TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.8B
Gross Profit 774.4M 42.96%
Operating Income 261.2M 14.49%
Net Income 224.1M 12.44%
EPS (Diluted) ₹13.06

Balance Sheet Metrics

Total Assets 10.7B
Total Liabilities 1.4B
Shareholders Equity 9.3B
Debt to Equity 0.15

Cash Flow Metrics

Revenue & Profitability Trend

Sree Rayalaseema Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.3B8.6B16.5B12.6B9.1B
Cost of Goods Sold i3.6B5.7B12.4B9.3B6.3B
Gross Profit i2.8B3.0B4.0B3.4B2.8B
Gross Margin % i43.8%34.4%24.4%26.6%30.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i776.8M853.0M1.1B1.1B613.3M
Other Operating Expenses i733.7M669.6M718.1M515.5M613.2M
Total Operating Expenses i1.5B1.5B1.9B1.6B1.2B
Operating Income i864.0M1.0B1.6B1.3B797.5M
Operating Margin % i13.6%11.8%9.8%10.3%8.8%
Non-Operating Items
Interest Income i274.9M148.0M91.0M44.7M43.1M
Interest Expense i12.3M12.8M27.7M19.6M43.2M
Other Non-Operating Income-----
Pre-tax Income i1.2B1.1B1.9B1.4B808.4M
Income Tax i316.8M283.1M361.6M342.0M202.7M
Effective Tax Rate % i26.6%26.4%19.0%25.0%25.1%
Net Income i874.7M789.7M1.5B1.0B605.7M
Net Margin % i13.8%9.2%9.4%8.1%6.7%
Key Metrics
EBITDA i1.3B1.3B1.9B1.5B1.3B
EPS (Basic) i₹52.47₹46.01₹89.87₹59.88₹35.29
EPS (Diluted) i₹52.47₹46.01₹89.87₹59.88₹35.29
Basic Shares Outstanding i1716500017165000171650001716482117165000
Diluted Shares Outstanding i1716500017165000171650001716482117165000

Income Statement Trend

Sree Rayalaseema Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.7B3.3B2.3B142.5M69.9M
Short-term Investments i47.2M3.2B22.6M3.2M28.5M
Accounts Receivable i1.0B1.1B1.5B1.3B966.0M
Inventory i397.3M316.9M1.3B1.4B397.1M
Other Current Assets365.0M1.0K1.0K1.0K2.0K
Total Current Assets i5.8B5.3B5.5B4.8B3.1B
Non-Current Assets
Property, Plant & Equipment i26.6M130.4M129.5M114.7M234.6M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-1.0K15.5M18.9M1.0K2.9M
Total Non-Current Assets i4.9B3.8B3.9B3.1B2.0B
Total Assets i10.7B9.1B9.5B7.9B5.2B
Liabilities
Current Liabilities
Accounts Payable i144.7M130.7M710.1M770.7M129.9M
Short-term Debt i52.0M12.6M98.9M201.3M625.5M
Current Portion of Long-term Debt-----
Other Current Liabilities227.3M152.0M72.3M25.0M20.0M
Total Current Liabilities i646.2M542.9M1.3B2.0B1.2B
Non-Current Liabilities
Long-term Debt i105.4M116.6M92.8M82.4M89.6M
Deferred Tax Liabilities i563.2M426.0M475.7M-0
Other Non-Current Liabilities1.0K-1.0K-1.0K-1.0K1.0K
Total Non-Current Liabilities i722.4M590.3M611.3M125.0M125.4M
Total Liabilities i1.4B1.1B1.9B2.2B1.3B
Equity
Common Stock i171.6M171.6M171.6M171.6M171.6M
Retained Earnings i7.0B6.1B5.4B3.9B2.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i9.3B8.0B7.5B5.7B3.9B
Key Metrics
Total Debt i157.4M129.2M191.7M283.6M715.1M
Working Capital i5.2B4.8B4.2B2.8B2.0B

Balance Sheet Composition

Sree Rayalaseema Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.2B1.1B1.9B1.4B808.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-33.6M1.2B333.1M-1.3B-125.4M
Operating Cash Flow i930.3M2.2B2.2B92.0M696.9M
Investing Activities
Capital Expenditures i-24.1M-197.7M-83.2M-144.0M-204.4M
Acquisitions i144.0M-919.0K-643.0K291.0K-
Investment Purchases i-476.6M-124.6M-98.7M-237.2M-120.0M
Investment Sales i-----
Investing Cash Flow i-355.2M-346.0M-1.2B-55.8M-1.2B
Financing Activities
Share Repurchases i-----
Dividends Paid i-51.5M-68.7M-60.1M-51.5M-42.9M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-51.5M-152.9M-158.2M-474.7M177.5M
Free Cash Flow i630.5M1.2B1.3B453.5M501.2M
Net Change in Cash i523.6M1.7B798.9M-438.4M-319.1M

Cash Flow Trend

Sree Rayalaseema Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.40
Forward P/E 30.20
Price to Book 1.06
Price to Sales 1.50
PEG Ratio 0.51

Profitability Ratios

Profit Margin 14.05%
Operating Margin 14.49%
Return on Equity 9.66%
Return on Assets 8.42%

Financial Health

Current Ratio 8.99
Debt to Equity 1.54
Beta 0.46

Per Share Data

EPS (TTM) ₹54.67
Book Value per Share ₹535.55
Revenue per Share ₹378.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
srhhypoltd9.9B10.401.069.66%14.05%1.54
Deepak Nitrite 250.4B41.194.6411.85%7.58%23.36
Navin Fluorine 236.7B64.788.7310.99%13.90%55.85
Styrenix Performance 41.7B18.303.5420.14%7.00%34.02
Gujarat Alkalies 40.7B70.120.67-1.15%-0.82%9.30
Foseco India Limited 34.4B41.719.2624.30%14.05%0.42

Financial data is updated regularly. All figures are in the company's reporting currency.