
Sree Rayalaseema (SRHHYPOLTD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.6B
Gross Profit
701.6M
43.72%
Operating Income
157.3M
9.80%
Net Income
219.9M
13.71%
Balance Sheet Metrics
Total Assets
10.7B
Total Liabilities
1.4B
Shareholders Equity
9.3B
Debt to Equity
0.15
Cash Flow Metrics
Revenue & Profitability Trend
Sree Rayalaseema Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.4B | 8.6B | 16.5B | 12.6B | 9.1B |
Cost of Goods Sold | 3.6B | 5.7B | 12.4B | 9.3B | 6.3B |
Gross Profit | 2.8B | 3.0B | 4.0B | 3.4B | 2.8B |
Gross Margin % | 44.0% | 34.4% | 24.4% | 26.6% | 30.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 853.0M | 1.1B | 1.1B | 613.3M |
Other Operating Expenses | 1.5B | 669.6M | 718.1M | 515.5M | 613.2M |
Total Operating Expenses | 1.5B | 1.5B | 1.9B | 1.6B | 1.2B |
Operating Income | 847.3M | 1.0B | 1.6B | 1.3B | 797.5M |
Operating Margin % | 13.3% | 11.8% | 9.8% | 10.3% | 8.8% |
Non-Operating Items | |||||
Interest Income | - | 148.0M | 91.0M | 44.7M | 43.1M |
Interest Expense | 19.8M | 12.8M | 27.7M | 19.6M | 43.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.2B | 1.1B | 1.9B | 1.4B | 808.4M |
Income Tax | 316.8M | 283.1M | 361.6M | 342.0M | 202.7M |
Effective Tax Rate % | 26.6% | 26.4% | 19.0% | 25.0% | 25.1% |
Net Income | 874.7M | 789.7M | 1.5B | 1.0B | 605.7M |
Net Margin % | 13.7% | 9.2% | 9.4% | 8.1% | 6.7% |
Key Metrics | |||||
EBITDA | 1.3B | 1.3B | 1.9B | 1.5B | 1.3B |
EPS (Basic) | - | ₹46.01 | ₹89.87 | ₹59.88 | ₹35.29 |
EPS (Diluted) | - | ₹46.01 | ₹89.87 | ₹59.88 | ₹35.29 |
Basic Shares Outstanding | - | 17165000 | 17165000 | 17164821 | 17165000 |
Diluted Shares Outstanding | - | 17165000 | 17165000 | 17164821 | 17165000 |
Income Statement Trend
Sree Rayalaseema Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.7B | 3.3B | 2.3B | 142.5M | 69.9M |
Short-term Investments | 47.2M | 3.2B | 22.6M | 3.2M | 28.5M |
Accounts Receivable | 1.0B | 1.1B | 1.5B | 1.3B | 966.0M |
Inventory | 397.3M | 316.9M | 1.3B | 1.4B | 397.1M |
Other Current Assets | 365.0M | 1.0K | 1.0K | 1.0K | 2.0K |
Total Current Assets | 5.8B | 5.3B | 5.5B | 4.8B | 3.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 130.4M | 129.5M | 114.7M | 234.6M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 13.5M | 15.5M | 18.9M | 1.0K | 2.9M |
Total Non-Current Assets | 4.9B | 3.8B | 3.9B | 3.1B | 2.0B |
Total Assets | 10.7B | 9.1B | 9.5B | 7.9B | 5.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 144.7M | 130.7M | 710.1M | 770.7M | 129.9M |
Short-term Debt | 38.8M | 12.6M | 98.9M | 201.3M | 625.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 378.3M | 152.0M | 72.3M | 25.0M | 20.0M |
Total Current Liabilities | 646.2M | 542.9M | 1.3B | 2.0B | 1.2B |
Non-Current Liabilities | |||||
Long-term Debt | 105.4M | 116.6M | 92.8M | 82.4M | 89.6M |
Deferred Tax Liabilities | 563.2M | 426.0M | 475.7M | - | 0 |
Other Non-Current Liabilities | - | -1.0K | -1.0K | -1.0K | 1.0K |
Total Non-Current Liabilities | 722.4M | 590.3M | 611.3M | 125.0M | 125.4M |
Total Liabilities | 1.4B | 1.1B | 1.9B | 2.2B | 1.3B |
Equity | |||||
Common Stock | 171.6M | 171.6M | 171.6M | 171.6M | 171.6M |
Retained Earnings | - | 6.1B | 5.4B | 3.9B | 2.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.3B | 8.0B | 7.5B | 5.7B | 3.9B |
Key Metrics | |||||
Total Debt | 144.2M | 129.2M | 191.7M | 283.6M | 715.1M |
Working Capital | 5.2B | 4.8B | 4.2B | 2.8B | 2.0B |
Balance Sheet Composition
Sree Rayalaseema Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 1.1B | 1.9B | 1.4B | 808.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -36.5M | 1.2B | 333.1M | -1.3B | -125.4M |
Operating Cash Flow | 927.4M | 2.2B | 2.2B | 92.0M | 696.9M |
Investing Activities | |||||
Capital Expenditures | -24.1M | -197.7M | -83.2M | -144.0M | -204.4M |
Acquisitions | 144.0M | -919.0K | -643.0K | 291.0K | - |
Investment Purchases | -476.6M | -124.6M | -98.7M | -237.2M | -120.0M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -355.2M | -346.0M | -1.2B | -55.8M | -1.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -51.5M | -68.7M | -60.1M | -51.5M | -42.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -51.5M | -152.9M | -158.2M | -474.7M | 177.5M |
Free Cash Flow | 627.6M | 1.2B | 1.3B | 453.5M | 501.2M |
Net Change in Cash | 520.7M | 1.7B | 798.9M | -438.4M | -319.1M |
Cash Flow Trend
Sree Rayalaseema Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.15
Forward P/E
32.89
Price to Book
1.16
Price to Sales
1.64
PEG Ratio
32.89
Profitability Ratios
Profit Margin
14.05%
Operating Margin
14.49%
Return on Equity
9.36%
Return on Assets
8.17%
Financial Health
Current Ratio
8.99
Debt to Equity
1.54
Beta
0.47
Per Share Data
EPS (TTM)
₹50.95
Book Value per Share
₹535.55
Revenue per Share
₹378.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
srhhypoltd | 10.6B | 12.15 | 1.16 | 9.36% | 14.05% | 1.54 |
Navin Fluorine | 255.9B | 69.93 | 9.44 | 10.99% | 13.90% | 55.85 |
Deepak Nitrite | 253.2B | 41.67 | 4.70 | 11.85% | 7.58% | 23.36 |
India Glycols | 50.0B | 20.49 | 2.21 | 10.24% | 6.35% | 83.85 |
Styrenix Performance | 46.4B | 20.53 | 3.97 | 20.14% | 7.00% | 34.02 |
Gujarat Alkalies | 40.4B | 70.12 | 0.67 | -1.08% | -0.82% | 9.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.