
Ventive Hospitality (VENTIVE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
7.0B
Gross Profit
6.5B
93.81%
Operating Income
2.5B
35.59%
Net Income
1.5B
21.65%
Balance Sheet Metrics
Total Assets
98.4B
Total Liabilities
39.4B
Shareholders Equity
59.1B
Debt to Equity
0.67
Cash Flow Metrics
Revenue & Profitability Trend
Ventive Hospitality Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 16.0B | 4.8B | 17.0B | 11.6B |
Cost of Goods Sold | 1.2B | 324.3M | 1.5B | 1.2B |
Gross Profit | 14.9B | 4.5B | 15.5B | 10.4B |
Gross Margin % | 92.6% | 93.2% | 91.1% | 89.7% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | - | 1.2B | 1.1B | 758.3M |
Other Operating Expenses | 5.1B | 1.2B | 4.6B | 3.0B |
Total Operating Expenses | 5.1B | 2.5B | 5.6B | 3.7B |
Operating Income | 5.0B | 2.4B | 3.9B | 1.1B |
Operating Margin % | 31.4% | 49.3% | 22.9% | 9.8% |
Non-Operating Items | ||||
Interest Income | - | 334.4M | 337.0M | 225.2M |
Interest Expense | 2.6B | 472.2M | 3.4B | 2.9B |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 2.9B | 2.1B | 850.0M | -1.4B |
Income Tax | 1.3B | 388.7M | 693.2M | 48.0M |
Effective Tax Rate % | 43.8% | 18.9% | 81.6% | 0.0% |
Net Income | 1.7B | 1.7B | 156.8M | -1.5B |
Net Margin % | 10.3% | 34.8% | 0.9% | -12.6% |
Key Metrics | ||||
EBITDA | 8.1B | 3.0B | 7.7B | 4.9B |
EPS (Basic) | ₹6.83 | ₹7.97 | ₹-0.71 | ₹-7.42 |
EPS (Diluted) | ₹6.83 | ₹7.97 | ₹-0.71 | ₹-7.42 |
Basic Shares Outstanding | 176125915 | 208548306 | 211098592 | 211500000 |
Diluted Shares Outstanding | 176125915 | 208548306 | 211098592 | 211500000 |
Income Statement Trend
Ventive Hospitality Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 4.1B | 2.1B | 1.7B | 1.7B |
Short-term Investments | 1.6B | 2.2B | 2.0B | 1.6B |
Accounts Receivable | 1.2B | 843.4M | 883.3M | 697.5M |
Inventory | 537.6M | 485.7M | 476.6M | 427.3M |
Other Current Assets | 842.7M | - | -10.0K | - |
Total Current Assets | 10.4B | 8.5B | 7.7B | 5.6B |
Non-Current Assets | ||||
Property, Plant & Equipment | 50.4B | 11.1B | 11.0B | 9.9B |
Goodwill | 32.4B | 29.5B | 25.2B | 20.9B |
Intangible Assets | 3.8M | 5.3M | 8.1M | 14.3M |
Long-term Investments | - | 118.7M | 92.8M | 9.7M |
Other Non-Current Assets | 396.6M | - | - | - |
Total Non-Current Assets | 88.1B | 79.4B | 78.4B | 74.5B |
Total Assets | 98.4B | 87.9B | 86.1B | 80.1B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 1.9B | 1.5B | 1.4B | 1.5B |
Short-term Debt | 1.7B | 2.4B | 3.7B | 2.2B |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 1.5B | 92.9M | 138.6M | 108.2M |
Total Current Liabilities | 6.6B | 6.7B | 7.8B | 6.7B |
Non-Current Liabilities | ||||
Long-term Debt | 25.8B | 37.6B | 35.3B | 33.5B |
Deferred Tax Liabilities | 5.3B | 5.4B | 5.1B | 4.6B |
Other Non-Current Liabilities | 339.6M | - | - | - |
Total Non-Current Liabilities | 32.8B | 44.6B | 41.7B | 38.9B |
Total Liabilities | 39.4B | 51.2B | 49.5B | 45.7B |
Equity | ||||
Common Stock | 233.5M | 208.7M | 208.7M | 211.4M |
Retained Earnings | - | - | - | - |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 59.1B | 36.7B | 36.6B | 34.5B |
Key Metrics | ||||
Total Debt | 27.4B | 39.9B | 39.1B | 35.7B |
Working Capital | 3.7B | 1.8B | -119.8M | -1.1B |
Balance Sheet Composition
Ventive Hospitality Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 2.9B | 2.1B | 850.0M | -1.4B |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -474.8M | 88.6M | 649.4M | -1.7B |
Operating Cash Flow | 4.8B | 2.5B | 3.8B | -1.2B |
Investing Activities | ||||
Capital Expenditures | -532.5M | -119.6M | -2.9B | -1.3B |
Acquisitions | -22.2B | 0 | -20.0B | -20.0B |
Investment Purchases | -3.4B | -2.3B | -6.2B | -1.3B |
Investment Sales | 4.3B | 1.3B | 6.0B | 942.6M |
Investing Cash Flow | -21.8B | -1.1B | -23.1B | -21.6B |
Financing Activities | ||||
Share Repurchases | - | -1.8B | -680.5M | 0 |
Dividends Paid | - | -1.8B | -967.0M | - |
Debt Issuance | 14.9B | 0 | 7.1B | 6.3B |
Debt Repayment | -39.2B | -129.0M | -6.1B | -3.2B |
Financing Cash Flow | 17.3B | -1.3B | 28.0B | 30.8B |
Free Cash Flow | 6.2B | 2.5B | 4.0B | 931.2M |
Net Change in Cash | 275.8M | 148.4M | 8.7B | 7.9B |
Cash Flow Trend
Ventive Hospitality Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
108.77
Forward P/E
36.79
Price to Book
3.59
Price to Sales
10.81
PEG Ratio
-7.58
Profitability Ratios
Profit Margin
10.23%
Operating Margin
36.88%
Return on Equity
5.29%
Return on Assets
5.99%
Financial Health
Current Ratio
1.57
Debt to Equity
46.46
Per Share Data
EPS (TTM)
₹6.80
Book Value per Share
₹205.81
Revenue per Share
₹91.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ventive | 174.4B | 108.77 | 3.59 | 5.29% | 10.23% | 46.46 |
ITC Hotels | 486.3B | 71.60 | 4.56 | 5.91% | 18.56% | 0.68 |
Mahindra Holidays | 70.9B | 54.60 | 9.09 | 16.18% | 4.58% | 396.90 |
Delta | 22.2B | 7.11 | 0.83 | 9.34% | 34.90% | 1.30 |
Espire Hospitality | 8.5B | 93.50 | 17.98 | 19.02% | 7.22% | 254.06 |
Gir Nature View | 2.1B | 3,788.33 | - | 0.36% | 0.00% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.