
Styrenix Performance (STYRENIX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
9.4B
Gross Profit
2.6B
27.68%
Operating Income
633.9M
6.75%
Net Income
561.6M
5.98%
Balance Sheet Metrics
Total Assets
22.9B
Total Liabilities
11.2B
Shareholders Equity
11.7B
Debt to Equity
0.96
Cash Flow Metrics
Operating Cash Flow
251.0M
Free Cash Flow
870.0M
Revenue & Profitability Trend
Styrenix Performance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 29.8B | 22.2B | 23.7B | 21.7B | 16.3B |
Cost of Goods Sold | 22.2B | 16.7B | 17.9B | 14.0B | 9.7B |
Gross Profit | 7.6B | 5.5B | 5.8B | 7.8B | 6.6B |
Gross Margin % | 25.6% | 24.8% | 24.5% | 35.7% | 40.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 597.9M | 544.0M | 470.6M | 447.1M |
Other Operating Expenses | 3.2B | 1.4B | 1.5B | 1.3B | 1.1B |
Total Operating Expenses | 3.2B | 1.9B | 2.1B | 1.8B | 1.6B |
Operating Income | 3.0B | 2.3B | 2.5B | 4.7B | 3.8B |
Operating Margin % | 10.0% | 10.4% | 10.4% | 21.7% | 23.2% |
Non-Operating Items | |||||
Interest Income | - | 51.3M | 55.9M | 66.7M | 43.6M |
Interest Expense | 56.5M | 27.5M | 49.7M | 73.9M | 119.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.0B | 2.3B | 2.5B | 4.4B | 3.8B |
Income Tax | 686.3M | 600.9M | 639.5M | 1.2B | 958.6M |
Effective Tax Rate % | 22.6% | 25.8% | 25.9% | 27.1% | 25.5% |
Net Income | 2.4B | 1.7B | 1.8B | 3.2B | 2.8B |
Net Margin % | 7.9% | 7.8% | 7.7% | 14.8% | 17.2% |
Key Metrics | |||||
EBITDA | 3.6B | 2.7B | 2.8B | 5.2B | 4.2B |
EPS (Basic) | ₹133.73 | ₹98.47 | ₹104.07 | ₹183.41 | ₹159.34 |
EPS (Diluted) | ₹133.73 | ₹98.47 | ₹104.07 | ₹183.41 | ₹159.34 |
Basic Shares Outstanding | 17584686 | 17585625 | 17585625 | 17585625 | 17585625 |
Diluted Shares Outstanding | 17584686 | 17585625 | 17585625 | 17585625 | 17585625 |
Income Statement Trend
Styrenix Performance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 976.5M | 544.8M | 1.0B | 1.7B | 2.6B |
Short-term Investments | 134.6M | 563.3M | 2.9M | 119.2M | 136.0M |
Accounts Receivable | 4.4B | 3.0B | 3.2B | 3.1B | 7.0B |
Inventory | 7.7B | 2.7B | 3.5B | 3.4B | 4.2B |
Other Current Assets | 407.3M | -100.0K | 117.1M | 309.7M | 564.0M |
Total Current Assets | 13.6B | 6.9B | 9.2B | 8.6B | 17.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.5B | 3.0B | 3.1B | 3.4B | 18.6B |
Goodwill | 98.3M | - | - | - | 61.7B |
Intangible Assets | - | - | - | - | 3.8B |
Long-term Investments | - | - | - | - | 2.0M |
Other Non-Current Assets | 175.5M | -100.0K | 1.0K | 43.0K | 509.0M |
Total Non-Current Assets | 9.3B | 3.4B | 3.4B | 3.7B | 54.5B |
Total Assets | 22.9B | 10.4B | 12.6B | 12.3B | 72.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.0B | 2.3B | 3.1B | 2.4B | 2.0B |
Short-term Debt | 207.3M | 92.0M | 81.7M | 72.6M | 4.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 58.7M | 74.6M | 6.1M | 17.7M | 2.4B |
Total Current Liabilities | 6.6B | 2.6B | 4.8B | 2.9B | 9.2B |
Non-Current Liabilities | |||||
Long-term Debt | 3.8B | 181.4M | 269.1M | 450.2M | 22.4B |
Deferred Tax Liabilities | 0 | 112.3M | 127.0M | 138.0M | 1.5B |
Other Non-Current Liabilities | - | -100.0K | 100.0K | - | 250.0M |
Total Non-Current Liabilities | 4.6B | 585.8M | 678.0M | 845.8M | 23.0B |
Total Liabilities | 11.2B | 3.2B | 5.5B | 3.8B | 32.2B |
Equity | |||||
Common Stock | 175.9M | 175.9M | 175.9M | 175.9M | 558.0M |
Retained Earnings | - | 6.1B | 6.0B | 7.4B | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 11.7B | 7.2B | 7.1B | 8.6B | 558.0M |
Key Metrics | |||||
Total Debt | 4.0B | 273.4M | 350.8M | 522.7M | 27.2B |
Working Capital | 7.0B | 4.4B | 4.4B | 5.7B | 8.2B |
Balance Sheet Composition
Styrenix Performance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.0B | 2.3B | 2.5B | 4.4B | 3.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -6.6B | 950.3M | -222.7M | -245.0M | -480.1M |
Operating Cash Flow | -3.5B | 3.3B | 2.2B | 4.2B | 3.4B |
Investing Activities | |||||
Capital Expenditures | -4.4B | -384.0M | -118.6M | -140.2M | -120.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -132.3M | -550.6M | -1.3B | - | - |
Investment Sales | 488.4M | 3.4M | - | - | - |
Investing Cash Flow | -856.2M | -931.1M | -1.4B | -140.2M | -120.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.0B | -1.6B | -1.8B | -3.5B | -426.0K |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -1.0B | -1.6B | -1.8B | -3.7B | -819.9M |
Free Cash Flow | -3.8B | 1.8B | 2.5B | 3.4B | 3.7B |
Net Change in Cash | -5.4B | 678.8M | -1.0B | 313.0M | 2.4B |
Cash Flow Trend
Styrenix Performance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.70
Price to Book
4.17
Price to Sales
1.63
PEG Ratio
0.58
Profitability Ratios
Profit Margin
7.89%
Operating Margin
6.74%
Return on Equity
24.88%
Return on Assets
11.16%
Financial Health
Current Ratio
2.06
Debt to Equity
34.02
Beta
0.76
Per Share Data
EPS (TTM)
₹133.67
Book Value per Share
₹663.93
Revenue per Share
₹1,695.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
styrenix | 48.7B | 20.70 | 4.17 | 24.88% | 7.89% | 34.02 |
Navin Fluorine | 253.7B | 67.57 | 9.09 | 10.99% | 13.90% | 55.85 |
Deepak Nitrite | 247.1B | 35.46 | 4.59 | 13.61% | 8.42% | 23.36 |
Gujarat Alkalies | 42.3B | 70.12 | 0.70 | -1.08% | -0.82% | 9.30 |
Foseco India Limited | 30.6B | 37.26 | 8.27 | 24.30% | 14.05% | 0.42 |
Raghav Productivity | 28.4B | 70.42 | 14.67 | 19.09% | 18.93% | 3.65 |
Financial data is updated regularly. All figures are in the company's reporting currency.