ICICI Lombard (ICICIGI) | Financial Analysis & Statements
ICICI Lombard General Insurance Company Limited Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
67.8B
Net Income
5.5B
8.07%
EPS (Diluted)
₹10.89
Balance Sheet Metrics
Total Assets
761.1B
Total Liabilities
594.8B
Shareholders Equity
166.3B
Debt to Equity
3.58
Cash Flow Metrics
Free Cash Flow
7.6B
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
ICICI Lombard Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 270.1B | 240.0B | 217.9B | 185.7B | 165.6B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 4.4B | 7.2B | 26.6B | 22.8B |
| Other Operating Expenses | 13.1B | 13.4B | -56.8M | 268.2M | 410.8M |
| Total Operating Expenses | 13.1B | 17.8B | 7.1B | 26.9B | 23.2B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | 95.7M | 0 | 297.0M | 869.0K |
| Interest Expense | - | 1.0B | 941.3M | 806.2M | 955.6M |
| Other Non-Operating Income | 0 | 0 | 107.3M | 55.2M | -13.8M |
| Pre-tax Income | 36.6B | 33.2B | 25.6B | 21.1B | 16.8B |
| Income Tax | 8.9B | 8.1B | 6.4B | 3.8B | 4.1B |
| Effective Tax Rate % | 24.2% | 24.5% | 24.9% | 18.2% | 24.5% |
| Net Income | 27.7B | 25.1B | 19.2B | 17.3B | 12.7B |
| Net Margin % | 10.3% | 10.5% | 8.8% | 9.3% | 7.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹55.74 | ₹50.74 | ₹39.03 | ₹35.21 | ₹25.91 |
| EPS (Diluted) | ₹55.24 | ₹50.25 | ₹38.78 | ₹35.16 | ₹25.82 |
| Basic Shares Outstanding | 497298170 | 494341742 | 491631000 | 491053000 | 490581000 |
| Diluted Shares Outstanding | 497298170 | 494341742 | 491631000 | 491053000 | 490581000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
ICICI Lombard Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 9.9B | 875.7M | 3.3B | 2.0B | 2.8B |
| Short-term Investments | - | 30.1B | 32.8B | 37.7B | - |
| Accounts Receivable | - | 120.2B | 109.0B | 89.1B | 91.5B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 58.2M | 1.4B | 1.3B | 1.1B |
| Goodwill | - | 1.5B | 403.6M | 585.0M | 1.1B |
| Intangible Assets | - | 1.5B | 403.6M | 585.0M | 1.1B |
| Long-term Investments | - | 0 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 761.1B | 690.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 30.1B | 34.0B | 29.9B | 25.1B |
| Short-term Debt | - | - | 1.3B | 850.8M | 870.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 350.0M | 350.0M | 2.6B |
| Deferred Tax Liabilities | 0 | 0 | - | - | 954.6M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 594.8B | 545.4B | - | - | - |
| Equity | |||||
| Common Stock | 5.0B | 5.0B | 4.9B | 4.9B | 4.9B |
| Retained Earnings | 0 | 67.6B | 48.2B | 34.2B | 21.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 166.3B | 144.9B | 122.1B | 104.4B | 91.9B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 1.7B | 1.2B | 3.4B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
ICICI Lombard Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -2.4B | -2.3B | -1.9B | -1.2B | -720.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -233.4B | -176.7B | -130.6B | -145.0B | -120.5B |
| Investment Sales | 183.7B | 135.7B | 86.2B | 104.1B | 98.5B |
| Investing Cash Flow | -17.3B | -11.4B | -19.2B | -16.9B | 1.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 0 | 0 | 0 |
| Debt Repayment | 0 | -350.0M | 0 | -2.2B | -4.8B |
| Financing Cash Flow | 3.4B | 3.1B | 1.6B | -2.0B | -4.4B |
| Free Cash Flow | 23.8B | 9.2B | 22.2B | 21.7B | 7.3B |
| Net Change in Cash | -14.0B | -8.2B | -17.6B | -18.8B | -3.3B |
Cash Flow Trend
ICICI Lombard Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.76
Forward P/E
24.43
Price to Book
5.61
Price to Sales
3.34
PEG Ratio
-1.31
Profitability Ratios
Profit Margin
10.26%
Operating Margin
10.13%
Return on Equity
17.85%
Return on Assets
3.08%
Financial Health
Current Ratio
0.28
Debt to Equity
0.00
Beta
0.51
Per Share Data
EPS (TTM)
₹55.24
Book Value per Share
₹322.59
Revenue per Share
₹543.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ICICIGI | 902.3B | 32.76 | 5.61 | 17.85% | 10.26% | 0.00 |
| Star Health | 303.9B | 67.30 | 3.94 | 9.08% | 2.58% | 6.18 |
| New India | 270.5B | 22.67 | 0.62 | 3.57% | 2.47% | 0.00 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.




