
TruCap Finance (TRU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
353.6M
Gross Profit
32.7M
9.23%
Operating Income
-309.6M
-87.54%
Net Income
-624.2M
-176.53%
Balance Sheet Metrics
Total Assets
7.0B
Total Liabilities
5.4B
Shareholders Equity
1.6B
Debt to Equity
3.31
Cash Flow Metrics
Revenue & Profitability Trend
TruCap Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.0B | 1.6B | 1.2B | 730.6M | 291.8M |
Cost of Goods Sold | 1.5B | 1.2B | 750.8M | 386.3M | 151.8M |
Gross Profit | 482.0M | 411.9M | 459.1M | 344.3M | 140.0M |
Gross Margin % | 24.5% | 25.9% | 37.9% | 47.1% | 48.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 186.7M | 215.0M | 86.5M | 33.8M |
Other Operating Expenses | 430.3M | 83.6M | 73.9M | 60.0M | 19.9M |
Total Operating Expenses | 430.3M | 270.3M | 288.9M | 146.5M | 53.7M |
Operating Income | -225.2M | -38.9M | 35.0M | 107.1M | 32.2M |
Operating Margin % | -11.5% | -2.4% | 2.9% | 14.7% | 11.0% |
Non-Operating Items | |||||
Interest Income | - | 19.2M | 12.5M | 10.3M | 3.5M |
Interest Expense | - | 23.7M | 30.1M | 31.3M | 1.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -711.6M | 114.2M | 24.7M | 71.9M | 27.8M |
Income Tax | -119.1M | 4.6M | 18.3M | 32.0M | 14.8M |
Effective Tax Rate % | 0.0% | 4.0% | 74.4% | 44.6% | 53.2% |
Net Income | -592.5M | 109.6M | 6.3M | 39.8M | 13.0M |
Net Margin % | -30.2% | 6.9% | 0.5% | 5.5% | 4.5% |
Key Metrics | |||||
EBITDA | 566.5M | 279.9M | 131.2M | 166.8M | 52.9M |
EPS (Basic) | ₹-5.07 | ₹0.94 | ₹0.06 | ₹0.52 | ₹0.18 |
EPS (Diluted) | ₹-5.07 | ₹0.93 | ₹0.06 | ₹0.45 | ₹0.14 |
Basic Shares Outstanding | 116863905 | 116566801 | 109869260 | 77309164 | 73538340 |
Diluted Shares Outstanding | 116863905 | 116566801 | 109869260 | 77309164 | 73538340 |
Income Statement Trend
TruCap Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 390.2M | 1.0B | 380.1M | 585.6M | 322.3M |
Short-term Investments | 610.2M | 389.9M | 775.9M | 340.0M | 209.1M |
Accounts Receivable | 418.9M | 627.2M | 390.0M | 160.0M | 59.7M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | 17.1M | 2.5M |
Total Current Assets | 6.0B | 6.8B | 4.1B | 3.2B | 1.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 146.6M | 106.4M | 101.9M | 63.7M | 51.9M |
Goodwill | 114.7M | 334.0M | 332.8M | 295.3M | 52.2M |
Intangible Assets | 114.7M | 334.0M | 332.8M | 295.3M | 52.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 75.2M | 85.7M | 90.8M | 65.3M | 18.4M |
Total Non-Current Assets | 944.5M | 2.4B | 2.6B | 1.5B | 825.6M |
Total Assets | 7.0B | 9.2B | 6.7B | 4.7B | 1.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 21.9M | 31.9M | 21.2M | 37.6M | 18.3M |
Short-term Debt | - | 4.2B | 2.9B | 1.2B | 31.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 34.9M | 44.9M | 11.6M | 9.4M |
Total Current Liabilities | 21.9M | 4.4B | 3.0B | 1.3B | 87.9M |
Non-Current Liabilities | |||||
Long-term Debt | 5.2B | 2.6B | 1.6B | 1.7B | 773.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 93.3M | -2.0K | -1.0K | -1.0K | 16.8M |
Total Non-Current Liabilities | 5.3B | 2.7B | 1.6B | 1.7B | 777.8M |
Total Liabilities | 5.4B | 7.1B | 4.6B | 3.0B | 865.7M |
Equity | |||||
Common Stock | 233.8M | 233.8M | 232.4M | 177.7M | 152.9M |
Retained Earnings | - | 181.8M | 99.3M | 104.8M | 71.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 2.1B | 2.2B | 1.7B | 999.1M |
Key Metrics | |||||
Total Debt | 5.2B | 6.9B | 4.4B | 2.9B | 805.3M |
Working Capital | 6.0B | 2.3B | 1.1B | 1.9B | 951.4M |
Balance Sheet Composition
TruCap Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -711.6M | 114.2M | 24.7M | 71.9M | 27.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 497.0K | 6.6M | 9.5M | -2.2M | 16.9M |
Working Capital Changes | 2.1B | -2.2B | -975.5M | -1.7B | -796.3M |
Operating Cash Flow | 1.4B | -2.1B | -964.5M | -1.7B | -760.1M |
Investing Activities | |||||
Capital Expenditures | -2.0M | -97.8M | -139.9M | -361.5M | -118.8M |
Acquisitions | - | 0 | 0 | 0 | - |
Investment Purchases | -2.1B | -2.7B | -3.3B | -2.6B | -835.7M |
Investment Sales | 1.8B | 3.1B | 2.7B | 2.2B | 606.7M |
Investing Cash Flow | -319.1M | 285.9M | -669.6M | -741.0M | -347.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.2M | -1.2M | -1.1M | -1.4M | -1.4M |
Debt Issuance | 3.4B | 5.5B | 3.4B | 3.4B | 1.4B |
Debt Repayment | -5.9B | -3.2B | -1.8B | -519.9M | -153.8M |
Financing Cash Flow | -2.5B | 2.5B | 2.0B | 2.9B | 1.5B |
Free Cash Flow | 2.1B | -2.2B | -1.7B | -2.2B | -933.7M |
Net Change in Cash | -1.4B | 679.7M | 353.7M | 453.3M | 346.8M |
Cash Flow Trend
TruCap Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.19
Price to Book
0.96
Price to Sales
3.25
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-120.51%
Operating Margin
247.75%
Return on Equity
-31.68%
Return on Assets
-7.31%
Financial Health
Current Ratio
40.40
Debt to Equity
321.01
Beta
1.17
Per Share Data
EPS (TTM)
₹-5.07
Book Value per Share
₹13.87
Revenue per Share
₹4.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tru | 1.6B | 15.19 | 0.96 | -31.68% | -120.51% | 321.01 |
Bajaj Finance | 5.4T | 31.25 | 5.63 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.7T | 24.82 | 3.05 | 12.68% | 97.62% | 748.58 |
Fedbank Financial | 47.0B | 20.44 | 1.85 | 8.84% | 22.31% | 409.77 |
IndoStar Capital | 38.4B | 74.75 | 1.04 | 1.53% | 22.92% | 190.25 |
Northern Arc Capital | 37.3B | 12.75 | 1.08 | 9.96% | 26.85% | 287.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.