
Welspun Investments (WELINV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
887.0K
Gross Profit
642.0K
72.38%
Operating Income
-346.0K
-39.01%
Net Income
9.0K
1.01%
Balance Sheet Metrics
Total Assets
8.2B
Total Liabilities
907.8M
Shareholders Equity
7.3B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Welspun Investments Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 51.9M | 40.9M | 76.5M | 42.3M | 11.9M |
Cost of Goods Sold | 980.0K | 300.0K | 300.0K | 300.0K | 300.0K |
Gross Profit | 50.9M | 40.6M | 76.2M | 42.0M | 11.6M |
Gross Margin % | 98.1% | 99.3% | 99.6% | 99.3% | 97.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.2M | 1.3M | 1.2M | 1.1M |
Other Operating Expenses | 2.5M | 1.8M | 911.0K | 1.0M | 748.0K |
Total Operating Expenses | 2.5M | 3.0M | 2.2M | 2.3M | 1.9M |
Operating Income | 49.0M | 37.2M | 73.2M | 38.8M | 8.9M |
Operating Margin % | 94.4% | 90.9% | 95.7% | 91.8% | 74.5% |
Non-Operating Items | |||||
Interest Income | - | - | 1.2M | 3.4M | 1.7M |
Interest Expense | - | - | - | - | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 49.1M | 37.2M | 73.2M | 38.8M | 10.6M |
Income Tax | 12.1M | 9.4M | 18.4M | 14.2M | 2.7M |
Effective Tax Rate % | 24.6% | 25.3% | 25.1% | 36.4% | 25.3% |
Net Income | 37.0M | 27.8M | 54.8M | 24.7M | 7.9M |
Net Margin % | 71.4% | 67.9% | 71.7% | 58.3% | 66.5% |
Key Metrics | |||||
EBITDA | 49.0M | 37.2M | 73.2M | 38.8M | 8.9M |
EPS (Basic) | ₹10.13 | ₹7.60 | ₹15.00 | ₹6.75 | ₹2.17 |
EPS (Diluted) | ₹10.13 | ₹7.60 | ₹15.00 | ₹6.75 | ₹2.17 |
Basic Shares Outstanding | 3654985 | 3654476 | 3654476 | 3654476 | 3654476 |
Diluted Shares Outstanding | 3654985 | 3654476 | 3654476 | 3654476 | 3654476 |
Income Statement Trend
Welspun Investments Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1M | 1.1M | 4.0M | 1.7M | 1.1M |
Short-term Investments | - | 4.9B | 1.9B | 1.4B | 1.4B |
Accounts Receivable | - | 278.0K | 0 | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | 1.6M |
Total Current Assets | 1.9M | 4.9B | 1.9B | 1.4B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 9.0K | 9.0K | 876.0K | 875.0K | - |
Total Non-Current Assets | 8.2B | 41.5M | 10.5M | 55.2M | 27.2M |
Total Assets | 8.2B | 4.9B | 2.0B | 1.5B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 115.0K |
Total Current Liabilities | - | 222.0K | 183.0K | 148.0K | 115.0K |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 907.6M | 356.2M | 37.8M | 7.4M | 2.9M |
Other Non-Current Liabilities | 45.0K | 28.0K | 19.0K | 64.0K | - |
Total Non-Current Liabilities | 907.8M | 356.2M | 37.8M | 7.4M | 2.9M |
Total Liabilities | 907.8M | 356.5M | 38.0M | 7.6M | 3.0M |
Equity | |||||
Common Stock | 36.5M | 36.5M | 36.5M | 36.5M | 36.5M |
Retained Earnings | - | 218.9M | 191.2M | 136.4M | 111.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.3B | 4.6B | 1.9B | 1.4B | 1.4B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 1.9M | 4.9B | 1.9B | 1.4B | 1.4B |
Balance Sheet Composition
Welspun Investments Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 49.1M | 37.2M | 73.2M | 38.8M | 10.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 867.0K | -1.0K | 64.0K | -19.0K |
Operating Cash Flow | 44.8M | 35.8M | 72.0M | 35.5M | 8.8M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -168.6M | -41.7M | -246.0M | -121.7M | -92.3M |
Investment Sales | 131.7M | 11.5M | 193.3M | 93.6M | 85.8M |
Investing Cash Flow | -36.9M | -30.3M | -52.6M | -28.1M | -6.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | -15.2M | -13.0M | -21.8M | -13.1M | -6.1M |
Net Change in Cash | 7.9M | 5.6M | 19.4M | 7.3M | 2.3M |
Cash Flow Trend
Welspun Investments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
105.24
Price to Book
0.53
Price to Sales
88.93
PEG Ratio
3.16
Profitability Ratios
Profit Margin
70.39%
Operating Margin
-56.28%
Return on Equity
0.62%
Return on Assets
0.47%
Financial Health
Current Ratio
42.96
Debt to Equity
0.00
Beta
0.30
Per Share Data
EPS (TTM)
₹10.12
Book Value per Share
₹1,993.71
Revenue per Share
₹14.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
welinv | 4.7B | 105.24 | 0.53 | 0.62% | 70.39% | 0.00 |
Motilal Oswal | 555.5B | 22.67 | 5.01 | 25.21% | 35.31% | 138.95 |
Authum Investment | 465.5B | 10.98 | 3.16 | 28.87% | 93.88% | 7.18 |
Share India | 39.4B | 11.96 | 2.02 | 15.97% | 24.37% | 24.07 |
RRP Semiconductor | 38.6B | 463.66 | 236.53 | 185.65% | 26.49% | 71.22 |
Monarch Networth | 29.8B | 19.13 | 3.74 | 26.13% | 48.10% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.