Spacenet Enterprises (SPCENET) | Financial Analysis & Statements
Spacenet Enterprises India Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
533.9M
Gross Profit
48.3M
9.04%
Operating Income
38.4M
7.19%
Net Income
38.4M
7.19%
EPS (Diluted)
₹0.07
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
387.5M
Shareholders Equity
1.5B
Debt to Equity
0.25
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Spacenet Enterprises Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.6B | 1.3B | 1.4B | 431.4M | 86.9M |
| Cost of Goods Sold | 1.3B | 1.1B | 1.3B | 409.3M | 4.4M |
| Gross Profit | 230.9M | 143.0M | 122.4M | 22.1M | 82.5M |
| Gross Margin % | 14.7% | 11.2% | 8.5% | 5.1% | 94.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 26.5M | 15.6M | 16.0M | 9.5M | 5.7M |
| Other Operating Expenses | 7.9M | 8.8M | 8.3M | 3.6M | 81.1M |
| Total Operating Expenses | 34.5M | 24.4M | 24.3M | 13.1M | 86.8M |
| Operating Income | 124.9M | 106.0M | 82.4M | 3.8M | -7.0M |
| Operating Margin % | 8.0% | 8.3% | 5.7% | 0.9% | -8.1% |
| Non-Operating Items | |||||
| Interest Income | 1.4M | 757.0K | 373.0K | 1.3M | 1.4M |
| Interest Expense | 577.0K | 168.0K | 289.0K | 211.0K | 1.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 132.0M | 108.2M | 25.2M | 8.3M | -7.9M |
| Income Tax | 10.3M | 1.3M | -1.1M | 1.3M | -130.8K |
| Effective Tax Rate % | 7.8% | 1.2% | -4.3% | 15.3% | 0.0% |
| Net Income | 121.7M | 106.8M | 26.2M | 7.1M | -7.7M |
| Net Margin % | 7.7% | 8.3% | 1.8% | 1.6% | -8.9% |
| Key Metrics | |||||
| EBITDA | 139.5M | 109.5M | 82.3M | 6.6M | -4.9M |
| EPS (Basic) | ₹0.22 | ₹0.20 | ₹0.05 | ₹0.03 | ₹-0.05 |
| EPS (Diluted) | ₹0.22 | ₹0.20 | ₹0.05 | ₹0.03 | ₹-0.05 |
| Basic Shares Outstanding | 560431875 | 539356713 | 530576149 | 226480018 | 158158374 |
| Diluted Shares Outstanding | 560431875 | 539356713 | 530576149 | 226480018 | 158158374 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Spacenet Enterprises Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 24.3M | 61.3M | 19.7M | 36.9M | 4.2M |
| Short-term Investments | 179.8M | 45.1M | 100.0K | 19.5M | 3.1M |
| Accounts Receivable | 519.3M | 405.5M | 377.1M | 228.4M | 1.1M |
| Inventory | 2.0M | 4.1M | 83.0K | 0 | - |
| Other Current Assets | -1.0K | 96.6M | - | 1.0K | - |
| Total Current Assets | 808.7M | 612.6M | 564.1M | 404.6M | 9.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 50.9M | 50.9M | 50.9M | 50.9M | - |
| Goodwill | 586.1M | 276.5M | 102.6M | 103.0M | 525.9K |
| Intangible Assets | 488.3M | 178.7M | 4.8M | 5.2M | 525.9K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 5.4M | 5.4M | - | -1.0K | 375.0K |
| Total Non-Current Assets | 1.1B | 650.7M | 250.6M | 127.1M | 129.2M |
| Total Assets | 1.9B | 1.3B | 814.7M | 531.7M | 138.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 229.7M | 125.8M | 168.2M | 101.1M | 4.3M |
| Short-term Debt | 2.3M | 598.0K | 0 | 18.7M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | 25.1M | - | -1.0K | 7.5M |
| Total Current Liabilities | 373.0M | 157.2M | 267.7M | 152.5M | 11.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.5M | 8.3M | 2.0M | 19.0M | 163.2M |
| Deferred Tax Liabilities | - | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | - | - | 1.0K | - | - |
| Total Non-Current Liabilities | 14.5M | 9.0M | 2.4M | 19.2M | 163.2M |
| Total Liabilities | 387.5M | 166.2M | 270.2M | 171.7M | 175.2M |
| Equity | |||||
| Common Stock | 564.7M | 549.2M | 533.7M | 530.4M | 158.2M |
| Retained Earnings | -78.7M | -197.6M | -299.1M | -325.9M | -333.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.1B | 544.6M | 360.0M | -36.9M |
| Key Metrics | |||||
| Total Debt | 15.8M | 8.9M | 2.0M | 37.7M | 163.2M |
| Working Capital | 435.7M | 455.4M | 296.3M | 252.2M | -2.9M |
Balance Sheet Composition
Spacenet Enterprises Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 132.0M | 108.2M | 25.2M | 8.3M | -7.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 49.5M | 1.2M | 7.0M | 0 | - |
| Working Capital Changes | -131.7M | -82.5M | -44.7M | -241.8M | -117.4M |
| Operating Cash Flow | 48.9M | 26.4M | 9.7M | -234.5M | -123.4M |
| Investing Activities | |||||
| Capital Expenditures | -213.0M | -7.6M | -756.0K | -235.0K | -1.2M |
| Acquisitions | -169.6M | -220.7M | -96.4M | -124.1M | - |
| Investment Purchases | - | - | - | -19.5M | - |
| Investment Sales | - | - | - | 0 | - |
| Investing Cash Flow | -382.5M | -403.8M | -77.8M | -163.3M | -1.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 6.9M | 6.9M | - | 232.9M | 10.8M |
| Debt Repayment | - | - | -35.7M | -106.0K | - |
| Financing Cash Flow | 288.1M | 456.2M | 114.9M | 232.6M | 137.4M |
| Free Cash Flow | -156.4M | -19.7M | -32.9M | -67.2M | -132.1M |
| Net Change in Cash | -45.5M | 78.8M | 46.9M | -165.2M | 13.0M |
Cash Flow Trend
Spacenet Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.17
Price to Book
1.62
Price to Sales
1.32
PEG Ratio
0.10
Profitability Ratios
Profit Margin
8.50%
Operating Margin
4.32%
Return on Equity
7.68%
Return on Assets
6.14%
Financial Health
Current Ratio
2.08
Debt to Equity
0.60
Beta
-0.05
Per Share Data
EPS (TTM)
₹0.29
Book Value per Share
₹2.72
Revenue per Share
₹3.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SPCENET | 2.5B | 15.17 | 1.62 | 7.68% | 8.50% | 0.60 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




