Stylam Industries (STYLAMIND) | Financial Analysis & Statements
Stylam Industries Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.8B
Gross Profit
1.3B
44.56%
Operating Income
479.8M
16.95%
Net Income
282.7M
9.99%
EPS (Diluted)
₹16.57
Balance Sheet Metrics
Total Assets
7.8B
Total Liabilities
1.2B
Shareholders Equity
6.6B
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Stylam Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.3B | 9.1B | 9.5B | 6.6B | 4.8B |
| Cost of Goods Sold | 6.5B | 5.6B | 6.2B | 4.4B | 3.0B |
| Gross Profit | 3.8B | 3.6B | 3.3B | 2.2B | 1.8B |
| Gross Margin % | 37.0% | 38.9% | 34.8% | 33.4% | 37.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 902.1M | 795.7M | 945.0M | 537.8M | 394.2M |
| Other Operating Expenses | 186.7M | 162.4M | 121.5M | 75.0M | 59.7M |
| Total Operating Expenses | 1.1B | 958.1M | 1.1B | 612.8M | 453.9M |
| Operating Income | 1.6B | 1.6B | 1.3B | 869.0M | 723.5M |
| Operating Margin % | 15.8% | 17.7% | 14.2% | 13.2% | 15.2% |
| Non-Operating Items | |||||
| Interest Income | 46.8M | 37.9M | 3.6M | 4.1M | 2.4M |
| Interest Expense | 9.1M | 6.9M | 30.4M | 28.9M | 32.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.6B | 1.6B | 1.3B | 805.7M | 709.2M |
| Income Tax | 430.2M | 358.8M | 320.9M | 194.6M | 156.7M |
| Effective Tax Rate % | 26.1% | 21.8% | 25.1% | 24.2% | 22.1% |
| Net Income | 1.2B | 1.3B | 959.8M | 608.9M | 552.5M |
| Net Margin % | 11.9% | 14.1% | 10.1% | 9.2% | 11.6% |
| Key Metrics | |||||
| EBITDA | 1.9B | 1.9B | 1.5B | 1.1B | 966.8M |
| EPS (Basic) | ₹71.91 | ₹75.78 | ₹56.63 | ₹35.93 | ₹32.60 |
| EPS (Diluted) | ₹71.91 | ₹75.78 | ₹56.63 | ₹35.93 | ₹32.58 |
| Basic Shares Outstanding | 16948060 | 16948060 | 16948060 | 16948060 | 16948060 |
| Diluted Shares Outstanding | 16948060 | 16948060 | 16948060 | 16948060 | 16948060 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Stylam Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 489.1M | 110.8M | 40.6M | 16.8M | 50.8M |
| Short-term Investments | 183.6M | 609.0M | 223.4M | 4.6M | 18.3M |
| Accounts Receivable | 2.0B | 1.6B | 1.3B | 1.2B | 986.4M |
| Inventory | 1.9B | 1.5B | 1.6B | 1.3B | 718.5M |
| Other Current Assets | -1.0K | 224.7M | -91.6M | 9.8M | 15.5M |
| Total Current Assets | 4.7B | 4.0B | 3.5B | 3.1B | 2.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.7B | 1.7B | 1.7B | 0 | 1.9B |
| Goodwill | 23.2M | 33.1M | 34.2M | 36.1M | 25.7M |
| Intangible Assets | 23.2M | 33.1M | 34.2M | 36.1M | 25.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | 1.0K | 1.0K | 5.0K | 2.0K |
| Total Non-Current Assets | 3.1B | 2.0B | 1.9B | 1.8B | 1.9B |
| Total Assets | 7.8B | 6.1B | 5.4B | 4.9B | 4.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 464.6M | 388.4M | 398.5M | 580.4M | 514.9M |
| Short-term Debt | 360.7M | 6.7M | 463.5M | 702.8M | 376.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 21.9M | 2.5M | 2.5M | 2.5M | 1.0K |
| Total Current Liabilities | 1.1B | 599.4M | 1.1B | 1.5B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 5.8M | 91.4M | 214.9M |
| Deferred Tax Liabilities | 12.2M | 24.6M | 99.8M | 108.2M | 121.7M |
| Other Non-Current Liabilities | 1.1M | 2.6M | 3.7M | 2.1M | 961.0K |
| Total Non-Current Liabilities | 138.0M | 111.1M | 180.4M | 230.4M | 425.6M |
| Total Liabilities | 1.2B | 710.5M | 1.3B | 1.7B | 1.5B |
| Equity | |||||
| Common Stock | 84.7M | 84.7M | 84.7M | 84.7M | 84.7M |
| Retained Earnings | 5.9B | 4.7B | 3.5B | 2.5B | 1.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.6B | 5.4B | 4.1B | 3.2B | 2.6B |
| Key Metrics | |||||
| Total Debt | 360.7M | 6.7M | 469.3M | 794.2M | 591.5M |
| Working Capital | 3.6B | 3.4B | 2.4B | 1.6B | 1.1B |
Balance Sheet Composition
Stylam Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.6B | 1.6B | 1.3B | 805.7M | 709.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -432.4M | -215.2M | -340.0M | -811.8M | -188.1M |
| Operating Cash Flow | 1.2B | 1.4B | 970.2M | -43.5M | 553.7M |
| Investing Activities | |||||
| Capital Expenditures | -1.1B | -142.9M | -258.6M | -136.6M | -58.5M |
| Acquisitions | - | 0 | 0 | 0 | -3.7M |
| Investment Purchases | -239.7M | - | - | - | - |
| Investment Sales | 0 | - | - | - | - |
| Investing Cash Flow | -1.3B | -246.6M | -126.7M | -299.7M | -56.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 0 | 0 |
| Debt Repayment | 0 | -97.9M | -127.3M | -145.7M | -234.9M |
| Financing Cash Flow | 0 | -459.4M | -325.2M | 202.6M | -609.2M |
| Free Cash Flow | -4.6M | 934.9M | 401.3M | -84.5M | 722.8M |
| Net Change in Cash | -101.4M | 692.3M | 518.2M | -140.6M | -112.4M |
Cash Flow Trend
Stylam Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.90
Forward P/E
21.79
Price to Book
5.23
Price to Sales
3.42
PEG Ratio
0.49
Profitability Ratios
Profit Margin
12.70%
Operating Margin
18.77%
Return on Equity
18.54%
Return on Assets
15.66%
Financial Health
Current Ratio
4.03
Debt to Equity
0.00
Beta
0.00
Per Share Data
EPS (TTM)
₹83.40
Book Value per Share
₹429.32
Revenue per Share
₹660.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STYLAMIND | 37.9B | 26.90 | 5.23 | 18.54% | 12.70% | 0.00 |
| Voltas Limited | 484.4B | 97.80 | 7.74 | 12.86% | 3.55% | 27.45 |
| Amber Enterprises | 274.3B | 168.29 | 7.52 | 10.54% | 1.36% | 74.27 |
| IFB Industries | 46.5B | 38.91 | 5.04 | 14.12% | 2.19% | 18.14 |
| Bajaj Electricals | 45.4B | 128.04 | 2.66 | 7.73% | 0.80% | 84.78 |
| Orient Electric | 39.9B | 45.68 | 5.56 | 11.98% | 2.68% | 17.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





