VIP Clothing (VIPCLOTHNG) | Financial Analysis & Statements
VIP Clothing Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
654.5M
Gross Profit
168.9M
25.81%
Operating Income
55.7M
8.51%
Net Income
22.2M
3.39%
EPS (Diluted)
₹0.25
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
1.4B
Shareholders Equity
1.8B
Debt to Equity
0.78
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
VIP Clothing Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.4B | 1.8B | 2.0B | 1.8B | 1.4B |
| Cost of Goods Sold | 1.7B | 1.3B | 1.4B | 1.3B | 1.0B |
| Gross Profit | 658.4M | 497.4M | 592.2M | 493.5M | 407.5M |
| Gross Margin % | 27.9% | 27.4% | 29.8% | 27.3% | 28.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 151.7M | 161.4M | 145.3M | 135.5M | 105.4M |
| Other Operating Expenses | 98.2M | 146.0M | 111.8M | 96.7M | 67.6M |
| Total Operating Expenses | 249.9M | 307.5M | 257.1M | 232.1M | 173.1M |
| Operating Income | 147.5M | -66.4M | 118.9M | 57.2M | 21.7M |
| Operating Margin % | 6.3% | -3.7% | 6.0% | 3.2% | 1.5% |
| Non-Operating Items | |||||
| Interest Income | 11.8M | 3.6M | 2.4M | 1.9M | 1.9M |
| Interest Expense | 73.2M | 78.7M | 70.0M | 79.3M | 98.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 70.2M | -161.3M | 83.1M | -41.2M | -97.9M |
| Income Tax | 15.7M | -34.8M | 16.7M | -19.1M | -87.5M |
| Effective Tax Rate % | 22.3% | 0.0% | 20.1% | 0.0% | 0.0% |
| Net Income | 54.6M | -126.5M | 66.4M | -22.1M | -10.5M |
| Net Margin % | 2.3% | -7.0% | 3.3% | -1.2% | -0.7% |
| Key Metrics | |||||
| EBITDA | 172.5M | -55.1M | 133.0M | 79.0M | 69.2M |
| EPS (Basic) | ₹0.63 | ₹-1.53 | ₹0.80 | ₹-0.27 | ₹-0.13 |
| EPS (Diluted) | ₹0.62 | ₹-1.53 | ₹0.80 | ₹-0.27 | ₹-0.13 |
| Basic Shares Outstanding | 87215403 | 82596519 | 82596519 | 82596519 | 82596519 |
| Diluted Shares Outstanding | 87215403 | 82596519 | 82596519 | 82596519 | 82596519 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
VIP Clothing Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.1M | 3.0M | 112.7M | 13.0M | 42.4M |
| Short-term Investments | 74.6M | 39.7M | 37.5M | 37.3M | 32.6M |
| Accounts Receivable | 986.1M | 583.0M | 673.4M | 604.1M | 603.6M |
| Inventory | 924.4M | 827.9M | 807.2M | 923.1M | 766.8M |
| Other Current Assets | 149.1M | 92.7M | 136.0M | 213.4M | 1.1M |
| Total Current Assets | 2.2B | 1.6B | 1.7B | 1.7B | 1.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 116.0K | 116.0K | 116.0K | 863.0K | 3.9M |
| Goodwill | 693.7M | 693.7M | 693.7M | 693.8M | 693.8M |
| Intangible Assets | 693.7M | 693.7M | 693.7M | 693.8M | 693.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 129.7M | 1.0K | 86.9M | 700.0K | 3.6M |
| Total Non-Current Assets | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Total Assets | 3.3B | 2.7B | 2.9B | 2.8B | 2.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 470.4M | 368.4M | 281.1M | 314.1M | 223.8M |
| Short-term Debt | 781.0M | 724.4M | 803.8M | 920.0M | 875.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.4M | 340.0K | 168.0K | 9.0M | 15.5M |
| Total Current Liabilities | 1.3B | 1.1B | 1.1B | 1.3B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 42.1M | 80.8M | 82.4M | 113.7M | 52.0M |
| Deferred Tax Liabilities | 46.4M | 30.9M | 66.3M | 62.7M | 81.8M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 147.5M | 174.5M | 212.3M | 242.3M | 207.2M |
| Total Liabilities | 1.4B | 1.3B | 1.3B | 1.5B | 1.4B |
| Equity | |||||
| Common Stock | 180.3M | 165.2M | 165.2M | 165.2M | 165.2M |
| Retained Earnings | -73.4M | -127.4M | 1.1M | -61.9M | -41.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 1.4B | 1.5B | 1.3B | 1.4B |
| Key Metrics | |||||
| Total Debt | 823.1M | 805.2M | 886.1M | 1.0B | 927.7M |
| Working Capital | 856.5M | 408.6M | 606.9M | 454.4M | 477.2M |
Balance Sheet Composition
VIP Clothing Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 70.2M | -161.3M | 83.1M | -41.2M | -97.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -647.5M | 27.4M | 12.1M | -239.8M | -7.3M |
| Operating Cash Flow | -509.8M | -46.7M | 127.6M | -207.4M | 6.4M |
| Investing Activities | |||||
| Capital Expenditures | -6.2M | -1.5M | 110.4M | -696.0K | -5.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -146.1M | -52.3M | -48.8M | -27.0M | -10.1M |
| Investment Sales | 186.6M | 50.1M | 47.7M | 24.2M | - |
| Investing Cash Flow | 34.4M | -3.7M | 109.3M | -1.6M | -13.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 33.6M | - | - | - | - |
| Debt Repayment | - | -110.6M | -147.3M | - | - |
| Financing Cash Flow | 442.0M | -110.6M | -34.3M | 111.5M | 103.7M |
| Free Cash Flow | -379.8M | 102.6M | 128.9M | -35.7M | 52.8M |
| Net Change in Cash | -33.4M | -161.0M | 202.6M | -97.4M | 96.4M |
Cash Flow Trend
VIP Clothing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.48
Price to Book
1.09
Price to Sales
0.84
PEG Ratio
-0.49
Profitability Ratios
Profit Margin
3.16%
Operating Margin
5.99%
Return on Equity
2.96%
Return on Assets
1.66%
Financial Health
Current Ratio
1.78
Debt to Equity
40.01
Beta
-0.49
Per Share Data
EPS (TTM)
₹0.87
Book Value per Share
₹21.12
Revenue per Share
₹28.24
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VIPCLOTHNG | 2.1B | 26.48 | 1.09 | 2.96% | 3.16% | 40.01 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| Raymond Lifestyle | 47.5B | 88.60 | 0.49 | 0.40% | 0.80% | 25.70 |
| GB Global | 46.5B | 43.85 | 11.75 | 27.56% | 40.97% | 0.11 |
| Kitex Garments | 33.7B | 55.34 | 3.14 | 11.47% | 5.94% | 97.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.




