Summit Securities (SUMMITSEC) | Financial Analysis & Statements
Summit Securities Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.9M
Gross Profit
5.0M
56.19%
Operating Income
265.8M
3,000.03%
Net Income
201.9M
2,278.61%
EPS (Diluted)
₹18.52
Balance Sheet Metrics
Total Assets
113.8B
Total Liabilities
15.1B
Shareholders Equity
98.7B
Debt to Equity
0.15
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Summit Securities Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 685.7M | 491.6M | 643.6M | 66.7M |
| Cost of Goods Sold | 31.2M | 25.6M | 21.4M | 25.1M | 19.7M |
| Gross Profit | 1.2B | 660.1M | 470.2M | 618.5M | 47.0M |
| Gross Margin % | 97.5% | 96.3% | 95.7% | 96.1% | 70.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 10.6M | 8.3M | 10.9M | 9.9M | 7.4M |
| Other Operating Expenses | 89.2M | 2.9M | 11.9M | -3.7M | 1.6M |
| Total Operating Expenses | 99.8M | 11.2M | 22.8M | 6.2M | 9.0M |
| Operating Income | 1.1B | 975.0M | 453.0M | 702.9M | 254.3M |
| Operating Margin % | 89.5% | 142.2% | 92.1% | 109.2% | 381.1% |
| Non-Operating Items | |||||
| Interest Income | 17.2M | 8.6M | 17.0M | 8.2M | 5.1M |
| Interest Expense | - | - | - | 0 | 627.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.0B | 983.7M | 470.0M | 711.1M | 258.8M |
| Income Tax | 318.7M | 226.4M | 99.4M | 202.8M | 75.8M |
| Effective Tax Rate % | 31.7% | 23.0% | 21.1% | 28.5% | 29.3% |
| Net Income | 686.0M | 757.3M | 370.6M | 508.3M | 183.0M |
| Net Margin % | 54.5% | 110.4% | 75.4% | 79.0% | 274.3% |
| Key Metrics | |||||
| EBITDA | 1.3B | 975.2M | 453.1M | 703.1M | 259.6M |
| EPS (Basic) | ₹62.92 | ₹69.47 | ₹34.00 | ₹46.63 | ₹16.79 |
| EPS (Diluted) | ₹62.92 | ₹69.47 | ₹34.00 | ₹46.63 | ₹16.79 |
| Basic Shares Outstanding | 10901781 | 10901781 | 10901781 | 10901781 | 10901781 |
| Diluted Shares Outstanding | 10901781 | 10901781 | 10901781 | 10901781 | 10901781 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Summit Securities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 26.0M | 33.2M | 97.9M | 241.5M | 71.9M |
| Short-term Investments | 59.7M | 21.1M | 167.0M | 75.9M | 53.5B |
| Accounts Receivable | 10.2M | 868.0K | 4.8M | 1.9M | 630.0K |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | 40.0K | 8.0K | - |
| Total Current Assets | 216.8M | 58.7M | 271.5M | 321.1M | 53.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.0M | 3.9M | 3.9M | 3.9M | 4.1M |
| Total Non-Current Assets | 113.5B | 100.7B | 56.1B | 49.0B | 822.2M |
| Total Assets | 113.8B | 100.8B | 56.4B | 49.4B | 54.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 12.6M | 3.4M | 4.4M | 4.0M | 35.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 15.0B | 10.5B | 5.3B | 4.5B | 4.9B |
| Other Non-Current Liabilities | 27.6M | 25.5M | 25.5M | 1.0K | 33.8M |
| Total Non-Current Liabilities | 15.1B | 10.5B | 5.3B | 4.5B | 5.0B |
| Total Liabilities | 15.1B | 10.5B | 5.3B | 4.5B | 5.0B |
| Equity | |||||
| Common Stock | 109.0M | 109.0M | 109.0M | 109.0M | 109.0M |
| Retained Earnings | 4.9B | 4.2B | 3.6B | 3.3B | 2.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 98.7B | 90.3B | 51.1B | 44.8B | 49.4B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 204.3M | 55.3M | 267.1M | 317.0M | 53.5B |
Balance Sheet Composition
Summit Securities Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 983.7M | 470.0M | 711.1M | 258.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -57.3M | 1.1M | -2.5M | -7.8M | 718.0K |
| Operating Cash Flow | 1.1B | 984.8M | 466.6M | 702.7M | 260.1M |
| Investing Activities | |||||
| Capital Expenditures | 0 | -634.0K | -80.0K | -96.0K | -191.0K |
| Acquisitions | 22.7M | - | - | - | - |
| Investment Purchases | -1.3B | -852.8M | -500.8M | -295.5M | -324.0M |
| Investment Sales | 546.7M | 280.9M | 68.8M | 76.1M | 89.8M |
| Investing Cash Flow | -767.0M | -572.5M | -432.1M | -219.5M | -234.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | 743.5M | 361.2M | 379.1M | 465.0M | -13.8M |
| Net Change in Cash | 318.7M | 412.3M | 34.4M | 483.1M | 25.7M |
Cash Flow Trend
Summit Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.83
Price to Book
0.16
Price to Sales
11.08
PEG Ratio
-0.19
Profitability Ratios
Profit Margin
74.47%
Operating Margin
93.87%
Return on Equity
0.70%
Return on Assets
0.60%
Financial Health
Current Ratio
17.27
Debt to Equity
0.00
Beta
0.42
Per Share Data
EPS (TTM)
₹112.95
Book Value per Share
₹10,253.45
Revenue per Share
₹151.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SUMMITSEC | 17.8B | 14.83 | 0.16 | 0.70% | 74.47% | 0.00 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




