TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 9.4B
Gross Profit 2.6B 27.68%
Operating Income 633.9M 6.75%
Net Income 561.6M 5.98%

Balance Sheet Metrics

Total Assets 22.9B
Total Liabilities 11.2B
Shareholders Equity 11.7B
Debt to Equity 0.96

Cash Flow Metrics

Operating Cash Flow 251.0M
Free Cash Flow 870.0M

Revenue & Profitability Trend

Styrenix Performance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i29.8B22.2B23.7B21.7B16.3B
Cost of Goods Sold i22.2B16.7B17.9B14.0B9.7B
Gross Profit i7.6B5.5B5.8B7.8B6.6B
Gross Margin % i25.6%24.8%24.5%35.7%40.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-597.9M544.0M470.6M447.1M
Other Operating Expenses i3.2B1.4B1.5B1.3B1.1B
Total Operating Expenses i3.2B1.9B2.1B1.8B1.6B
Operating Income i3.0B2.3B2.5B4.7B3.8B
Operating Margin % i10.0%10.4%10.4%21.7%23.2%
Non-Operating Items
Interest Income i-51.3M55.9M66.7M43.6M
Interest Expense i56.5M27.5M49.7M73.9M119.2M
Other Non-Operating Income-----
Pre-tax Income i3.0B2.3B2.5B4.4B3.8B
Income Tax i686.3M600.9M639.5M1.2B958.6M
Effective Tax Rate % i22.6%25.8%25.9%27.1%25.5%
Net Income i2.4B1.7B1.8B3.2B2.8B
Net Margin % i7.9%7.8%7.7%14.8%17.2%
Key Metrics
EBITDA i3.6B2.7B2.8B5.2B4.2B
EPS (Basic) i₹133.73₹98.47₹104.07₹183.41₹159.34
EPS (Diluted) i₹133.73₹98.47₹104.07₹183.41₹159.34
Basic Shares Outstanding i1758468617585625175856251758562517585625
Diluted Shares Outstanding i1758468617585625175856251758562517585625

Income Statement Trend

Styrenix Performance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i976.5M544.8M1.0B1.7B2.6B
Short-term Investments i134.6M563.3M2.9M119.2M136.0M
Accounts Receivable i4.4B3.0B3.2B3.1B7.0B
Inventory i7.7B2.7B3.5B3.4B4.2B
Other Current Assets407.3M-100.0K117.1M309.7M564.0M
Total Current Assets i13.6B6.9B9.2B8.6B17.5B
Non-Current Assets
Property, Plant & Equipment i8.5B3.0B3.1B3.4B18.6B
Goodwill i98.3M---61.7B
Intangible Assets i----3.8B
Long-term Investments----2.0M
Other Non-Current Assets175.5M-100.0K1.0K43.0K509.0M
Total Non-Current Assets i9.3B3.4B3.4B3.7B54.5B
Total Assets i22.9B10.4B12.6B12.3B72.0B
Liabilities
Current Liabilities
Accounts Payable i6.0B2.3B3.1B2.4B2.0B
Short-term Debt i207.3M92.0M81.7M72.6M4.8B
Current Portion of Long-term Debt-----
Other Current Liabilities58.7M74.6M6.1M17.7M2.4B
Total Current Liabilities i6.6B2.6B4.8B2.9B9.2B
Non-Current Liabilities
Long-term Debt i3.8B181.4M269.1M450.2M22.4B
Deferred Tax Liabilities i0112.3M127.0M138.0M1.5B
Other Non-Current Liabilities--100.0K100.0K-250.0M
Total Non-Current Liabilities i4.6B585.8M678.0M845.8M23.0B
Total Liabilities i11.2B3.2B5.5B3.8B32.2B
Equity
Common Stock i175.9M175.9M175.9M175.9M558.0M
Retained Earnings i-6.1B6.0B7.4B-
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i11.7B7.2B7.1B8.6B558.0M
Key Metrics
Total Debt i4.0B273.4M350.8M522.7M27.2B
Working Capital i7.0B4.4B4.4B5.7B8.2B

Balance Sheet Composition

Styrenix Performance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.0B2.3B2.5B4.4B3.8B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-6.6B950.3M-222.7M-245.0M-480.1M
Operating Cash Flow i-3.5B3.3B2.2B4.2B3.4B
Investing Activities
Capital Expenditures i-4.4B-384.0M-118.6M-140.2M-120.2M
Acquisitions i-----
Investment Purchases i-132.3M-550.6M-1.3B--
Investment Sales i488.4M3.4M---
Investing Cash Flow i-856.2M-931.1M-1.4B-140.2M-120.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.0B-1.6B-1.8B-3.5B-426.0K
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-1.0B-1.6B-1.8B-3.7B-819.9M
Free Cash Flow i-3.8B1.8B2.5B3.4B3.7B
Net Change in Cash i-5.4B678.8M-1.0B313.0M2.4B

Cash Flow Trend

Styrenix Performance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.70
Price to Book 4.17
Price to Sales 1.63
PEG Ratio 0.58

Profitability Ratios

Profit Margin 7.89%
Operating Margin 6.74%
Return on Equity 24.88%
Return on Assets 11.16%

Financial Health

Current Ratio 2.06
Debt to Equity 34.02
Beta 0.76

Per Share Data

EPS (TTM) ₹133.67
Book Value per Share ₹663.93
Revenue per Share ₹1,695.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
styrenix48.7B20.704.1724.88%7.89%34.02
Navin Fluorine 253.7B67.579.0910.99%13.90%55.85
Deepak Nitrite 247.1B35.464.5913.61%8.42%23.36
Gujarat Alkalies 42.3B70.120.70-1.08%-0.82%9.30
Foseco India Limited 30.6B37.268.2724.30%14.05%0.42
Raghav Productivity 28.4B70.4214.6719.09%18.93%3.65

Financial data is updated regularly. All figures are in the company's reporting currency.