Star Health (STARHEALTH) | Financial Analysis & Statements
Star Health and Allied Insurance Company Limited Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
42.3B
Net Income
2.6B
6.20%
EPS (Diluted)
₹4.42
Balance Sheet Metrics
Total Assets
182.4B
Total Liabilities
105.8B
Shareholders Equity
76.7B
Debt to Equity
1.38
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Star Health Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 164.9B | 144.5B | 122.4B | 106.0B | 57.8B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.6B | 2.3B | 1.6B | 1.3B | 1.7B |
| Other Operating Expenses | -14.9M | 6.6M | -19.4M | 1.3B | 399.1M |
| Total Operating Expenses | 2.5B | 2.3B | 1.6B | 2.6B | 2.1B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 12.5M | 4.7M | 9.0M | 67.3M | 0 |
| Interest Expense | 654.2M | 801.4M | 884.2M | 483.8M | 283.7M |
| Other Non-Operating Income | 8.3M | 0 | 0 | 0 | 0 |
| Pre-tax Income | 8.6B | 11.3B | 8.3B | -14.0B | -14.5B |
| Income Tax | 2.2B | 2.8B | 2.1B | -3.6B | -3.6B |
| Effective Tax Rate % | 25.0% | 25.1% | 25.1% | 0.0% | 0.0% |
| Net Income | 6.5B | 8.5B | 6.2B | -10.4B | -10.9B |
| Net Margin % | 3.9% | 5.8% | 5.1% | -9.8% | -18.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹11.01 | ₹14.48 | ₹10.70 | ₹-18.65 | ₹-13.12 |
| EPS (Diluted) | ₹10.86 | ₹14.19 | ₹10.41 | ₹-18.65 | ₹-13.12 |
| Basic Shares Outstanding | 586605338 | 583385745 | 578363489 | 558000000 | 827279536 |
| Diluted Shares Outstanding | 586605338 | 583385745 | 578363489 | 558000000 | 827279536 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Star Health Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.7B | 4.4B | 3.1B | 5.6B | 18.8B |
| Short-term Investments | 15.8B | 9.2B | 7.4B | 6.5B | 2.2B |
| Accounts Receivable | 533.9M | 406.9M | 31.5M | 31.8M | 8.0B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 32.2M | 1.4B | - | 1.1B | 1.0B |
| Goodwill | 561.1M | 595.5M | - | 529.4M | 287.2M |
| Intangible Assets | 561.1M | 595.5M | - | 529.4M | 287.2M |
| Long-term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 207.8B | 180.5B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 703.0M | 727.8M | 995.4M | 993.7M | 173.5M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.7B | 4.7B | 4.7B | 7.2B | 2.5B |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 136.7B | - | - | - | - |
| Equity | |||||
| Common Stock | 5.9B | 5.9B | 5.8B | 5.8B | 5.5B |
| Retained Earnings | 3.6B | 0 | 0 | 0 | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 71.1B | 67.3B | 65.9B | 64.0B | 42.2B |
| Key Metrics | |||||
| Total Debt | 4.7B | 4.7B | 4.7B | 7.2B | 2.5B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Star Health Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -818.5M | -1.2B | -465.1M | -628.2M | -460.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.9T | -1.8T | -1.3T | -1.6T | -348.7B |
| Investment Sales | 1.8T | 1.8T | 1.3T | 1.5T | 321.3B |
| Investing Cash Flow | -11.5B | -11.8B | -11.0B | -37.9B | -24.2B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 0 | 4.7B | 0 |
| Debt Repayment | 0 | 0 | -2.5B | 0 | 0 |
| Financing Cash Flow | 369.2M | 641.0M | -1.9B | 25.6B | 26.4B |
| Free Cash Flow | 13.0B | 11.9B | 12.3B | -75.6M | 8.4B |
| Net Change in Cash | -11.1B | -11.1B | -12.9B | -12.2B | 2.3B |
Cash Flow Trend
Star Health Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
67.30
Forward P/E
19.95
Price to Book
3.94
Price to Sales
1.73
PEG Ratio
4.57
Profitability Ratios
Profit Margin
2.58%
Operating Margin
3.79%
Return on Equity
9.08%
Return on Assets
3.11%
Financial Health
Debt to Equity
6.18
Beta
0.10
Per Share Data
EPS (TTM)
₹7.56
Book Value per Share
₹129.30
Revenue per Share
₹293.71
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STARHEALTH | 303.9B | 67.30 | 3.94 | 9.08% | 2.58% | 6.18 |
| ICICI Lombard | 902.3B | 32.76 | 5.61 | 17.85% | 10.26% | 0.00 |
| New India | 270.5B | 22.67 | 0.62 | 3.57% | 2.47% | 0.00 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.




