Sree Rayalaseema Hi-Strength Hypo Ltd. | Small-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.6B
Gross Profit 701.6M 43.72%
Operating Income 157.3M 9.80%
Net Income 219.9M 13.71%

Balance Sheet Metrics

Total Assets 10.7B
Total Liabilities 1.4B
Shareholders Equity 9.3B
Debt to Equity 0.15

Cash Flow Metrics

Revenue & Profitability Trend

Sree Rayalaseema Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.4B8.6B16.5B12.6B9.1B
Cost of Goods Sold i3.6B5.7B12.4B9.3B6.3B
Gross Profit i2.8B3.0B4.0B3.4B2.8B
Gross Margin % i44.0%34.4%24.4%26.6%30.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-853.0M1.1B1.1B613.3M
Other Operating Expenses i1.5B669.6M718.1M515.5M613.2M
Total Operating Expenses i1.5B1.5B1.9B1.6B1.2B
Operating Income i847.3M1.0B1.6B1.3B797.5M
Operating Margin % i13.3%11.8%9.8%10.3%8.8%
Non-Operating Items
Interest Income i-148.0M91.0M44.7M43.1M
Interest Expense i19.8M12.8M27.7M19.6M43.2M
Other Non-Operating Income-----
Pre-tax Income i1.2B1.1B1.9B1.4B808.4M
Income Tax i316.8M283.1M361.6M342.0M202.7M
Effective Tax Rate % i26.6%26.4%19.0%25.0%25.1%
Net Income i874.7M789.7M1.5B1.0B605.7M
Net Margin % i13.7%9.2%9.4%8.1%6.7%
Key Metrics
EBITDA i1.3B1.3B1.9B1.5B1.3B
EPS (Basic) i-₹46.01₹89.87₹59.88₹35.29
EPS (Diluted) i-₹46.01₹89.87₹59.88₹35.29
Basic Shares Outstanding i-17165000171650001716482117165000
Diluted Shares Outstanding i-17165000171650001716482117165000

Income Statement Trend

Sree Rayalaseema Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.7B3.3B2.3B142.5M69.9M
Short-term Investments i47.2M3.2B22.6M3.2M28.5M
Accounts Receivable i1.0B1.1B1.5B1.3B966.0M
Inventory i397.3M316.9M1.3B1.4B397.1M
Other Current Assets365.0M1.0K1.0K1.0K2.0K
Total Current Assets i5.8B5.3B5.5B4.8B3.1B
Non-Current Assets
Property, Plant & Equipment i1.3B130.4M129.5M114.7M234.6M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets13.5M15.5M18.9M1.0K2.9M
Total Non-Current Assets i4.9B3.8B3.9B3.1B2.0B
Total Assets i10.7B9.1B9.5B7.9B5.2B
Liabilities
Current Liabilities
Accounts Payable i144.7M130.7M710.1M770.7M129.9M
Short-term Debt i38.8M12.6M98.9M201.3M625.5M
Current Portion of Long-term Debt-----
Other Current Liabilities378.3M152.0M72.3M25.0M20.0M
Total Current Liabilities i646.2M542.9M1.3B2.0B1.2B
Non-Current Liabilities
Long-term Debt i105.4M116.6M92.8M82.4M89.6M
Deferred Tax Liabilities i563.2M426.0M475.7M-0
Other Non-Current Liabilities--1.0K-1.0K-1.0K1.0K
Total Non-Current Liabilities i722.4M590.3M611.3M125.0M125.4M
Total Liabilities i1.4B1.1B1.9B2.2B1.3B
Equity
Common Stock i171.6M171.6M171.6M171.6M171.6M
Retained Earnings i-6.1B5.4B3.9B2.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i9.3B8.0B7.5B5.7B3.9B
Key Metrics
Total Debt i144.2M129.2M191.7M283.6M715.1M
Working Capital i5.2B4.8B4.2B2.8B2.0B

Balance Sheet Composition

Sree Rayalaseema Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.2B1.1B1.9B1.4B808.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-36.5M1.2B333.1M-1.3B-125.4M
Operating Cash Flow i927.4M2.2B2.2B92.0M696.9M
Investing Activities
Capital Expenditures i-24.1M-197.7M-83.2M-144.0M-204.4M
Acquisitions i144.0M-919.0K-643.0K291.0K-
Investment Purchases i-476.6M-124.6M-98.7M-237.2M-120.0M
Investment Sales i-----
Investing Cash Flow i-355.2M-346.0M-1.2B-55.8M-1.2B
Financing Activities
Share Repurchases i-----
Dividends Paid i-51.5M-68.7M-60.1M-51.5M-42.9M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-51.5M-152.9M-158.2M-474.7M177.5M
Free Cash Flow i627.6M1.2B1.3B453.5M501.2M
Net Change in Cash i520.7M1.7B798.9M-438.4M-319.1M

Cash Flow Trend

Sree Rayalaseema Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.15
Forward P/E 32.89
Price to Book 1.16
Price to Sales 1.64
PEG Ratio 32.89

Profitability Ratios

Profit Margin 14.05%
Operating Margin 14.49%
Return on Equity 9.36%
Return on Assets 8.17%

Financial Health

Current Ratio 8.99
Debt to Equity 1.54
Beta 0.47

Per Share Data

EPS (TTM) ₹50.95
Book Value per Share ₹535.55
Revenue per Share ₹378.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
srhhypoltd10.6B12.151.169.36%14.05%1.54
Navin Fluorine 255.9B69.939.4410.99%13.90%55.85
Deepak Nitrite 253.2B41.674.7011.85%7.58%23.36
India Glycols 50.0B20.492.2110.24%6.35%83.85
Styrenix Performance 46.4B20.533.9720.14%7.00%34.02
Gujarat Alkalies 40.4B70.120.67-1.08%-0.82%9.30

Financial data is updated regularly. All figures are in the company's reporting currency.