
U Y Fincorp (UYFINCORP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
152.5M
Gross Profit
43.2M
28.32%
Operating Income
16.8M
10.99%
Net Income
10.9M
7.16%
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
151.9M
Shareholders Equity
3.3B
Debt to Equity
0.05
Cash Flow Metrics
Revenue & Profitability Trend
U Y Fincorp Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.1B | 2.0B | 540.6M | 837.4M | 139.9M |
Cost of Goods Sold | 904.1M | 990.4M | 419.3M | 642.5M | 15.5M |
Gross Profit | 204.2M | 966.4M | 121.3M | 194.9M | 124.4M |
Gross Margin % | 18.4% | 49.4% | 22.4% | 23.3% | 88.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 3.2M | 3.1M | 824.0K | 632.0K |
Other Operating Expenses | 45.9M | 17.3M | 17.6M | 159.4M | 8.5M |
Total Operating Expenses | 45.9M | 20.4M | 20.7M | 160.2M | 9.1M |
Operating Income | 149.9M | 1.2B | 99.0M | 31.4M | 115.0M |
Operating Margin % | 13.5% | 60.5% | 18.3% | 3.7% | 82.2% |
Non-Operating Items | |||||
Interest Income | - | 13.0M | 12.1M | 11.6M | 10.3M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 169.4M | 843.8M | 111.1M | 42.5M | 125.3M |
Income Tax | 52.1M | 194.5M | 33.6M | 10.4M | 30.4M |
Effective Tax Rate % | 30.8% | 23.1% | 30.3% | 24.4% | 24.3% |
Net Income | 117.3M | 649.2M | 77.5M | 32.1M | 106.9M |
Net Margin % | 10.6% | 33.2% | 14.3% | 3.8% | 76.4% |
Key Metrics | |||||
EBITDA | 160.4M | 1.5B | 101.0M | 33.5M | 116.1M |
EPS (Basic) | ₹0.62 | ₹3.41 | ₹0.41 | ₹0.17 | ₹0.56 |
EPS (Diluted) | ₹0.62 | ₹3.41 | ₹0.41 | ₹0.17 | ₹0.56 |
Basic Shares Outstanding | 189150000 | 190238329 | 190238329 | 190238329 | 190238329 |
Diluted Shares Outstanding | 189150000 | 190238329 | 190238329 | 190238329 | 190238329 |
Income Statement Trend
U Y Fincorp Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 79.2M | 4.7M | 931.0K | 36.9M | 98.2M |
Short-term Investments | 155.0K | 16.1M | 96.1M | 96.1M | 96.1M |
Accounts Receivable | 0 | 686.5M | 179.6M | 110.2M | 122.4M |
Inventory | 137.7M | 137.2M | 148.4M | 173.5M | 81.0K |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 3.0B | 3.0B | 2.6B | 2.5B | 2.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 763.0K | 763.0K | 757.0K | 113.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.5M | 33.1M | 8.8M | 3.9M | 6.0K |
Total Non-Current Assets | 483.8M | 225.9M | 363.3M | 497.1M | 296.8M |
Total Assets | 3.4B | 3.3B | 2.9B | 3.0B | 2.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | 10.1M | 13.6M |
Short-term Debt | - | - | 9.5M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 10.1M | 14.5M | 9.8M | 5.2M | 16.1M |
Non-Current Liabilities | |||||
Long-term Debt | 55.1M | 10.7M | 10.0M | 150.1M | 153.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 522.0K | 357.0K | 819.0K | 31.0M | 8.4M |
Total Non-Current Liabilities | 141.8M | 77.1M | 407.1M | 578.4M | 418.7M |
Total Liabilities | 151.9M | 91.6M | 416.8M | 583.5M | 434.8M |
Equity | |||||
Common Stock | 951.2M | 951.2M | 951.2M | 951.2M | 951.2M |
Retained Earnings | - | 1.0B | 502.9M | 440.8M | 325.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.3B | 3.2B | 2.5B | 2.5B | 2.4B |
Key Metrics | |||||
Total Debt | 55.1M | 10.7M | 19.5M | 150.1M | 153.6M |
Working Capital | 3.0B | 3.0B | 2.6B | 2.5B | 2.5B |
Balance Sheet Composition
U Y Fincorp Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 169.4M | 843.8M | 111.1M | 42.5M | 137.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -34.0M | -570.5M | -115.1M | -193.8M | -72.6M |
Operating Cash Flow | 125.0M | 255.0M | -16.0M | -152.4M | 82.4M |
Investing Activities | |||||
Capital Expenditures | 57.7M | 256.0K | 287.0K | -44.0K | 1.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | -80.0M | 0 | 0 | 0 |
Investment Sales | 0 | 269.0M | 0 | 0 | 0 |
Investing Cash Flow | 57.7M | 189.3M | 287.0K | -9.6M | 1.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 55.0M |
Debt Repayment | -45.1M | - | - | - | - |
Financing Cash Flow | -45.1M | - | 0 | 88.6M | 51.3M |
Free Cash Flow | 70.9M | -184.7M | -33.0M | -50.2M | 47.9M |
Net Change in Cash | 137.7M | 444.3M | -15.7M | -73.3M | 134.6M |
Cash Flow Trend
U Y Fincorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.85
Price to Book
0.73
Price to Sales
2.55
PEG Ratio
1.34
Profitability Ratios
Profit Margin
12.70%
Operating Margin
36.94%
Return on Equity
3.56%
Return on Assets
3.40%
Financial Health
Current Ratio
290.99
Debt to Equity
1.67
Beta
-0.14
Per Share Data
EPS (TTM)
₹0.67
Book Value per Share
₹18.12
Revenue per Share
₹5.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
uyfincorp | 2.6B | 19.85 | 0.73 | 3.56% | 12.70% | 1.67 |
Bajaj Finance | 6.2T | 35.87 | 6.46 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.7T | 25.08 | 3.08 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 42.8B | 14.73 | 1.25 | 8.85% | 26.85% | 287.35 |
Dhani Services | 37.1B | 109.24 | 1.30 | -1.91% | 10.03% | 17.62 |
IndoStar Capital | 36.2B | 6.40 | 0.98 | 3.32% | 859.02% | 190.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.