TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 37.2B
Gross Profit 25.3B 68.11%
Operating Income 3.7B 9.92%
Net Income 3.2B 8.50%
EPS (Diluted) ₹9.89

Balance Sheet Metrics

Total Assets 377.8B
Total Liabilities 152.8B
Shareholders Equity 225.0B
Debt to Equity 0.68

Cash Flow Metrics

Revenue & Profitability Trend

Tata Chemicals Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i147.8B153.0B166.8B125.2B100.9B
Cost of Goods Sold i36.8B35.8B41.5B32.9B29.6B
Gross Profit i111.0B117.2B125.3B92.3B71.3B
Gross Margin % i75.1%76.6%75.1%73.7%70.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i32.8B27.9B27.5B22.9B18.3B
Other Operating Expenses i39.1B42.3B42.6B31.1B24.2B
Total Operating Expenses i71.9B70.1B70.1B54.0B42.5B
Operating Income i8.3B19.4B29.9B15.4B7.7B
Operating Margin % i5.6%12.7%17.9%12.3%7.6%
Non-Operating Items
Interest Income i450.0M1.4B750.0M1.2B747.6M
Interest Expense i4.7B4.3B3.2B2.3B2.9B
Other Non-Operating Income-----
Pre-tax Income i5.2B8.3B27.4B16.7B6.3B
Income Tax i1.7B3.8B2.9B2.7B2.0B
Effective Tax Rate % i32.1%45.9%10.5%16.0%31.2%
Net Income i3.9B4.4B24.3B14.0B4.4B
Net Margin % i2.6%2.8%14.6%11.2%4.3%
Key Metrics
EBITDA i21.9B30.7B39.2B26.7B16.1B
EPS (Basic) i₹9.23₹10.52₹90.95₹49.37₹10.06
EPS (Diluted) i₹9.23₹10.52₹90.95₹49.37₹10.06
Basic Shares Outstanding i254756278254756278254756278254756278254756278
Diluted Shares Outstanding i254756278254756278254756278254756278254756278

Income Statement Trend

Tata Chemicals Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.5B4.2B5.1B7.6B6.9B
Short-term Investments i8.5B8.2B14.1B18.5B22.7B
Accounts Receivable i19.0B19.0B26.3B19.3B14.0B
Inventory i25.6B25.2B25.3B22.9B16.9B
Other Current Assets780.0M1.2B2.6B2.9B557.5M
Total Current Assets i67.2B63.7B81.6B87.4B66.5B
Non-Current Assets
Property, Plant & Equipment i4.3B3.8B3.5B3.2B2.9B
Goodwill i130.4B127.9B126.8B118.8B115.8B
Intangible Assets i85.4B84.1B83.8B78.5B76.6B
Long-term Investments10.0M10.0M80.0M30.0M180.2M
Other Non-Current Assets230.0M220.0M180.0M180.0M124.9M
Total Non-Current Assets i310.6B303.9B269.2B251.0B216.9B
Total Assets i377.8B367.6B350.8B338.4B283.4B
Liabilities
Current Liabilities
Accounts Payable i25.1B23.7B26.0B24.4B16.8B
Short-term Debt i22.6B22.7B6.2B31.6B15.4B
Current Portion of Long-term Debt-----
Other Current Liabilities560.0M190.0M370.0M210.0M120.9M
Total Current Liabilities i61.4B60.6B49.0B71.0B44.6B
Non-Current Liabilities
Long-term Debt i48.2B32.9B56.8B38.6B53.9B
Deferred Tax Liabilities i25.4B23.8B19.4B20.4B15.7B
Other Non-Current Liabilities600.0M590.0M600.0M300.0M321.7M
Total Non-Current Liabilities i91.4B75.9B95.4B75.9B87.3B
Total Liabilities i152.8B136.4B144.4B146.9B131.9B
Equity
Common Stock i2.6B2.6B2.6B2.6B2.5B
Retained Earnings i92.8B92.6B95.8B76.2B62.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i225.0B231.1B206.4B191.6B151.4B
Key Metrics
Total Debt i70.7B55.6B63.0B70.2B69.3B
Working Capital i5.8B3.1B32.6B16.5B21.8B

Balance Sheet Composition

Tata Chemicals Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.7B8.2B27.2B16.8B6.3B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.3B7.9B-7.5B-14.9B3.0B
Operating Cash Flow i11.3B19.1B23.5B4.5B13.4B
Investing Activities
Capital Expenditures i-19.5B-18.2B-15.4B-12.6B-12.3B
Acquisitions i-----
Investment Purchases i-50.6B-38.3B-46.7B-50.6B-41.2B
Investment Sales i49.2B45.3B47.9B52.2B40.2B
Investing Cash Flow i-19.4B-11.8B-10.4B-9.3B-12.3B
Financing Activities
Share Repurchases i-----
Dividends Paid i-3.8B-4.5B-3.2B-2.6B-2.8B
Debt Issuance i37.5B19.6B38.9B29.9B42.4B
Debt Repayment i-26.9B-31.1B-50.9B-30.3B-48.7B
Financing Cash Flow i19.3B-18.0B-15.1B-2.9B-9.1B
Free Cash Flow i-2.4B11.8B13.9B3.7B8.0B
Net Change in Cash i11.3B-10.8B-2.1B-7.7B-8.1B

Cash Flow Trend

Tata Chemicals Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 75.76
Forward P/E 19.18
Price to Book 1.12
Price to Sales 1.65
PEG Ratio 19.18

Profitability Ratios

Profit Margin 2.27%
Operating Margin 9.92%
Return on Equity 2.17%
Return on Assets 0.62%

Financial Health

Current Ratio 1.09
Debt to Equity 31.43
Beta 0.48

Per Share Data

EPS (TTM) ₹12.49
Book Value per Share ₹847.63
Revenue per Share ₹581.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tatachem244.5B75.761.122.17%2.27%31.43
Navin Fluorine 253.7B67.579.0910.99%13.90%55.85
Deepak Nitrite 248.9B35.344.5713.61%8.42%23.36
Deepak Fertilisers 185.6B18.902.9814.93%9.21%66.40
Epigral 79.2B18.084.1518.78%17.26%31.11
Archean Chemical 76.6B48.784.118.70%14.05%12.58

Financial data is updated regularly. All figures are in the company's reporting currency.