.3B | 1.4B |
Other Current Assets | 123.1M | 142.3M | 119.1M | 112.8M | 99.2M |
Total Current Assets | 6.0B | 6.2B | 5.5B | 5.2B | 5.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 17.2M | 17.2M | 15.2M | 15.2M |
Goodwill | 7.3B | 7.4B | 7.6B | 7.9B | 8.0B |
Intangible Assets | 613.7M | 739.0M | 915.1M | 1.1B | 1.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 76.6M | -20.0K | -40.0K | -20.0K | -20.0K |
Total Non-Current Assets | 6.7B | 6.5B | 6.7B | 6.7B | 6.9B |
Total Assets | 12.7B | 12.7B | 12.2B | 11.9B | 12.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 1.5B | 1.1B | 1.2B | 1.2B |
Short-term Debt | 622.0M | 943.2M | 1.1B | 1.0B | 1.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 128.7M | 2.1M | 1.4M | 6.6M | 6.8M |
Total Current Liabilities | 2.2B | 2.8B | 2.6B | 2.6B | 2.9B |
Non-Current Liabilities | |||||
Long-term Debt | 459.9M | 386.5M | 422.2M | 819.0M | 1.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 593.0M | 497.0M | 516.6M | 885.1M | 1.1B |
Total Liabilities | 2.8B | 3.3B | 3.2B | 3.5B | 4.0B |
Equity | |||||
Common Stock | 176.2M | 176.1M | 175.8M | 175.2M | 174.9M |
Retained Earnings | - | 2.7B | 2.2B | 1.6B | 1.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.9B | 9.4B | 9.0B | 8.5B | 8.4B |
Key Metrics | |||||
Total Debt | 1.1B | 1.3B | 1.5B | 1.8B | 2.4B |
Working Capital | 3.8B | 3.4B | 2.9B | 2.6B | 2.6B |
Balance Sheet Composition
S Chand and Company Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 928.4M | 582.5M | 776.7M | 45.6M | -220.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 6.7M | 2.5M | 2.7M | 8.8M | 850.0K |
Working Capital Changes | 125.2M | -242.8M | 910.0K | 290.9M | 600.0M |
Operating Cash Flow | 1.2B | 480.1M | 939.8M | 590.0M | 816.7M |
Investing Activities | |||||
Capital Expenditures | -234.4M | -166.8M | -158.0M | -132.1M | -107.8M |
Acquisitions | -41.7M | - | - | 0 | 910.0K |
Investment Purchases | -2.1B | -937.9M | -746.2M | -185.7M | -128.3M |
Investment Sales | 1.9B | 854.3M | 851.6M | 262.7M | 47.6M |
Investing Cash Flow | -505.1M | -252.4M | -52.6M | -55.1M | -187.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -105.6M | -105.6M | - | - | - |
Debt Issuance | 20.5M | 167.6M | 24.0M | 203.5M | 72.7M |
Debt Repayment | -438.6M | -243.4M | -430.9M | -391.4M | -228.9M |
Financing Cash Flow | -846.0M | -286.3M | -294.7M | -454.0M | -247.6M |
Free Cash Flow | 752.2M | 1.0B | 649.0M | 906.1M | 959.1M |
Net Change in Cash | -179.6M | -58.6M | 592.5M | 80.9M | 381.5M |
Cash Flow Trend
S Chand and Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.07
Forward P/E
7.53
Price to Book
0.69
Price to Sales
0.96
PEG Ratio
0.02
Profitability Ratios
Profit Margin
7.35%
Operating Margin
-19.13%
Return on Equity
6.42%
Return on Assets
5.02%
Financial Health
Current Ratio
2.77
Debt to Equity
10.93
Beta
0.14
Per Share Data
EPS (TTM)
₹14.86
Book Value per Share
₹280.95
Revenue per Share
₹202.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
schand | 6.9B | 13.07 | 0.69 | 6.42% | 7.35% | 10.93 |
D.B | 47.8B | 14.30 | 2.15 | 16.68% | 14.47% | 12.72 |
Mps Limited | 36.1B | 22.78 | 7.53 | 31.12% | 21.61% | 0.77 |
Navneet Education | 31.4B | 14.06 | 1.70 | 40.47% | 40.43% | 10.65 |
Jagran Prakashan | 15.7B | 9.96 | 0.81 | 6.31% | 8.25% | 8.95 |
Sandesh | 9.8B | 11.40 | 0.71 | 5.70% | 24.87% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.