TTK Healthcare (TTKHLTCARE) | Financial Analysis & Statements
TTK Healthcare Ltd Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.3B
Gross Profit
1.2B
55.03%
Operating Income
4.9M
0.22%
Net Income
130.0M
5.74%
EPS (Diluted)
₹9.20
Balance Sheet Metrics
Total Assets
12.8B
Total Liabilities
2.2B
Shareholders Equity
10.7B
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
TTK Healthcare Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.0B | 7.5B | 7.2B | 6.0B | 4.7B |
| Cost of Goods Sold | 3.7B | 3.4B | 3.5B | 2.9B | 2.1B |
| Gross Profit | 4.3B | 4.1B | 3.7B | 3.1B | 2.6B |
| Gross Margin % | 53.4% | 54.5% | 51.4% | 51.8% | 55.3% |
| Operating Expenses | |||||
| Research & Development | 1.6M | 11.3M | 13.2M | 29.3M | 26.5M |
| Selling, General & Administrative | 1.5B | 1.5B | 1.4B | 1.3B | 985.6M |
| Other Operating Expenses | 920.1M | 824.2M | 746.9M | 560.4M | 476.6M |
| Total Operating Expenses | 2.4B | 2.4B | 2.2B | 1.8B | 1.5B |
| Operating Income | 269.3M | 249.9M | 190.9M | 94.7M | 66.2M |
| Operating Margin % | 3.4% | 3.3% | 2.7% | 1.6% | 1.4% |
| Non-Operating Items | |||||
| Interest Income | 694.1M | 621.1M | 463.1M | 146.6M | 98.1M |
| Interest Expense | 19.5M | 27.6M | 52.4M | 32.4M | 17.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1B | 841.2M | 616.4M | 248.4M | 226.2M |
| Income Tax | 266.7M | 212.8M | 169.7M | 63.3M | -141.6M |
| Effective Tax Rate % | 24.6% | 25.3% | 27.5% | 25.5% | -62.6% |
| Net Income | 816.6M | 628.4M | 6.4B | 415.9M | 464.4M |
| Net Margin % | 10.2% | 8.4% | 88.8% | 7.0% | 9.8% |
| Key Metrics | |||||
| EBITDA | 1.1B | 1.0B | 803.4M | 389.9M | 302.7M |
| EPS (Basic) | ₹57.79 | ₹44.47 | ₹452.72 | ₹29.43 | ₹32.87 |
| EPS (Diluted) | ₹57.79 | ₹44.47 | ₹452.72 | ₹29.43 | ₹32.87 |
| Basic Shares Outstanding | 14130000 | 14130000 | 14130000 | 14130000 | 14130000 |
| Diluted Shares Outstanding | 14130000 | 14130000 | 14130000 | 14130000 | 14130000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TTK Healthcare Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 90.1M | 109.6M | 93.2M | 148.6M | 95.5M |
| Short-term Investments | 8.5B | 8.3B | 8.4B | 2.6B | 2.2B |
| Accounts Receivable | 905.3M | 864.4M | 921.0M | 535.8M | 597.8M |
| Inventory | 1.1B | 969.9M | 845.1M | 789.2M | 703.0M |
| Other Current Assets | 148.5M | 14.8M | 31.5M | 107.5M | 106.8M |
| Total Current Assets | 11.0B | 10.8B | 10.7B | 4.5B | 3.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 809.0M | 748.0M | 711.5M | 801.9M | 851.9M |
| Goodwill | 0 | 58.0K | 366.0K | 863.0K | 1.5M |
| Intangible Assets | - | 58.0K | 366.0K | 863.0K | 1.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.8M | 15.9M | 61.5M | 4.4M | 8.6M |
| Total Non-Current Assets | 1.8B | 1.2B | 1.0B | 1.1B | 1.2B |
| Total Assets | 12.8B | 12.0B | 11.7B | 5.6B | 4.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 1.0B | 1.1B | 1.0B | 976.1M |
| Short-term Debt | 224.5M | 220.1M | 261.1M | 208.7M | 179.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 38.8M | 41.1M | 36.4M | 53.9M | 47.0M |
| Total Current Liabilities | 2.1B | 2.0B | 2.1B | 2.2B | 1.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 17.7M | 8.0M | 12.1M | 13.4M | 11.6M |
| Deferred Tax Liabilities | - | - | - | - | 0 |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 52.2M | 38.6M | 59.5M | 83.8M | 108.6M |
| Total Liabilities | 2.2B | 2.0B | 2.2B | 2.3B | 2.0B |
| Equity | |||||
| Common Stock | 141.3M | 141.3M | 141.3M | 141.3M | 141.3M |
| Retained Earnings | 9.4B | 8.7B | 8.3B | 2.0B | 1.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.7B | 10.0B | 9.5B | 3.3B | 2.9B |
| Key Metrics | |||||
| Total Debt | 242.2M | 228.1M | 273.3M | 222.1M | 191.4M |
| Working Capital | 8.9B | 8.8B | 8.6B | 2.3B | 1.9B |
Balance Sheet Composition
TTK Healthcare Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 841.2M | 8.4B | 577.8M | 370.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -79.0M | -67.9M | -334.9M | -167.7M | 298.1M |
| Operating Cash Flow | 339.0M | 162.2M | 7.6B | 300.0M | 504.6M |
| Investing Activities | |||||
| Capital Expenditures | 104.6M | -102.6M | -114.4M | -29.2M | -16.7M |
| Acquisitions | - | 0 | 7.8B | 0 | - |
| Investment Purchases | -556.7M | -186.9M | -5.8B | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -452.2M | -289.5M | 57.2M | -29.2M | -16.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -141.3M | -141.3M | -141.3M | -84.8M | -42.4M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | -40.6M | - | - | - |
| Financing Cash Flow | -136.7M | -222.4M | -89.9M | -84.8M | -42.4M |
| Free Cash Flow | -168.2M | -153.3M | -365.1M | 394.9M | 946.9M |
| Net Change in Cash | -249.9M | -349.7M | 7.6B | 186.0M | 445.5M |
Cash Flow Trend
TTK Healthcare Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.64
Price to Book
1.20
Price to Sales
1.57
PEG Ratio
-0.56
Profitability Ratios
Profit Margin
7.24%
Operating Margin
2.35%
Return on Equity
7.67%
Return on Assets
6.37%
Financial Health
Current Ratio
5.23
Debt to Equity
2.47
Beta
0.17
Per Share Data
EPS (TTM)
₹42.53
Book Value per Share
₹768.05
Revenue per Share
₹587.15
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TTKHLTCARE | 13.0B | 21.64 | 1.20 | 7.67% | 7.24% | 2.47 |
| GlaxoSmithKline | 422.7B | 41.55 | 24.80 | 47.54% | 26.86% | 2.09 |
| Pfizer | 218.8B | 25.56 | 5.66 | 18.20% | 34.39% | 2.33 |
| Senores | 41.0B | 35.50 | 5.54 | 7.21% | 18.36% | 28.90 |
| Sms Pharmaceuticals | 37.2B | 41.86 | 5.14 | 10.81% | 9.99% | 44.47 |
| NGL Fine-Chem | 13.8B | 38.56 | 4.57 | 7.48% | 7.92% | 29.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





