Sms Pharmaceuticals (SMSPHARMA) | Financial Analysis & Statements
Sms Pharmaceuticals Ltd. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.0B
Gross Profit
653.5M
33.33%
Operating Income
296.2M
15.11%
Net Income
204.9M
10.45%
EPS (Diluted)
₹2.31
Balance Sheet Metrics
Total Assets
11.5B
Total Liabilities
5.1B
Shareholders Equity
6.4B
Debt to Equity
0.80
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Sms Pharmaceuticals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.8B | 7.1B | 5.2B | 5.2B | 5.6B |
| Cost of Goods Sold | 5.2B | 5.0B | 3.9B | 3.3B | 3.8B |
| Gross Profit | 2.6B | 2.1B | 1.3B | 1.8B | 1.8B |
| Gross Margin % | 32.8% | 29.5% | 24.8% | 35.2% | 32.4% |
| Operating Expenses | |||||
| Research & Development | 128.3M | 111.1M | 89.2M | - | - |
| Selling, General & Administrative | 211.7M | 142.1M | 93.2M | 83.7M | 92.0M |
| Other Operating Expenses | 58.3M | 52.5M | 46.9M | 45.5M | 35.8M |
| Total Operating Expenses | 398.3M | 305.7M | 229.3M | 129.2M | 127.8M |
| Operating Income | 1.0B | 852.5M | 224.8M | 824.7M | 988.6M |
| Operating Margin % | 13.4% | 12.1% | 4.3% | 16.0% | 17.6% |
| Non-Operating Items | |||||
| Interest Income | 6.9M | 7.6M | 7.7M | 5.6M | 3.1M |
| Interest Expense | 174.3M | 226.2M | 209.9M | 181.6M | 102.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 923.4M | 661.1M | 53.5M | 685.0M | 911.2M |
| Income Tax | 249.4M | 169.1M | 14.6M | 6.2M | 301.6M |
| Effective Tax Rate % | 27.0% | 25.6% | 27.4% | 0.9% | 33.1% |
| Net Income | 691.4M | 498.3M | -70.6M | 622.2M | 625.3M |
| Net Margin % | 8.9% | 7.1% | -1.4% | 12.1% | 11.1% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.2B | 585.2M | 1.2B | 1.2B |
| EPS (Basic) | ₹8.16 | ₹5.89 | ₹-0.83 | ₹7.35 | ₹7.39 |
| EPS (Diluted) | ₹8.16 | ₹5.89 | ₹-0.83 | ₹7.35 | ₹7.39 |
| Basic Shares Outstanding | 88652030 | 84652000 | 84652000 | 84652000 | 84652000 |
| Diluted Shares Outstanding | 88652030 | 84652000 | 84652000 | 84652000 | 84652000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sms Pharmaceuticals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 414.0M | 360.4M | 73.1M | 465.8M | 404.2M |
| Short-term Investments | 914.0K | 34.4M | 66.9M | 3.5M | 4.5M |
| Accounts Receivable | 2.0B | 2.4B | 1.5B | 485.2M | 1.1B |
| Inventory | 2.8B | 2.3B | 2.2B | 2.5B | 1.4B |
| Other Current Assets | 146.4M | 227.5M | 189.7M | 260.5M | 1.0K |
| Total Current Assets | 5.5B | 5.3B | 4.1B | 3.8B | 3.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 298.4M | 282.9M | 119.3M | 131.9M | 139.9M |
| Goodwill | 21.3M | 26.6M | 14.7M | 13.7M | 16.0M |
| Intangible Assets | 21.3M | 26.6M | 14.7M | 13.7M | 16.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 89.9M | 138.7M | 56.1M | 43.0M | 56.3M |
| Total Non-Current Assets | 6.0B | 5.0B | 4.7B | 4.8B | 5.0B |
| Total Assets | 11.5B | 10.3B | 8.8B | 8.6B | 8.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 1.5B | 1.1B | 728.6M | 654.4M |
| Short-term Debt | 1.7B | 1.6B | 1.3B | 1.1B | 1.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 45.9M | 48.3M | 15.2M | 26.8M | 33.5M |
| Total Current Liabilities | 3.2B | 3.3B | 2.5B | 2.0B | 2.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.4B | 1.2B | 1.2B | 1.5B | 1.5B |
| Deferred Tax Liabilities | 481.0M | 428.0M | 410.2M | 395.5M | 538.5M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.9B | 1.7B | 1.6B | 1.9B | 2.1B |
| Total Liabilities | 5.1B | 5.0B | 4.2B | 3.9B | 4.0B |
| Equity | |||||
| Common Stock | 88.7M | 84.7M | 84.7M | 84.7M | 84.7M |
| Retained Earnings | 3.8B | 3.2B | 2.9B | 3.0B | 2.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.4B | 5.4B | 4.6B | 4.7B | 4.1B |
| Key Metrics | |||||
| Total Debt | 3.1B | 2.8B | 2.5B | 2.6B | 2.5B |
| Working Capital | 2.3B | 2.0B | 1.6B | 1.8B | 1.1B |
Balance Sheet Composition
Sms Pharmaceuticals Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 923.4M | 661.1M | 53.5M | 685.0M | 911.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -72.1M | -1.0B | -770.2M | -643.3M | -334.4M |
| Operating Cash Flow | 1.0B | -141.5M | -507.2M | 217.6M | 630.3M |
| Investing Activities | |||||
| Capital Expenditures | -1.2B | -520.7M | -296.6M | -272.3M | -1.5B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -149.0K | -65.0K | -1.7M | 0 | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.2B | -522.3M | -299.1M | -274.3M | -1.5B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -33.9M | -25.4M | -25.4M | -25.4M | - |
| Debt Issuance | 637.2M | 450.9M | 94.1M | 451.9M | 1.1B |
| Debt Repayment | -441.0M | -377.6M | -430.6M | -366.7M | -192.9M |
| Financing Cash Flow | 651.3M | 534.7M | -103.1M | 30.3M | 961.4M |
| Free Cash Flow | -416.7M | -20.4M | -74.7M | 178.1M | -613.0M |
| Net Change in Cash | 440.4M | -129.1M | -909.4M | -26.4M | 73.9M |
Cash Flow Trend
Sms Pharmaceuticals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.86
Price to Book
5.14
Price to Sales
4.39
PEG Ratio
2.05
Profitability Ratios
Profit Margin
9.99%
Operating Margin
15.98%
Return on Equity
10.81%
Return on Assets
6.00%
Financial Health
Current Ratio
1.76
Debt to Equity
44.47
Beta
0.43
Per Share Data
EPS (TTM)
₹10.04
Book Value per Share
₹81.83
Revenue per Share
₹96.26
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SMSPHARMA | 37.2B | 41.86 | 5.14 | 10.81% | 9.99% | 44.47 |
| GlaxoSmithKline | 422.7B | 41.55 | 24.80 | 47.54% | 26.86% | 2.09 |
| Pfizer | 218.8B | 25.56 | 5.66 | 18.20% | 34.39% | 2.33 |
| Senores | 41.0B | 35.50 | 5.54 | 7.21% | 18.36% | 28.90 |
| NGL Fine-Chem | 13.8B | 38.56 | 4.57 | 7.48% | 7.92% | 29.38 |
| TTK Healthcare | 13.0B | 21.64 | 1.20 | 7.67% | 7.24% | 2.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





