Sonam (SONAMLTD) | Financial Analysis & Statements
Sonam Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2018Income Metrics
Revenue
154.6M
Gross Profit
59.8M
38.70%
Operating Income
13.5M
8.72%
Net Income
9.1M
5.89%
Balance Sheet Metrics
Total Assets
443.0M
Total Liabilities
200.3M
Shareholders Equity
242.8M
Debt to Equity
0.82
Cash Flow Metrics
Operating Cash Flow
26.6M
Free Cash Flow
58.2M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2018
Annual Income Flow
2025
Sonam Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.0B | 872.8M | 822.1M | 870.7M | 790.9M |
| Cost of Goods Sold | 798.1M | 650.8M | 638.0M | 669.5M | 629.9M |
| Gross Profit | 240.0M | 222.0M | 184.1M | 201.3M | 161.0M |
| Gross Margin % | 23.1% | 25.4% | 22.4% | 23.1% | 20.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 49.7M | 41.1M | 46.7M | 60.6M | 39.0M |
| Other Operating Expenses | 3.7M | 1.3M | 351.0K | 896.0K | 277.0K |
| Total Operating Expenses | 53.4M | 42.5M | 47.0M | 61.5M | 39.3M |
| Operating Income | 93.9M | 95.7M | 67.3M | 59.5M | 61.8M |
| Operating Margin % | 9.0% | 11.0% | 8.2% | 6.8% | 7.8% |
| Non-Operating Items | |||||
| Interest Income | 4.3M | 2.6M | 36.0K | 75.0K | 133.0K |
| Interest Expense | 20.6M | 25.0M | 22.6M | 21.7M | 17.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 86.8M | 74.1M | 48.8M | 41.9M | 43.0M |
| Income Tax | 23.5M | 18.9M | 8.8M | 7.9M | 8.6M |
| Effective Tax Rate % | 27.1% | 25.6% | 18.0% | 18.9% | 20.1% |
| Net Income | 63.3M | 55.2M | 40.0M | 34.0M | 34.4M |
| Net Margin % | 6.1% | 6.3% | 4.9% | 3.9% | 4.3% |
| Key Metrics | |||||
| EBITDA | 134.2M | 125.3M | 92.9M | 86.4M | 76.6M |
| EPS (Basic) | - | ₹1.38 | ₹1.00 | ₹0.85 | ₹0.87 |
| EPS (Diluted) | - | ₹1.38 | ₹1.00 | ₹0.85 | ₹0.87 |
| Basic Shares Outstanding | - | 40032000 | 40032000 | 40032000 | 40032000 |
| Diluted Shares Outstanding | - | 40032000 | 40032000 | 40032000 | 40032000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sonam Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.8M | 1.5M | 497.0K | 2.0M | 3.1M |
| Short-term Investments | 30.4M | - | - | - | - |
| Accounts Receivable | 100.5M | 90.5M | 72.8M | 54.4M | 87.8M |
| Inventory | 279.4M | 165.5M | 197.4M | 248.2M | 182.5M |
| Other Current Assets | 22.0K | 32.0K | 175.0K | 180.0K | 75.0K |
| Total Current Assets | 478.3M | 350.6M | 316.0M | 368.8M | 372.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 50.0M | 45.6M | 39.3M | 37.7M | 462.3M |
| Goodwill | - | - | - | - | 128.0K |
| Intangible Assets | - | - | - | - | 128.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 15.0K | 32.0K | 166.0K | 339.0K | 362.0K |
| Total Non-Current Assets | 498.9M | 510.9M | 541.7M | 542.4M | 467.6M |
| Total Assets | 977.2M | 861.5M | 857.6M | 911.2M | 840.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 84.3M | 3.4M | 16.9M | 62.2M | 32.2M |
| Short-term Debt | 172.2M | 189.6M | 196.7M | 199.9M | 189.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 593.0K | 2.9M | 894.0K | 2.2M | 3.8M |
| Total Current Liabilities | 294.4M | 222.3M | 230.8M | 283.6M | 249.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.7M | 32.0M | 61.0M | 98.5M | 103.3M |
| Deferred Tax Liabilities | 39.8M | 39.0M | 42.1M | 43.5M | 41.5M |
| Other Non-Current Liabilities | - | - | 1.2M | -1.0K | 3.6M |
| Total Non-Current Liabilities | 52.9M | 72.6M | 104.3M | 145.1M | 148.4M |
| Total Liabilities | 347.3M | 294.9M | 335.1M | 428.7M | 398.0M |
| Equity | |||||
| Common Stock | 200.2M | 200.2M | 200.2M | 100.1M | 100.1M |
| Retained Earnings | 233.6M | 170.3M | 113.6M | 173.7M | 138.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 630.0M | 566.6M | 522.5M | 482.5M | 442.0M |
| Key Metrics | |||||
| Total Debt | 183.9M | 221.6M | 257.7M | 298.4M | 292.5M |
| Working Capital | 183.9M | 128.3M | 85.1M | 85.2M | 122.7M |
Balance Sheet Composition
Sonam Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 86.8M | 74.1M | 48.8M | 41.9M | 43.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -4.5M | -36.4M | -4.2M | 29.1M | -24.9M |
| Operating Cash Flow | 98.7M | 63.8M | 69.4M | 93.8M | 37.5M |
| Investing Activities | |||||
| Capital Expenditures | -17.3M | -10.3M | -17.1M | -89.3M | -79.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -17.3M | -10.3M | -17.1M | -89.3M | -79.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | 1.0K | -1.0K |
| Free Cash Flow | 86.7M | 63.1M | 64.0M | 15.7M | -32.5M |
| Net Change in Cash | 81.4M | 53.5M | 52.2M | 4.5M | -42.0M |
Cash Flow Trend
Sonam Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.80
Price to Book
3.30
Price to Sales
1.58
Profitability Ratios
Profit Margin
4.40%
Operating Margin
8.35%
Return on Equity
10.05%
Return on Assets
6.48%
Financial Health
Current Ratio
1.70
Debt to Equity
30.11
Beta
-0.14
Per Share Data
EPS (TTM)
₹1.58
Book Value per Share
₹16.65
Revenue per Share
₹34.80
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SONAMLTD | 2.1B | 34.80 | 3.30 | 10.05% | 4.40% | 30.11 |
| Voltas Limited | 484.4B | 97.80 | 7.74 | 12.86% | 3.55% | 27.45 |
| Amber Enterprises | 274.3B | 168.29 | 7.52 | 10.54% | 1.36% | 74.27 |
| IFB Industries | 46.5B | 38.91 | 5.04 | 14.12% | 2.19% | 18.14 |
| Bajaj Electricals | 45.4B | 128.04 | 2.66 | 7.73% | 0.80% | 84.78 |
| Orient Electric | 39.9B | 45.68 | 5.56 | 11.98% | 2.68% | 17.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





