
Summit Securities (SUMMITSEC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.9M
Gross Profit
5.0M
56.19%
Operating Income
265.8M
3,000.03%
Net Income
201.9M
2,278.61%
EPS (Diluted)
₹18.52
Balance Sheet Metrics
Total Assets
113.8B
Total Liabilities
15.1B
Shareholders Equity
98.7B
Debt to Equity
0.15
Cash Flow Metrics
Revenue & Profitability Trend
Summit Securities Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.3B | 685.7M | 491.6M | 643.6M | 66.7M |
Cost of Goods Sold | 31.2M | 25.6M | 21.4M | 25.1M | 19.7M |
Gross Profit | 1.2B | 660.1M | 470.2M | 618.5M | 47.0M |
Gross Margin % | 97.5% | 96.3% | 95.7% | 96.1% | 70.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 10.6M | 8.3M | 10.9M | 9.9M | 7.4M |
Other Operating Expenses | 89.2M | 2.9M | 11.9M | -3.7M | 1.6M |
Total Operating Expenses | 99.8M | 11.2M | 22.8M | 6.2M | 9.0M |
Operating Income | 1.1B | 975.0M | 453.0M | 702.9M | 254.3M |
Operating Margin % | 89.5% | 142.2% | 92.1% | 109.2% | 381.1% |
Non-Operating Items | |||||
Interest Income | 17.2M | 8.6M | 17.0M | 8.2M | 5.1M |
Interest Expense | - | - | - | 0 | 627.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.0B | 983.7M | 470.0M | 711.1M | 258.8M |
Income Tax | 318.7M | 226.4M | 99.4M | 202.8M | 75.8M |
Effective Tax Rate % | 31.7% | 23.0% | 21.1% | 28.5% | 29.3% |
Net Income | 686.0M | 757.3M | 370.6M | 508.3M | 183.0M |
Net Margin % | 54.5% | 110.4% | 75.4% | 79.0% | 274.3% |
Key Metrics | |||||
EBITDA | 1.3B | 975.2M | 453.1M | 703.1M | 259.6M |
EPS (Basic) | ₹62.92 | ₹69.47 | ₹34.00 | ₹46.63 | ₹16.79 |
EPS (Diluted) | ₹62.92 | ₹69.47 | ₹34.00 | ₹46.63 | ₹16.79 |
Basic Shares Outstanding | 10901781 | 10901781 | 10901781 | 10901781 | 10901781 |
Diluted Shares Outstanding | 10901781 | 10901781 | 10901781 | 10901781 | 10901781 |
Income Statement Trend
Summit Securities Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 26.0M | 33.2M | 97.9M | 241.5M | 71.9M |
Short-term Investments | 59.7M | 21.1M | 167.0M | 75.9M | 53.5B |
Accounts Receivable | 10.2M | 868.0K | 4.8M | 1.9M | 630.0K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | 40.0K | 8.0K | - |
Total Current Assets | 216.8M | 58.7M | 271.5M | 321.1M | 53.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.0M | 3.9M | 3.9M | 3.9M | 4.1M |
Total Non-Current Assets | 113.5B | 100.7B | 56.1B | 49.0B | 822.2M |
Total Assets | 113.8B | 100.8B | 56.4B | 49.4B | 54.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 12.6M | 3.4M | 4.4M | 4.0M | 35.8M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 15.0B | 10.5B | 5.3B | 4.5B | 4.9B |
Other Non-Current Liabilities | 27.6M | 25.5M | 25.5M | 1.0K | 33.8M |
Total Non-Current Liabilities | 15.1B | 10.5B | 5.3B | 4.5B | 5.0B |
Total Liabilities | 15.1B | 10.5B | 5.3B | 4.5B | 5.0B |
Equity | |||||
Common Stock | 109.0M | 109.0M | 109.0M | 109.0M | 109.0M |
Retained Earnings | 4.9B | 4.2B | 3.6B | 3.3B | 2.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 98.7B | 90.3B | 51.1B | 44.8B | 49.4B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 204.3M | 55.3M | 267.1M | 317.0M | 53.5B |
Balance Sheet Composition
Summit Securities Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 983.7M | 470.0M | 711.1M | 258.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -57.3M | 1.1M | -2.5M | -7.8M | 718.0K |
Operating Cash Flow | 1.1B | 984.8M | 466.6M | 702.7M | 260.1M |
Investing Activities | |||||
Capital Expenditures | 0 | -634.0K | -80.0K | -96.0K | -191.0K |
Acquisitions | 22.7M | - | - | - | - |
Investment Purchases | -1.3B | -852.8M | -500.8M | -295.5M | -324.0M |
Investment Sales | 546.7M | 280.9M | 68.8M | 76.1M | 89.8M |
Investing Cash Flow | -767.0M | -572.5M | -432.1M | -219.5M | -234.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | 743.5M | 361.2M | 379.1M | 465.0M | -13.8M |
Net Change in Cash | 318.7M | 412.3M | 34.4M | 483.1M | 25.7M |
Cash Flow Trend
Summit Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.75
Price to Book
0.26
Price to Sales
20.30
PEG Ratio
0.05
Profitability Ratios
Profit Margin
68.27%
Operating Margin
96.49%
Return on Equity
0.70%
Return on Assets
0.60%
Financial Health
Current Ratio
17.27
Debt to Equity
0.00
Beta
0.57
Per Share Data
EPS (TTM)
₹78.65
Book Value per Share
₹9,050.01
Revenue per Share
₹115.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
summitsec | 25.5B | 29.75 | 0.26 | 0.70% | 68.27% | 0.00 |
Authum Investment | 542.9B | 13.28 | 3.69 | 28.87% | 93.88% | 7.18 |
Motilal Oswal | 533.8B | 19.56 | 4.81 | 22.47% | 37.00% | 138.95 |
Share India | 32.3B | 10.64 | 1.68 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 645.33 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 25.1B | 16.24 | 3.15 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.