Stanley Lifestyles (STANLEY) | Financial Analysis & Statements
Stanley Lifestyles Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.1B
Gross Profit
615.0M
58.35%
Operating Income
105.0M
9.96%
Net Income
60.0M
5.69%
EPS (Diluted)
₹0.98
Balance Sheet Metrics
Total Assets
7.4B
Total Liabilities
2.7B
Shareholders Equity
4.8B
Debt to Equity
0.57
Cash Flow Metrics
Operating Cash Flow
-62.4M
Free Cash Flow
-186.4M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Stanley Lifestyles Income Statement From 2021 to 2025
| Metric | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 4.2B | 4.2B | 2.9B | 2.0B |
| Cost of Goods Sold | 2.1B | 2.2B | 1.6B | 1.1B |
| Gross Profit | 2.2B | 1.9B | 1.3B | 884.0M |
| Gross Margin % | 50.8% | 46.2% | 44.4% | 45.3% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 402.0M | 329.6M | 181.4M | 146.9M |
| Other Operating Expenses | 286.0M | 232.5M | 143.9M | 107.8M |
| Total Operating Expenses | 688.0M | 562.1M | 325.4M | 254.8M |
| Operating Income | 403.0M | 560.5M | 389.6M | 137.9M |
| Operating Margin % | 9.5% | 13.4% | 13.4% | 7.1% |
| Non-Operating Items | ||||
| Interest Income | 130.0M | 35.7M | 40.5M | 46.1M |
| Interest Expense | 177.0M | 142.5M | 106.6M | 86.0M |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 364.0M | 464.0M | 319.4M | 62.2M |
| Income Tax | 72.0M | 114.2M | 87.2M | 43.0M |
| Effective Tax Rate % | 19.8% | 24.6% | 27.3% | 69.1% |
| Net Income | 292.0M | 349.8M | 232.2M | 19.2M |
| Net Margin % | 6.9% | 8.4% | 8.0% | 1.0% |
| Key Metrics | ||||
| EBITDA | 981.0M | 887.1M | 647.7M | 392.5M |
| EPS (Basic) | ₹5.22 | ₹5.77 | ₹3.74 | ₹0.18 |
| EPS (Diluted) | ₹5.20 | ₹5.77 | ₹3.74 | ₹0.18 |
| Basic Shares Outstanding | 55715151 | 57017222 | 57017222 | 57017222 |
| Diluted Shares Outstanding | 55715151 | 57017222 | 57017222 | 57017222 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Stanley Lifestyles Balance Sheet From 2021 to 2025
| Metric | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 477.0M | 96.7M | 102.6M | 121.2M |
| Short-term Investments | 912.0M | 471.1M | 508.6M | 714.8M |
| Accounts Receivable | 240.0M | 165.4M | 189.5M | 139.5M |
| Inventory | 1.4B | 1.2B | 1.2B | 952.9M |
| Other Current Assets | 136.0M | 130.0K | - | - |
| Total Current Assets | 3.3B | 2.3B | 2.3B | 2.1B |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 3.0B | 2.1B | 1.8B | 1.3B |
| Goodwill | 114.0M | 114.3M | 62.1M | 59.8M |
| Intangible Assets | 62.0M | 39.8M | 8.0M | 8.7M |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 7.0M | 6.9M | 6.6M | 6.7M |
| Total Non-Current Assets | 4.1B | 2.3B | 1.9B | 1.4B |
| Total Assets | 7.4B | 4.6B | 4.2B | 3.5B |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 344.0M | 438.0M | 485.5M | 423.6M |
| Short-term Debt | 251.0M | 259.3M | 201.4M | 89.5M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 277.0M | - | 2.0M | - |
| Total Current Liabilities | 989.0M | 1.0B | 1.0B | 768.4M |
| Non-Current Liabilities | ||||
| Long-term Debt | 1.6B | 1.3B | 1.1B | 785.7M |
| Deferred Tax Liabilities | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 1.7B | 1.3B | 1.1B | 820.8M |
| Total Liabilities | 2.7B | 2.3B | 2.2B | 1.6B |
| Equity | ||||
| Common Stock | 114.0M | 73.7M | 73.7M | 73.7M |
| Retained Earnings | 1.5B | 909.1M | 750.4M | 586.9M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 4.8B | 2.2B | 2.1B | 1.9B |
| Key Metrics | ||||
| Total Debt | 1.9B | 1.5B | 1.3B | 875.2M |
| Working Capital | 2.3B | 1.2B | 1.3B | 1.3B |
Balance Sheet Composition
Stanley Lifestyles Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 364.0M | 464.0M | 319.4M | 62.2M |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | 14.0M | 6.9M | 0 | 0 |
| Working Capital Changes | 66.0M | -1.9M | -278.7M | -119.4M |
| Operating Cash Flow | 490.0M | 564.2M | 105.0M | -20.5M |
| Investing Activities | ||||
| Capital Expenditures | -373.0M | -298.7M | -220.4M | -102.3M |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | 6.4M | 100.0M | 37.3M |
| Investing Cash Flow | -373.0M | -298.7M | -127.4M | -64.4M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | -170.0M | -50.0M | - |
| Debt Issuance | - | - | 58.3M | - |
| Debt Repayment | -248.0M | -15.0M | - | -70.3M |
| Financing Cash Flow | 1.7B | -137.2M | 8.3M | -70.3M |
| Free Cash Flow | 309.0M | 355.1M | 62.4M | 224.8M |
| Net Change in Cash | 1.8B | 128.4M | -14.1M | -155.2M |
Cash Flow Trend
Stanley Lifestyles Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.06
Price to Book
1.75
Price to Sales
1.90
PEG Ratio
-0.32
Profitability Ratios
Profit Margin
5.43%
Operating Margin
1.73%
Return on Equity
6.12%
Return on Assets
3.91%
Financial Health
Current Ratio
2.24
Debt to Equity
69.95
Per Share Data
EPS (TTM)
₹4.20
Book Value per Share
₹81.69
Revenue per Share
₹75.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STANLEY | 7.9B | 34.06 | 1.75 | 6.12% | 5.43% | 69.95 |
| Voltas Limited | 484.4B | 97.80 | 7.74 | 12.86% | 3.55% | 27.45 |
| Amber Enterprises | 274.3B | 168.29 | 7.52 | 10.54% | 1.36% | 74.27 |
| IFB Industries | 46.5B | 38.91 | 5.04 | 14.12% | 2.19% | 18.14 |
| Bajaj Electricals | 45.4B | 128.04 | 2.66 | 7.73% | 0.80% | 84.78 |
| Orient Electric | 39.9B | 45.68 | 5.56 | 11.98% | 2.68% | 17.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





