Vikas Ecotech (VIKASECO) | Financial Analysis & Statements
Vikas Ecotech Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.0B
Gross Profit
89.5M
8.64%
Operating Income
34.5M
3.33%
Net Income
23.7M
2.29%
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
5.1B
Total Liabilities
1.2B
Shareholders Equity
3.9B
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Vikas Ecotech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.8B | 2.6B | 3.9B | 2.3B | 1.2B |
| Cost of Goods Sold | 3.4B | 2.3B | 3.6B | 2.2B | 1.0B |
| Gross Profit | 342.2M | 335.6M | 295.9M | 116.8M | 106.6M |
| Gross Margin % | 9.1% | 13.0% | 7.5% | 5.1% | 9.2% |
| Operating Expenses | |||||
| Research & Development | 3.2M | 0 | 320.0K | 0 | - |
| Selling, General & Administrative | 72.2M | 59.2M | 53.7M | 37.9M | 28.6M |
| Other Operating Expenses | 85.0M | 65.0M | 84.4M | 35.0M | 12.5M |
| Total Operating Expenses | 160.3M | 124.3M | 138.4M | 73.0M | 41.2M |
| Operating Income | 69.5M | 136.4M | 180.7M | 196.7M | 5.3M |
| Operating Margin % | 1.8% | 5.3% | 4.6% | 8.6% | 0.5% |
| Non-Operating Items | |||||
| Interest Income | 42.5M | 6.0M | 2.7M | 6.0M | 5.6M |
| Interest Expense | 37.0M | 61.9M | 94.4M | 180.2M | 152.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 215.3M | 94.2M | 104.9M | 20.9M | -130.7M |
| Income Tax | 45.4M | 25.8M | 9.6M | 7.0M | 12.8M |
| Effective Tax Rate % | 21.1% | 27.3% | 9.2% | 33.5% | 0.0% |
| Net Income | 169.8M | 68.5M | 95.3M | 13.9M | -143.5M |
| Net Margin % | 4.5% | 2.6% | 2.4% | 0.6% | -12.4% |
| Key Metrics | |||||
| EBITDA | 176.3M | 190.3M | 237.1M | 239.1M | 60.5M |
| EPS (Basic) | ₹0.10 | ₹0.06 | ₹0.10 | ₹0.02 | ₹-0.32 |
| EPS (Diluted) | ₹0.10 | ₹0.06 | ₹0.10 | ₹0.02 | ₹-0.32 |
| Basic Shares Outstanding | 1388356024 | 1211830887 | 948576024 | 939337000 | 451318584 |
| Diluted Shares Outstanding | 1388356024 | 1211830887 | 948576024 | 939337000 | 451318584 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Vikas Ecotech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 18.3M | 12.7M | 1.1M | 26.7M | 1.5M |
| Short-term Investments | 171.0K | 40.7M | 53.3M | 85.7M | 90.8M |
| Accounts Receivable | 1.1B | 767.4M | 1.4B | 1.3B | 810.6M |
| Inventory | 424.7M | 440.5M | 353.8M | 821.7M | 1.0B |
| Other Current Assets | -3.0K | 26.9M | 37.4M | 233.0K | 18.2M |
| Total Current Assets | 2.6B | 1.3B | 2.3B | 2.8B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.4M | 339.4M | 212.2M | 0 | 0 |
| Goodwill | 273.6M | 274.1M | 2.6M | 2.6M | 8.9M |
| Intangible Assets | 3.5M | 4.0M | 2.6M | 2.6M | 8.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 741.0K | 118.3M | 638.0K | 704.0K | 1.1M |
| Total Non-Current Assets | 2.5B | 3.1B | 1.1B | 675.2M | 653.9M |
| Total Assets | 5.1B | 4.4B | 3.4B | 3.4B | 3.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 624.4M | 365.1M | 270.3M | 153.3M | 367.7M |
| Short-term Debt | 277.2M | 190.6M | 617.8M | 899.0M | 1.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.7M | 9.6M | 9.5M | 500.0K | 6.0M |
| Total Current Liabilities | 1.2B | 643.5M | 1.0B | 1.1B | 1.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.5M | 2.3M | 0 | 30.5M | 53.6M |
| Deferred Tax Liabilities | 0 | 20.2M | 0 | - | - |
| Other Non-Current Liabilities | 1.0K | 157.0K | 1.0K | 4.3M | 4.3M |
| Total Non-Current Liabilities | 9.4M | 28.1M | 2.3M | 37.2M | 60.9M |
| Total Liabilities | 1.2B | 671.6M | 1.0B | 1.2B | 2.0B |
| Equity | |||||
| Common Stock | 1.4B | 1.4B | 948.6M | 939.3M | 279.9M |
| Retained Earnings | 1.1B | 920.0M | 851.5M | 756.3M | 742.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.9B | 3.8B | 2.4B | 2.3B | 1.3B |
| Key Metrics | |||||
| Total Debt | 282.6M | 192.9M | 617.8M | 929.5M | 1.5B |
| Working Capital | 1.5B | 700.2M | 1.2B | 1.6B | 693.4M |
Balance Sheet Composition
Vikas Ecotech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 215.3M | 94.2M | 104.9M | 20.9M | -130.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.1B | 1.0B | 570.4M | -190.3M | -46.5M |
| Operating Cash Flow | -931.6M | 1.2B | 767.4M | 7.4M | -5.8M |
| Investing Activities | |||||
| Capital Expenditures | -51.4M | -46.5M | -43.1M | -13.4M | -10.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | -550.0M | - | -9.5M |
| Investment Sales | - | - | 0 | 1.2M | 5.8M |
| Investing Cash Flow | 12.4M | -37.8M | -583.9M | -2.9M | -9.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | -10.8M | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 109.6M | 1.3B | -273.8M | 414.2M | -149.3M |
| Free Cash Flow | -654.9M | 1.2B | 865.6M | -195.6M | 113.8M |
| Net Change in Cash | -809.6M | 2.5B | -90.2M | 418.6M | -164.9M |
Cash Flow Trend
Vikas Ecotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.00
Price to Book
0.50
Price to Sales
0.59
Profitability Ratios
Profit Margin
1.99%
Operating Margin
1.47%
Return on Equity
4.32%
Return on Assets
3.32%
Financial Health
Current Ratio
2.79
Debt to Equity
9.47
Beta
0.00
Per Share Data
EPS (TTM)
₹0.06
Book Value per Share
₹2.89
Revenue per Share
₹5.25
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VIKASECO | 1.9B | 24.00 | 0.50 | 4.32% | 1.99% | 9.47 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Gulf Oil Lubricants | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.




