TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 49.6B
Gross Profit 29.0B 58.40%
Operating Income -12.4B -25.04%
Net Income -12.0B -24.13%
EPS (Diluted) ₹-504.00

Balance Sheet Metrics

Total Assets 152.1B
Total Liabilities 49.9B
Shareholders Equity 102.2B
Debt to Equity 0.49

Cash Flow Metrics

Operating Cash Flow -5.3B
Free Cash Flow -2.8B

Revenue & Profitability Trend

Swiggy Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i150.5B110.7B81.4B55.7B
Cost of Goods Sold i64.4B49.5B38.3B26.3B
Gross Profit i86.1B61.2B43.1B29.4B
Gross Margin % i57.2%55.3%52.9%52.8%
Operating Expenses
Research & Development i----
Selling, General & Administrative i28.5B20.1B26.7B21.2B
Other Operating Expenses i61.2B44.2B38.4B28.4B
Total Operating Expenses i89.6B64.3B65.0B49.6B
Operating Income i-33.9B-26.0B-45.3B-38.1B
Operating Margin % i-22.6%-23.5%-55.6%-68.5%
Non-Operating Items
Interest Income i2.2B1.2B1.3B665.6M
Interest Expense i1.0B713.8M580.1M478.3M
Other Non-Operating Income----
Pre-tax Income i-31.2B-23.5B-41.8B-36.3B
Income Tax i0000
Effective Tax Rate % i0.0%0.0%0.0%0.0%
Net Income i-31.2B-23.5B-41.8B-36.3B
Net Margin % i-20.7%-21.2%-51.4%-65.2%
Key Metrics
EBITDA i-24.1B-18.4B-38.9B-34.8B
EPS (Basic) i₹-13.72₹-10.50₹-18.67₹-16.21
EPS (Diluted) i₹-13.72₹-10.50₹-18.67₹-16.21
Basic Shares Outstanding i2270943376223847379922384737992238473799
Diluted Shares Outstanding i2270943376223847379922384737992238473799

Income Statement Trend

Swiggy Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i12.3B8.9B8.3B11.0B
Short-term Investments i42.9B40.3B52.1B91.2B
Accounts Receivable i24.6B9.6B10.6B11.1B
Inventory i554.9M486.9M106.4M177.4M
Other Current Assets444.1M80.6M73.2M198.7M
Total Current Assets i91.1B67.4B78.2B121.3B
Non-Current Assets
Property, Plant & Equipment i26.8B000
Goodwill i16.4B17.0B9.7B381.0M
Intangible Assets i2.5B3.0B3.2B162.7M
Long-term Investments----
Other Non-Current Assets-3.0M---150.0K
Total Non-Current Assets i61.0B37.9B34.6B22.7B
Total Assets i152.1B105.3B112.8B144.1B
Liabilities
Current Liabilities
Accounts Payable i18.2B8.8B8.7B9.6B
Short-term Debt i3.9B3.0B1.6B995.4M
Current Portion of Long-term Debt----
Other Current Liabilities2.8B1.8B1.5B1.6B
Total Current Liabilities i35.9B21.1B17.0B16.8B
Non-Current Liabilities
Long-term Debt i13.2B5.6B4.4B4.1B
Deferred Tax Liabilities i----
Other Non-Current Liabilities43.0M---
Total Non-Current Liabilities i14.0B6.3B5.2B4.5B
Total Liabilities i49.9B27.4B22.2B21.4B
Equity
Common Stock i2.3B30.1M26.6M8.6M
Retained Earnings i-325.4B-294.2B-270.7B-229.0B
Treasury Stock i----
Other Equity----
Total Shareholders Equity i102.2B77.9B90.6B122.7B
Key Metrics
Total Debt i17.0B8.6B6.0B5.1B
Working Capital i55.2B46.3B61.2B104.5B

Balance Sheet Composition

Swiggy Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i-31.2B-23.5B-41.8B-36.3B
Depreciation & Amortization i----
Stock-Based Compensation i11.7B6.0B3.4B4.9B
Working Capital Changes i-15.8B2.0B-743.5M-13.2B
Operating Cash Flow i-36.7B-16.2B-40.1B-45.1B
Investing Activities
Capital Expenditures i-7.4B-3.4B-1.6B-2.3B
Acquisitions i0-18.4M0599.8M
Investment Purchases i-167.9B-82.7B-97.9B-210.7B
Investment Sales i160.1B100.4B138.4B120.6B
Investing Cash Flow i-15.2B14.2B39.0B-91.8B
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i1.9B4.0B0-
Debt Repayment i-3.6B-2.9B0-918.0M
Financing Cash Flow i43.4B1.1B0138.1B
Free Cash Flow i-29.2B-16.6B-42.3B-41.9B
Net Change in Cash i-8.4B-902.8M-1.2B1.3B

Cash Flow Trend

Swiggy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -30.69
Forward P/E -55.17
Price to Book 9.08
Price to Sales 5.71
PEG Ratio -0.36

Profitability Ratios

Profit Margin -21.83%
Operating Margin -25.04%
Return on Equity -30.50%
Return on Assets -20.50%

Financial Health

Current Ratio 2.54
Debt to Equity 16.66

Per Share Data

EPS (TTM) ₹-16.10
Book Value per Share ₹46.38
Revenue per Share ₹73.41

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
swiggy968.8B-30.699.08-30.50%-21.83%16.66
ETERNAL LIMITED 2.9T1,032.2610.291.74%1.29%6.75
Zomato 2.0T286.928.801.74%3.69%5.44
Fsn E-Commerce 648.8B810.1149.844.92%0.95%98.36
Brainbees Solutions 180.5B-93.313.78-3.63%-2.30%29.73
RattanIndia 74.4B84.518.069.14%-3.96%99.94

Financial data is updated regularly. All figures are in the company's reporting currency.