
Swiggy (SWIGGY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
49.6B
Gross Profit
29.0B
58.40%
Operating Income
-12.4B
-25.04%
Net Income
-12.0B
-24.13%
EPS (Diluted)
₹-504.00
Balance Sheet Metrics
Total Assets
152.1B
Total Liabilities
49.9B
Shareholders Equity
102.2B
Debt to Equity
0.49
Cash Flow Metrics
Operating Cash Flow
-5.3B
Free Cash Flow
-2.8B
Revenue & Profitability Trend
Swiggy Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 150.5B | 110.7B | 81.4B | 55.7B |
Cost of Goods Sold | 64.4B | 49.5B | 38.3B | 26.3B |
Gross Profit | 86.1B | 61.2B | 43.1B | 29.4B |
Gross Margin % | 57.2% | 55.3% | 52.9% | 52.8% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 28.5B | 20.1B | 26.7B | 21.2B |
Other Operating Expenses | 61.2B | 44.2B | 38.4B | 28.4B |
Total Operating Expenses | 89.6B | 64.3B | 65.0B | 49.6B |
Operating Income | -33.9B | -26.0B | -45.3B | -38.1B |
Operating Margin % | -22.6% | -23.5% | -55.6% | -68.5% |
Non-Operating Items | ||||
Interest Income | 2.2B | 1.2B | 1.3B | 665.6M |
Interest Expense | 1.0B | 713.8M | 580.1M | 478.3M |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | -31.2B | -23.5B | -41.8B | -36.3B |
Income Tax | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -31.2B | -23.5B | -41.8B | -36.3B |
Net Margin % | -20.7% | -21.2% | -51.4% | -65.2% |
Key Metrics | ||||
EBITDA | -24.1B | -18.4B | -38.9B | -34.8B |
EPS (Basic) | ₹-13.72 | ₹-10.50 | ₹-18.67 | ₹-16.21 |
EPS (Diluted) | ₹-13.72 | ₹-10.50 | ₹-18.67 | ₹-16.21 |
Basic Shares Outstanding | 2270943376 | 2238473799 | 2238473799 | 2238473799 |
Diluted Shares Outstanding | 2270943376 | 2238473799 | 2238473799 | 2238473799 |
Income Statement Trend
Swiggy Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 12.3B | 8.9B | 8.3B | 11.0B |
Short-term Investments | 42.9B | 40.3B | 52.1B | 91.2B |
Accounts Receivable | 24.6B | 9.6B | 10.6B | 11.1B |
Inventory | 554.9M | 486.9M | 106.4M | 177.4M |
Other Current Assets | 444.1M | 80.6M | 73.2M | 198.7M |
Total Current Assets | 91.1B | 67.4B | 78.2B | 121.3B |
Non-Current Assets | ||||
Property, Plant & Equipment | 26.8B | 0 | 0 | 0 |
Goodwill | 16.4B | 17.0B | 9.7B | 381.0M |
Intangible Assets | 2.5B | 3.0B | 3.2B | 162.7M |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | -3.0M | - | - | -150.0K |
Total Non-Current Assets | 61.0B | 37.9B | 34.6B | 22.7B |
Total Assets | 152.1B | 105.3B | 112.8B | 144.1B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 18.2B | 8.8B | 8.7B | 9.6B |
Short-term Debt | 3.9B | 3.0B | 1.6B | 995.4M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 2.8B | 1.8B | 1.5B | 1.6B |
Total Current Liabilities | 35.9B | 21.1B | 17.0B | 16.8B |
Non-Current Liabilities | ||||
Long-term Debt | 13.2B | 5.6B | 4.4B | 4.1B |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | 43.0M | - | - | - |
Total Non-Current Liabilities | 14.0B | 6.3B | 5.2B | 4.5B |
Total Liabilities | 49.9B | 27.4B | 22.2B | 21.4B |
Equity | ||||
Common Stock | 2.3B | 30.1M | 26.6M | 8.6M |
Retained Earnings | -325.4B | -294.2B | -270.7B | -229.0B |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 102.2B | 77.9B | 90.6B | 122.7B |
Key Metrics | ||||
Total Debt | 17.0B | 8.6B | 6.0B | 5.1B |
Working Capital | 55.2B | 46.3B | 61.2B | 104.5B |
Balance Sheet Composition
Swiggy Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -31.2B | -23.5B | -41.8B | -36.3B |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | 11.7B | 6.0B | 3.4B | 4.9B |
Working Capital Changes | -15.8B | 2.0B | -743.5M | -13.2B |
Operating Cash Flow | -36.7B | -16.2B | -40.1B | -45.1B |
Investing Activities | ||||
Capital Expenditures | -7.4B | -3.4B | -1.6B | -2.3B |
Acquisitions | 0 | -18.4M | 0 | 599.8M |
Investment Purchases | -167.9B | -82.7B | -97.9B | -210.7B |
Investment Sales | 160.1B | 100.4B | 138.4B | 120.6B |
Investing Cash Flow | -15.2B | 14.2B | 39.0B | -91.8B |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | 1.9B | 4.0B | 0 | - |
Debt Repayment | -3.6B | -2.9B | 0 | -918.0M |
Financing Cash Flow | 43.4B | 1.1B | 0 | 138.1B |
Free Cash Flow | -29.2B | -16.6B | -42.3B | -41.9B |
Net Change in Cash | -8.4B | -902.8M | -1.2B | 1.3B |
Cash Flow Trend
Swiggy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-30.69
Forward P/E
-55.17
Price to Book
9.08
Price to Sales
5.71
PEG Ratio
-0.36
Profitability Ratios
Profit Margin
-21.83%
Operating Margin
-25.04%
Return on Equity
-30.50%
Return on Assets
-20.50%
Financial Health
Current Ratio
2.54
Debt to Equity
16.66
Per Share Data
EPS (TTM)
₹-16.10
Book Value per Share
₹46.38
Revenue per Share
₹73.41
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
swiggy | 968.8B | -30.69 | 9.08 | -30.50% | -21.83% | 16.66 |
ETERNAL LIMITED | 2.9T | 1,032.26 | 10.29 | 1.74% | 1.29% | 6.75 |
Zomato | 2.0T | 286.92 | 8.80 | 1.74% | 3.69% | 5.44 |
Fsn E-Commerce | 648.8B | 810.11 | 49.84 | 4.92% | 0.95% | 98.36 |
Brainbees Solutions | 180.5B | -93.31 | 3.78 | -3.63% | -2.30% | 29.73 |
RattanIndia | 74.4B | 84.51 | 8.06 | 9.14% | -3.96% | 99.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.