TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 353.6M
Gross Profit 32.7M 9.23%
Operating Income -309.6M -87.54%
Net Income -624.2M -176.53%

Balance Sheet Metrics

Total Assets 7.0B
Total Liabilities 5.4B
Shareholders Equity 1.6B
Debt to Equity 3.31

Cash Flow Metrics

Revenue & Profitability Trend

TruCap Finance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.0B1.6B1.2B730.6M291.8M
Cost of Goods Sold i1.5B1.2B750.8M386.3M151.8M
Gross Profit i482.0M411.9M459.1M344.3M140.0M
Gross Margin % i24.5%25.9%37.9%47.1%48.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-186.7M215.0M86.5M33.8M
Other Operating Expenses i430.3M83.6M73.9M60.0M19.9M
Total Operating Expenses i430.3M270.3M288.9M146.5M53.7M
Operating Income i-225.2M-38.9M35.0M107.1M32.2M
Operating Margin % i-11.5%-2.4%2.9%14.7%11.0%
Non-Operating Items
Interest Income i-19.2M12.5M10.3M3.5M
Interest Expense i-23.7M30.1M31.3M1.6M
Other Non-Operating Income-----
Pre-tax Income i-711.6M114.2M24.7M71.9M27.8M
Income Tax i-119.1M4.6M18.3M32.0M14.8M
Effective Tax Rate % i0.0%4.0%74.4%44.6%53.2%
Net Income i-592.5M109.6M6.3M39.8M13.0M
Net Margin % i-30.2%6.9%0.5%5.5%4.5%
Key Metrics
EBITDA i566.5M279.9M131.2M166.8M52.9M
EPS (Basic) i₹-5.07₹0.94₹0.06₹0.52₹0.18
EPS (Diluted) i₹-5.07₹0.93₹0.06₹0.45₹0.14
Basic Shares Outstanding i1168639051165668011098692607730916473538340
Diluted Shares Outstanding i1168639051165668011098692607730916473538340

Income Statement Trend

TruCap Finance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i390.2M1.0B380.1M585.6M322.3M
Short-term Investments i610.2M389.9M775.9M340.0M209.1M
Accounts Receivable i418.9M627.2M390.0M160.0M59.7M
Inventory i-----
Other Current Assets---17.1M2.5M
Total Current Assets i6.0B6.8B4.1B3.2B1.0B
Non-Current Assets
Property, Plant & Equipment i146.6M106.4M101.9M63.7M51.9M
Goodwill i114.7M334.0M332.8M295.3M52.2M
Intangible Assets i114.7M334.0M332.8M295.3M52.2M
Long-term Investments-----
Other Non-Current Assets75.2M85.7M90.8M65.3M18.4M
Total Non-Current Assets i944.5M2.4B2.6B1.5B825.6M
Total Assets i7.0B9.2B6.7B4.7B1.9B
Liabilities
Current Liabilities
Accounts Payable i21.9M31.9M21.2M37.6M18.3M
Short-term Debt i-4.2B2.9B1.2B31.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-34.9M44.9M11.6M9.4M
Total Current Liabilities i21.9M4.4B3.0B1.3B87.9M
Non-Current Liabilities
Long-term Debt i5.2B2.6B1.6B1.7B773.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities93.3M-2.0K-1.0K-1.0K16.8M
Total Non-Current Liabilities i5.3B2.7B1.6B1.7B777.8M
Total Liabilities i5.4B7.1B4.6B3.0B865.7M
Equity
Common Stock i233.8M233.8M232.4M177.7M152.9M
Retained Earnings i-181.8M99.3M104.8M71.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.6B2.1B2.2B1.7B999.1M
Key Metrics
Total Debt i5.2B6.9B4.4B2.9B805.3M
Working Capital i6.0B2.3B1.1B1.9B951.4M

Balance Sheet Composition

TruCap Finance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-711.6M114.2M24.7M71.9M27.8M
Depreciation & Amortization i-----
Stock-Based Compensation i497.0K6.6M9.5M-2.2M16.9M
Working Capital Changes i2.1B-2.2B-975.5M-1.7B-796.3M
Operating Cash Flow i1.4B-2.1B-964.5M-1.7B-760.1M
Investing Activities
Capital Expenditures i-2.0M-97.8M-139.9M-361.5M-118.8M
Acquisitions i-000-
Investment Purchases i-2.1B-2.7B-3.3B-2.6B-835.7M
Investment Sales i1.8B3.1B2.7B2.2B606.7M
Investing Cash Flow i-319.1M285.9M-669.6M-741.0M-347.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.2M-1.2M-1.1M-1.4M-1.4M
Debt Issuance i3.4B5.5B3.4B3.4B1.4B
Debt Repayment i-5.9B-3.2B-1.8B-519.9M-153.8M
Financing Cash Flow i-2.5B2.5B2.0B2.9B1.5B
Free Cash Flow i2.1B-2.2B-1.7B-2.2B-933.7M
Net Change in Cash i-1.4B679.7M353.7M453.3M346.8M

Cash Flow Trend

TruCap Finance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.19
Price to Book 0.96
Price to Sales 3.25
PEG Ratio -0.02

Profitability Ratios

Profit Margin -120.51%
Operating Margin 247.75%
Return on Equity -31.68%
Return on Assets -7.31%

Financial Health

Current Ratio 40.40
Debt to Equity 321.01
Beta 1.17

Per Share Data

EPS (TTM) ₹-5.07
Book Value per Share ₹13.87
Revenue per Share ₹4.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tru1.6B15.190.96-31.68%-120.51%321.01
Bajaj Finance 5.4T31.255.6320.08%44.94%294.16
Indian Railway 1.7T24.823.0512.68%97.62%748.58
Fedbank Financial 47.0B20.441.858.84%22.31%409.77
IndoStar Capital 38.4B74.751.041.53%22.92%190.25
Northern Arc Capital 37.3B12.751.089.96%26.85%287.35

Financial data is updated regularly. All figures are in the company's reporting currency.