
TTK Healthcare (TTKHLTCARE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.3B
Gross Profit
1.2B
55.03%
Operating Income
4.9M
0.22%
Net Income
130.0M
5.74%
EPS (Diluted)
₹9.20
Balance Sheet Metrics
Total Assets
12.8B
Total Liabilities
2.2B
Shareholders Equity
10.7B
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
TTK Healthcare Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.0B | 7.5B | 7.2B | 6.0B | 4.7B |
Cost of Goods Sold | 3.7B | 3.4B | 3.5B | 2.9B | 2.1B |
Gross Profit | 4.3B | 4.1B | 3.7B | 3.1B | 2.6B |
Gross Margin % | 53.4% | 54.5% | 51.4% | 51.8% | 55.3% |
Operating Expenses | |||||
Research & Development | 1.6M | 11.3M | 13.2M | 29.3M | 26.5M |
Selling, General & Administrative | 1.5B | 1.5B | 1.4B | 1.3B | 985.6M |
Other Operating Expenses | 920.1M | 824.2M | 746.9M | 560.4M | 476.6M |
Total Operating Expenses | 2.4B | 2.4B | 2.2B | 1.8B | 1.5B |
Operating Income | 269.3M | 249.9M | 190.9M | 94.7M | 66.2M |
Operating Margin % | 3.4% | 3.3% | 2.7% | 1.6% | 1.4% |
Non-Operating Items | |||||
Interest Income | 694.1M | 621.1M | 463.1M | 146.6M | 98.1M |
Interest Expense | 19.5M | 27.6M | 52.4M | 32.4M | 17.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.1B | 841.2M | 616.4M | 248.4M | 226.2M |
Income Tax | 266.7M | 212.8M | 169.7M | 63.3M | -141.6M |
Effective Tax Rate % | 24.6% | 25.3% | 27.5% | 25.5% | -62.6% |
Net Income | 816.6M | 628.4M | 6.4B | 415.9M | 464.4M |
Net Margin % | 10.2% | 8.4% | 88.8% | 7.0% | 9.8% |
Key Metrics | |||||
EBITDA | 1.1B | 1.0B | 803.4M | 389.9M | 302.7M |
EPS (Basic) | ₹57.79 | ₹44.47 | ₹452.72 | ₹29.43 | ₹32.87 |
EPS (Diluted) | ₹57.79 | ₹44.47 | ₹452.72 | ₹29.43 | ₹32.87 |
Basic Shares Outstanding | 14130000 | 14130000 | 14130000 | 14130000 | 14130000 |
Diluted Shares Outstanding | 14130000 | 14130000 | 14130000 | 14130000 | 14130000 |
Income Statement Trend
TTK Healthcare Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 90.1M | 109.6M | 93.2M | 148.6M | 95.5M |
Short-term Investments | 8.5B | 8.3B | 8.4B | 2.6B | 2.2B |
Accounts Receivable | 905.3M | 864.4M | 921.0M | 535.8M | 597.8M |
Inventory | 1.1B | 969.9M | 845.1M | 789.2M | 703.0M |
Other Current Assets | 148.5M | 14.8M | 31.5M | 107.5M | 106.8M |
Total Current Assets | 11.0B | 10.8B | 10.7B | 4.5B | 3.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 809.0M | 748.0M | 711.5M | 801.9M | 851.9M |
Goodwill | 0 | 58.0K | 366.0K | 863.0K | 1.5M |
Intangible Assets | - | 58.0K | 366.0K | 863.0K | 1.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.8M | 15.9M | 61.5M | 4.4M | 8.6M |
Total Non-Current Assets | 1.8B | 1.2B | 1.0B | 1.1B | 1.2B |
Total Assets | 12.8B | 12.0B | 11.7B | 5.6B | 4.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.0B | 1.1B | 1.0B | 976.1M |
Short-term Debt | 224.5M | 220.1M | 261.1M | 208.7M | 179.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 38.8M | 41.1M | 36.4M | 53.9M | 47.0M |
Total Current Liabilities | 2.1B | 2.0B | 2.1B | 2.2B | 1.9B |
Non-Current Liabilities | |||||
Long-term Debt | 17.7M | 8.0M | 12.1M | 13.4M | 11.6M |
Deferred Tax Liabilities | - | - | - | - | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 52.2M | 38.6M | 59.5M | 83.8M | 108.6M |
Total Liabilities | 2.2B | 2.0B | 2.2B | 2.3B | 2.0B |
Equity | |||||
Common Stock | 141.3M | 141.3M | 141.3M | 141.3M | 141.3M |
Retained Earnings | 9.4B | 8.7B | 8.3B | 2.0B | 1.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.7B | 10.0B | 9.5B | 3.3B | 2.9B |
Key Metrics | |||||
Total Debt | 242.2M | 228.1M | 273.3M | 222.1M | 191.4M |
Working Capital | 8.9B | 8.8B | 8.6B | 2.3B | 1.9B |
Balance Sheet Composition
TTK Healthcare Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 841.2M | 8.4B | 577.8M | 370.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -79.0M | -67.9M | -334.9M | -167.7M | 298.1M |
Operating Cash Flow | 339.0M | 162.2M | 7.6B | 300.0M | 504.6M |
Investing Activities | |||||
Capital Expenditures | 104.6M | -102.6M | -114.4M | -29.2M | -16.7M |
Acquisitions | - | 0 | 7.8B | 0 | - |
Investment Purchases | -556.7M | -186.9M | -5.8B | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -452.2M | -289.5M | 57.2M | -29.2M | -16.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -141.3M | -141.3M | -141.3M | -84.8M | -42.4M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | -40.6M | - | - | - |
Financing Cash Flow | -136.7M | -222.4M | -89.9M | -84.8M | -42.4M |
Free Cash Flow | -168.2M | -153.3M | -365.1M | 394.9M | 946.9M |
Net Change in Cash | -249.9M | -349.7M | 7.6B | 186.0M | 445.5M |
Cash Flow Trend
TTK Healthcare Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.54
Price to Book
1.51
Price to Sales
1.98
PEG Ratio
0.85
Profitability Ratios
Profit Margin
7.69%
Operating Margin
0.22%
Return on Equity
7.67%
Return on Assets
6.37%
Financial Health
Current Ratio
5.23
Debt to Equity
2.27
Beta
0.30
Per Share Data
EPS (TTM)
₹44.64
Book Value per Share
₹753.73
Revenue per Share
₹580.32
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ttkhltcare | 16.3B | 25.54 | 1.51 | 7.67% | 7.69% | 2.27 |
GlaxoSmithKline | 455.2B | 47.81 | 23.33 | 47.54% | 25.41% | 0.51 |
Pfizer | 228.5B | 29.77 | 5.42 | 19.65% | 33.65% | 2.57 |
Senores | 30.2B | 44.69 | 3.90 | 7.21% | 14.82% | 38.75 |
Sms Pharmaceuticals | 19.9B | 27.51 | 3.11 | 11.76% | 8.83% | 48.58 |
NGL Fine-Chem | 7.7B | 36.25 | 2.71 | 7.48% | 5.54% | 27.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.